Tokyo Ohka Kogyo Co Ltd
TSE:4186

Watchlist Manager
Tokyo Ohka Kogyo Co Ltd Logo
Tokyo Ohka Kogyo Co Ltd
TSE:4186
Watchlist
Price: 3 556 JPY 1.48% Market Closed
Market Cap: 431B JPY
Have any thoughts about
Tokyo Ohka Kogyo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Tokyo Ohka Kogyo Co Ltd

Revenue
190.2B JPY
Cost of Revenue
-120.9B JPY
Gross Profit
69.3B JPY
Operating Expenses
-38.8B JPY
Operating Income
30.5B JPY
Other Expenses
-9.7B JPY
Net Income
20.8B JPY

Income Statement
Tokyo Ohka Kogyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
78 255
N/A
81 665
+4%
88 086
+8%
89 521
+2%
90 834
+1%
91 544
+1%
89 969
-2%
87 632
-3%
88 061
+0%
87 763
0%
88 764
+1%
93 161
+5%
94 918
+2%
92 411
-3%
117 198
+27%
118 932
+1%
121 082
+2%
105 277
-13%
104 237
-1%
103 461
-1%
102 197
-1%
102 820
+1%
106 842
+4%
111 091
+4%
114 266
+3%
117 585
+3%
120 787
+3%
125 190
+4%
132 023
+5%
140 055
+6%
148 683
+6%
159 958
+8%
169 992
+6%
175 434
+3%
174 298
-1%
168 397
-3%
163 591
-3%
162 270
-1%
168 824
+4%
179 332
+6%
190 197
+6%
Gross Profit
Cost of Revenue
(47 365)
(49 938)
(55 101)
(55 815)
(56 496)
(57 178)
(56 659)
(55 839)
(56 571)
(56 413)
(56 786)
(60 138)
(61 813)
(63 805)
(80 499)
(82 969)
(84 846)
(71 896)
(71 308)
(69 961)
(68 958)
(69 604)
(71 849)
(74 455)
(75 589)
(76 372)
(77 743)
(80 277)
(84 956)
(90 529)
(96 019)
(103 076)
(109 246)
(112 319)
(111 510)
(107 522)
(105 881)
(104 319)
(109 192)
(116 191)
(120 864)
Gross Profit
30 890
N/A
31 727
+3%
32 985
+4%
33 706
+2%
34 338
+2%
34 366
+0%
33 310
-3%
31 793
-5%
31 490
-1%
31 350
0%
31 978
+2%
33 023
+3%
33 105
+0%
28 606
-14%
36 699
+28%
35 963
-2%
36 236
+1%
33 381
-8%
32 929
-1%
33 500
+2%
33 239
-1%
33 216
0%
34 993
+5%
36 636
+5%
38 677
+6%
41 213
+7%
43 044
+4%
44 913
+4%
47 067
+5%
49 526
+5%
52 664
+6%
56 882
+8%
60 746
+7%
63 115
+4%
62 788
-1%
60 875
-3%
57 710
-5%
57 951
+0%
59 632
+3%
63 141
+6%
69 333
+10%
Operating Income
Operating Expenses
(19 205)
(19 207)
(19 732)
(20 181)
(20 521)
(20 820)
(20 872)
(20 895)
(20 940)
(21 250)
(22 024)
(22 571)
(22 931)
(19 412)
(25 051)
(24 916)
(24 917)
(22 876)
(22 836)
(23 241)
(23 505)
(23 670)
(24 230)
(24 854)
(25 133)
(25 624)
(25 906)
(26 414)
(27 346)
(28 819)
(29 821)
(30 939)
(32 461)
(32 934)
(34 159)
(34 600)
(34 748)
(35 245)
(36 525)
(37 896)
(38 830)
Selling, General & Administrative
(17 735)
(17 743)
(11 185)
(18 774)
