Tokyo Ohka Kogyo Co Ltd
TSE:4186
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 815.5
4 678.3947
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tokyo Ohka Kogyo Co Ltd
Revenue
|
190.2B
JPY
|
Cost of Revenue
|
-120.9B
JPY
|
Gross Profit
|
69.3B
JPY
|
Operating Expenses
|
-38.8B
JPY
|
Operating Income
|
30.5B
JPY
|
Other Expenses
|
-9.7B
JPY
|
Net Income
|
20.8B
JPY
|
Income Statement
Tokyo Ohka Kogyo Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
78 255
N/A
|
81 665
+4%
|
88 086
+8%
|
89 521
+2%
|
90 834
+1%
|
91 544
+1%
|
89 969
-2%
|
87 632
-3%
|
88 061
+0%
|
87 763
0%
|
88 764
+1%
|
93 161
+5%
|
94 918
+2%
|
92 411
-3%
|
117 198
+27%
|
118 932
+1%
|
121 082
+2%
|
105 277
-13%
|
104 237
-1%
|
103 461
-1%
|
102 197
-1%
|
102 820
+1%
|
106 842
+4%
|
111 091
+4%
|
114 266
+3%
|
117 585
+3%
|
120 787
+3%
|
125 190
+4%
|
132 023
+5%
|
140 055
+6%
|
148 683
+6%
|
159 958
+8%
|
169 992
+6%
|
175 434
+3%
|
174 298
-1%
|
168 397
-3%
|
163 591
-3%
|
162 270
-1%
|
168 824
+4%
|
179 332
+6%
|
190 197
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(47 365)
|
(49 938)
|
(55 101)
|
(55 815)
|
(56 496)
|
(57 178)
|
(56 659)
|
(55 839)
|
(56 571)
|
(56 413)
|
(56 786)
|
(60 138)
|
(61 813)
|
(63 805)
|
(80 499)
|
(82 969)
|
(84 846)
|
(71 896)
|
(71 308)
|
(69 961)
|
(68 958)
|
(69 604)
|
(71 849)
|
(74 455)
|
(75 589)
|
(76 372)
|
(77 743)
|
(80 277)
|
(84 956)
|
(90 529)
|
(96 019)
|
(103 076)
|
(109 246)
|
(112 319)
|
(111 510)
|
(107 522)
|
(105 881)
|
(104 319)
|
(109 192)
|
(116 191)
|
(120 864)
|
|
Gross Profit |
30 890
N/A
|
31 727
+3%
|
32 985
+4%
|
33 706
+2%
|
34 338
+2%
|
34 366
+0%
|
33 310
-3%
|
31 793
-5%
|
31 490
-1%
|
31 350
0%
|
31 978
+2%
|
33 023
+3%
|
33 105
+0%
|
28 606
-14%
|
36 699
+28%
|
35 963
-2%
|
36 236
+1%
|
33 381
-8%
|
32 929
-1%
|
33 500
+2%
|
33 239
-1%
|
33 216
0%
|
34 993
+5%
|
36 636
+5%
|
38 677
+6%
|
41 213
+7%
|
43 044
+4%
|
44 913
+4%
|
47 067
+5%
|
49 526
+5%
|
52 664
+6%
|
56 882
+8%
|
60 746
+7%
|
63 115
+4%
|
62 788
-1%
|
60 875
-3%
|
57 710
-5%
|
57 951
+0%
|
59 632
+3%
|
63 141
+6%
|
69 333
+10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(19 205)
|
(19 207)
|
(19 732)
|
(20 181)
|
(20 521)
|
(20 820)
|
(20 872)
|
(20 895)
|
(20 940)
|
(21 250)
|
(22 024)
|
(22 571)
|
(22 931)
|
(19 412)
|
(25 051)
|
(24 916)
|
(24 917)
|
(22 876)
|
(22 836)
|
(23 241)
|
(23 505)
|
(23 670)
|
(24 230)
|
(24 854)
|
(25 133)
|
(25 624)
|
(25 906)
|
(26 414)
|
(27 346)
|
(28 819)
|
(29 821)
|
(30 939)
|
(32 461)
|
(32 934)
|
(34 159)
|
(34 600)
|
(34 748)
|
(35 245)
|
(36 525)
|
(37 896)
|
(38 830)
|
|
Selling, General & Administrative |
(17 735)
|
(17 743)
|
(11 185)
|
(18 774)
|
(19 482)
|
(19 638)
|
(11 980)
|
(19 363)
|
(18 838)
|
(18 939)
|
(11 336)
|
(19 794)
|
(20 024)
|
(10 212)
|
(21 984)
|
(21 887)
|
(21 963)
|
(20 284)
|
(20 324)
|
(20 799)
|
(21 024)
|
(21 138)