(19 482)
(19 638)
(11 980)
(19 363)
(18 838)
(18 939)
(11 336)
(19 794)
(20 024)
(10 212)
(21 984)
(21 887)
(21 963)
(20 284)
(20 324)
(20 799)
(21 024)
(21 138)
(21 559)
(22 024)
(22 317)
(22 857)
(23 240)
(23 877)
(24 837)
(16 675)
(27 432)
(28 593)
(30 161)
(19 755)
(31 856)
(32 241)
(32 308)
(20 126)
(33 711)
(34 902)
(36 493)
Research & Development
0
0
(6 763)
0
0
0
(6 900)
0
0
0
(8 085)
0
0
(6 808)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 681)
0
0
0
(10 920)
0
0
0
(12 495)
0
0
0
Depreciation & Amortization
(1 468)
(1 464)
(1 783)
0
0
(1 180)
(1 991)
(1 530)
(2 101)
(2 310)
(2 602)
(2 777)
(2 907)
(2 391)
(3 065)
(3 027)
(2 952)
(2 591)
(2 511)
(2 442)
(2 480)
(2 531)
(2 670)
(2 829)
(2 815)
(2 766)
(2 665)
(2 536)
(2 508)
(2 461)
(2 387)
(2 343)
(2 299)
(2 259)
(2 303)
(2 360)
(2 439)
(2 622)
(2 812)
(2 992)
0
Other Operating Expenses
(2)
0
(1)
(1 407)
(1 039)
0
(1)
(2)
(1)
(1)
(1)
0
0
(1)
(2)
(2)
(2)
(1)
(1)
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(1)
0
0
0
0
(2)
(2)
(2)
(2 337)
Operating Income
11 685
N/A
12 520
+7%
13 253
+6%
13 525
+2%
13 817
+2%
13 546
-2%
12 438
-8%
10 898
-12%
10 550
-3%
10 100
-4%
9 954
-1%
10 452
+5%
10 174
-3%
9 194
-10%
11 648
+27%
11 047
-5%
11 319
+2%
10 505
-7%
10 093
-4%
10 259
+2%
9 734
-5%
9 546
-2%
10 763
+13%
11 782
+9%
13 544
+15%
15 589
+15%
17 138
+10%
18 499
+8%
19 721
+7%
20 707
+5%
22 843
+10%
25 943
+14%
28 285
+9%
30 181
+7%
28 629
-5%
26 275
-8%
22 962
-13%
22 706
-1%
23 107
+2%
25 245
+9%
30 503
+21%
Pre-Tax Income
Interest Income Expense
1 476
1 494
1 687
1 725
1 495
129
(87)
(610)
(1 546)
10
223
765
1 569
1 034
572
381
715
(225)
205
(145)
(643)
(26)
(297)
201
478
440
1 130
1 089
987
5 754
5 894
5 988
6 541
1 094
967
1 027
755
1 178
1 000
1 414
1 151
Non-Reccuring Items
89
(155)
(170)
(779)
(815)
(236)
(690)
(613)
(148)
(485)
(916)
(451)
(971)
(227)
47
151
61
(679)
(843)
(705)
(883)
(1 080)
(871)
(1 079)
(1 030)
(932)
(1 214)
(1 438)
(1 009)
(685)
(908)
(835)
(1 048)
(760)
(2 265)
(2 134)
(2 901)
(2 735)
(857)
(832)
28
Gain/Loss on Disposition of Assets
0
0
28
30
30
31
4
0
0
0
4
0
0
0
3
3
0
64
19
19
19
125
255
256
256
152
0
1
0
0
0
0
14
14
231
233
220
220
0
13
15
Total Other Income
539
269
(497)
(255)
(507)
(212)
112
285
501
(21)
(45)
(870)
(770)
(509)
(560)
(369)
(513)
149
81
154
147
92
218
42
75
100
(146)
57
117
23
266
182
102
261
289
427
447
549
557
569
554
Pre-Tax Income
13 789
N/A
14 130
+2%
14 301
+1%
14 246
0%
14 020
-2%
13 258
-5%
11 777
-11%
9 962
-15%
9 359
-6%
9 605
+3%
9 220
-4%
9 896
+7%
10 002
+1%
9 492
-5%
11 710
+23%
11 213
-4%
11 582
+3%
9 814
-15%
9 555
-3%
9 582
+0%
8 374
-13%
8 657
+3%
10 068
+16%
11 202
+11%
13 323
+19%
15 349
+15%
16 908
+10%
18 210
+8%
19 816
+9%
25 799
+30%
28 096
+9%
31 278
+11%
33 894
+8%
30 790
-9%
27 851
-10%
25 828
-7%
21 483
-17%
21 918
+2%
23 807
+9%
26 409
+11%
32 251
+22%
Net Income
Tax Provision
(4 432)
(4 524)
(4 865)
(4 729)
(4 628)
(4 534)
(3 518)
(2 958)
(2 700)
(2 673)
(2 181)
(2 231)
(2 163)
(2 489)
(2 765)
(2 545)
(2 799)
(1 953)
(1 819)
(1 973)
(1 681)
(2 021)
(2 564)
(2 452)
(2 773)
(3 349)
(3 711)
(4 527)
(5 075)
(6 273)
(6 877)
(7 860)
(8 421)
(7 634)
(7 238)
(6 741)
(5 935)
(5 865)
(6 426)
(6 484)
(7 530)
Income from Continuing Operations
9 357
9 606
9 436
9 517
9 392
8 724
8 259
7 004
6 659
6 932
7 039
7 665
7 839
7 003
8 945
8 668
8 783
7 861
7 736
7 609
6 693
6 636
7 504
8 750
10 550
12 000
13 197
13 683
14 741
19 526
21 219
23 418
25 473
23 156
20 613
19 087
15 548
16 053
17 381
19 925
24 721
Income to Minority Interest
(637)
(648)
(617)
(645)
(571)
(549)
(543)
(485)
(539)
(596)
(695)
(818)
(875)
(996)
(1 262)
(1 285)
(1 299)
(984)
(983)
(1 018)
(1 095)
(1 225)
(1 404)
(1 623)
(1 897)
(2 073)
(2 075)
(1 997)
(1 825)
(1 777)
(1 934)
(2 345)
(2 859)
(3 461)
(3 733)
(3 760)
(3 549)
(3 340)
(3 226)
(3 423)
(3 893)
Net Income (Common)
8 719
N/A
8 957
+3%
8 818
-2%
8 871
+1%
8 821
-1%
8 174
-7%
7 716
-6%
6 519
-16%
6 121
-6%
6 336
+4%
6 343
+0%
6 847
+8%
6 961
+2%
6 007
-14%
7 683
+28%
7 382
-4%
7 485
+1%
6 875
-8%
6 750
-2%
6 589
-2%
5 596
-15%
5 410
-3%
6 099
+13%
7 125
+17%
8 652
+21%
9 926
+15%
11 121
+12%
11 686
+5%
12 916
+11%
17 748
+37%
19 283
+9%
21 072
+9%
22 611
+7%
19 693
-13%
16 880
-14%
15 325
-9%
11 998
-22%
12 712
+6%
14 154
+11%
16 500
+17%
20 828
+26%
EPS (Diluted)
193.75
N/A
199.04
+3%
195.95
-2%
197.13
+1%
205.13
+4%
190.09
-7%
176.17
-7%
151.6
-14%
139.11
-8%
144
+4%
145.53
+1%
155.61
+7%
158.2
+2%
137.91
-13%
182.92
+33%
175.76
-4%
178.21
+1%
164.43
-8%
161.56
-2%
157.59
-2%
133.79
-15%
129.62
-3%
146.87
+13%
171.4
+17%
208.04
+21%
79.59
-62%
267.24
+236%
280.66
+5%
311.37
+11%
143.3
-54%
467.65
+226%
523.86
+12%
560.92
+7%
162.93
-71%
139.48
-14%
126.55
-9%
99.03
-22%
104.97
+6%
116.77
+11%
136.06
+17%
171.69
+26%

See Also

Discover More