|
(21 559)
|
(22 024)
|
(22 317)
|
(22 857)
|
(23 240)
|
(23 877)
|
(24 837)
|
(16 675)
|
(27 432)
|
(28 593)
|
(30 161)
|
(19 755)
|
(31 856)
|
(32 241)
|
(32 308)
|
(20 126)
|
(33 711)
|
(34 902)
|
(36 493)
|
|
Research & Development |
0
|
0
|
(6 763)
|
0
|
0
|
0
|
(6 900)
|
0
|
0
|
0
|
(8 085)
|
0
|
0
|
(6 808)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 681)
|
0
|
0
|
0
|
(10 920)
|
0
|
0
|
0
|
(12 495)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(1 468)
|
(1 464)
|
(1 783)
|
0
|
0
|
(1 180)
|
(1 991)
|
(1 530)
|
(2 101)
|
(2 310)
|
(2 602)
|
(2 777)
|
(2 907)
|
(2 391)
|
(3 065)
|
(3 027)
|
(2 952)
|
(2 591)
|
(2 511)
|
(2 442)
|
(2 480)
|
(2 531)
|
(2 670)
|
(2 829)
|
(2 815)
|
(2 766)
|
(2 665)
|
(2 536)
|
(2 508)
|
(2 461)
|
(2 387)
|
(2 343)
|
(2 299)
|
(2 259)
|
(2 303)
|
(2 360)
|
(2 439)
|
(2 622)
|
(2 812)
|
(2 992)
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
(1)
|
(1 407)
|
(1 039)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2 337)
|
|
Operating Income |
11 685
N/A
|
12 520
+7%
|
13 253
+6%
|
13 525
+2%
|
13 817
+2%
|
13 546
-2%
|
12 438
-8%
|
10 898
-12%
|
10 550
-3%
|
10 100
-4%
|
9 954
-1%
|
10 452
+5%
|
10 174
-3%
|
9 194
-10%
|
11 648
+27%
|
11 047
-5%
|
11 319
+2%
|
10 505
-7%
|
10 093
-4%
|
10 259
+2%
|
9 734
-5%
|
9 546
-2%
|
10 763
+13%
|
11 782
+9%
|
13 544
+15%
|
15 589
+15%
|
17 138
+10%
|
18 499
+8%
|
19 721
+7%
|
20 707
+5%
|
22 843
+10%
|
25 943
+14%
|
28 285
+9%
|
30 181
+7%
|
28 629
-5%
|
26 275
-8%
|
22 962
-13%
|
22 706
-1%
|
23 107
+2%
|
25 245
+9%
|
30 503
+21%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 476
|
1 494
|
1 687
|
1 725
|
1 495
|
129
|
(87)
|
(610)
|
(1 546)
|
10
|
223
|
765
|
1 569
|
1 034
|
572
|
381
|
715
|
(225)
|
205
|
(145)
|
(643)
|
(26)
|
(297)
|
201
|
478
|
440
|
1 130
|
1 089
|
987
|
5 754
|
5 894
|
5 988
|
6 541
|
1 094
|
967
|
1 027
|
755
|
1 178
|
1 000
|
1 414
|
1 151
|
|
Non-Reccuring Items |
89
|
(155)
|
(170)
|
(779)
|
(815)
|
(236)
|
(690)
|
(613)
|
(148)
|
(485)
|
(916)
|
(451)
|
(971)
|
(227)
|
47
|
151
|
61
|
(679)
|
(843)
|
(705)
|
(883)
|
(1 080)
|
(871)
|
(1 079)
|
(1 030)
|
(932)
|
(1 214)
|
(1 438)
|
(1 009)
|
(685)
|
(908)
|
(835)
|
(1 048)
|
(760)
|
(2 265)
|
(2 134)
|
(2 901)
|
(2 735)
|
(857)
|
(832)
|
28
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
28
|
30
|
30
|
31
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
3
|
0
|
64
|
19
|
19
|
19
|
125
|
255
|
256
|
256
|
152
|
0
|
1
|
0
|
0
|
0
|
0
|
14
|
14
|
231
|
233
|
220
|
220
|
0
|
13
|
15
|
|
Total Other Income |
539
|
269
|
(497)
|
(255)
|
(507)
|
(212)
|
112
|
285
|
501
|
(21)
|
(45)
|
(870)
|
(770)
|
(509)
|
(560)
|
(369)
|
(513)
|
149
|
81
|
154
|
147
|
92
|
218
|
42
|
75
|
100
|
(146)
|
57
|
117
|
23
|
266
|
182
|
102
|
261
|
289
|
427
|
447
|
549
|
557
|
569
|
554
|
|
Pre-Tax Income |
13 789
N/A
|
14 130
+2%
|
14 301
+1%
|
14 246
0%
|
14 020
-2%
|
13 258
-5%
|
11 777
-11%
|
9 962
-15%
|
9 359
-6%
|
9 605
+3%
|
9 220
-4%
|
9 896
+7%
|
10 002
+1%
|
9 492
-5%
|
11 710
+23%
|
11 213
-4%
|
11 582
+3%
|
9 814
-15%
|
9 555
-3%
|
9 582
+0%
|
8 374
-13%
|
8 657
+3%
|
10 068
+16%
|
11 202
+11%
|
13 323
+19%
|
15 349
+15%
|
16 908
+10%
|
18 210
+8%
|
19 816
+9%
|
25 799
+30%
|
28 096
+9%
|
31 278
+11%
|
33 894
+8%
|
30 790
-9%
|
27 851
-10%
|
25 828
-7%
|
21 483
-17%
|
21 918
+2%
|
23 807
+9%
|
26 409
+11%
|
32 251
+22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 432)
|
(4 524)
|
(4 865)
|
(4 729)
|
(4 628)
|
(4 534)
|
(3 518)
|
(2 958)
|
(2 700)
|
(2 673)
|
(2 181)
|
(2 231)
|
(2 163)
|
(2 489)
|
(2 765)
|
(2 545)
|
(2 799)
|
(1 953)
|
(1 819)
|
(1 973)
|
(1 681)
|
(2 021)
|
(2 564)
|
(2 452)
|
(2 773)
|
(3 349)
|
(3 711)
|
(4 527)
|
(5 075)
|
(6 273)
|
(6 877)
|
(7 860)
|
(8 421)
|
(7 634)
|
(7 238)
|
(6 741)
|
(5 935)
|
(5 865)
|
(6 426)
|
(6 484)
|
(7 530)
|
|
Income from Continuing Operations |
9 357
|
9 606
|
9 436
|
9 517
|
9 392
|
8 724
|
8 259
|
7 004
|
6 659
|
6 932
|
7 039
|
7 665
|
7 839
|
7 003
|
8 945
|
8 668
|
8 783
|
7 861
|
7 736
|
7 609
|
6 693
|
6 636
|
7 504
|
8 750
|
10 550
|
12 000
|
13 197
|
13 683
|
14 741
|
19 526
|
21 219
|
23 418
|
25 473
|
23 156
|
20 613
|
19 087
|
15 548
|
16 053
|
17 381
|
19 925
|
24 721
|
|
Income to Minority Interest |
(637)
|
(648)
|
(617)
|
(645)
|
(571)
|
(549)
|
(543)
|
(485)
|
(539)
|
(596)
|
(695)
|
(818)
|
(875)
|
(996)
|
(1 262)
|
(1 285)
|
(1 299)
|
(984)
|
(983)
|
(1 018)
|
(1 095)
|
(1 225)
|
(1 404)
|
(1 623)
|
(1 897)
|
(2 073)
|
(2 075)
|
(1 997)
|
(1 825)
|
(1 777)
|
(1 934)
|
(2 345)
|
(2 859)
|
(3 461)
|
(3 733)
|
(3 760)
|
(3 549)
|
(3 340)
|
(3 226)
|
(3 423)
|
(3 893)
|
|
Net Income (Common) |
8 719
N/A
|
8 957
+3%
|
8 818
-2%
|
8 871
+1%
|
8 821
-1%
|
8 174
-7%
|
7 716
-6%
|
6 519
-16%
|
6 121
-6%
|
6 336
+4%
|
6 343
+0%
|
6 847
+8%
|
6 961
+2%
|
6 007
-14%
|
7 683
+28%
|
7 382
-4%
|
7 485
+1%
|
6 875
-8%
|
6 750
-2%
|
6 589
-2%
|
5 596
-15%
|
5 410
-3%
|
6 099
+13%
|
7 125
+17%
|
8 652
+21%
|
9 926
+15%
|
11 121
+12%
|
11 686
+5%
|
12 916
+11%
|
17 748
+37%
|
19 283
+9%
|
21 072
+9%
|
22 611
+7%
|
19 693
-13%
|
16 880
-14%
|
15 325
-9%
|
11 998
-22%
|
12 712
+6%
|
14 154
+11%
|
16 500
+17%
|
20 828
+26%
|
|
EPS (Diluted) |
193.75
N/A
|
199.04
+3%
|
195.95
-2%
|
197.13
+1%
|
205.13
+4%
|
190.09
-7%
|
176.17
-7%
|
151.6
-14%
|
139.11
-8%
|
144
+4%
|
145.53
+1%
|
155.61
+7%
|
158.2
+2%
|
137.91
-13%
|
182.92
+33%
|
175.76
-4%
|
178.21
+1%
|
164.43
-8%
|
161.56
-2%
|
157.59
-2%
|
133.79
-15%
|
129.62
-3%
|
146.87
+13%
|
171.4
+17%
|
208.04
+21%
|
79.59
-62%
|
267.24
+236%
|
280.66
+5%
|
311.37
+11%
|
143.3
-54%
|
467.65
+226%
|
523.86
+12%
|
560.92
+7%
|
162.93
-71%
|
139.48
-14%
|
126.55
-9%
|
99.03
-22%
|
104.97
+6%
|
116.77
+11%
|
136.06
+17%
|
171.69
+26%
|