Tokyo Ohka Kogyo Co Ltd
TSE:4186

Watchlist Manager
Tokyo Ohka Kogyo Co Ltd Logo
Tokyo Ohka Kogyo Co Ltd
TSE:4186
Watchlist
Price: 3 695 JPY -2.25% Market Closed
Market Cap: 447.8B JPY
Have any thoughts about
Tokyo Ohka Kogyo Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Tokyo Ohka Kogyo Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
964
274
764
(253)
(2 101)
(686)
(6 318)
(2 250)
(1 004)
1 373
3 155
4 718
6 657
7 819
6 577
6 540
8 031
9 456
11 666
13 789
14 301
14 020
11 777
9 359
9 220
10 002
9 492
14 103
9 814
9 582
8 657
11 202
15 349
18 210
25 799
31 278
30 790
25 828
21 918
26 409
Depreciation & Amortization
(28)
(9)
270
461
1 279
6
(115)
(433)
(1 396)
(256)
811
(795)
340
4 096
4 038
3 985
3 758
3 199
2 672
3 092
4 276
5 300
5 631
5 787
6 118
6 637
6 035
9 567
7 063
7 077
7 216
7 372
6 772
6 293
6 430
6 359
6 762
7 396
7 713
8 054
Other Non-Cash Items
(5 210)
(483)
4 310
746
999
(52)
474
(138)
(1 111)
216
1 149
1 054
1 924
98
917
1 554
(184)
(1 731)
(1 754)
(862)
(414)
(178)
979
2 873
1 228
(634)
(478)
(134)
1 108
1 116
1 014
769
1 260
355
(4 983)
(5 289)
(973)
1 572
265
(3 108)
Cash Taxes Paid
55
1 771
3 060
(1 985)
(2 912)
(94)
(363)
(740)
(3 088)
98
398
1 235
1 501
907
979
1 033
1 225
2 262
2 583
3 048
3 935
4 295
4 157
2 896
2 567
2 541
2 286
3 300
2 221
2 365
2 302
1 925
1 637
3 661
4 650
6 571
8 557
7 933
7 558
5 555
Cash Interest Paid
1
1
(2)
4
7
(2)
3
(6)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
0
30
0
34
72
73
73
76
81
85
Change in Working Capital
(4 101)
(2 388)
(2 964)
2 584
4 837
318
3 669
(55)
(4 454)
(218)
(185)
6 188
8 256
3 644
349
365
832
1 323
(703)
(2 432)
(4 586)
(7 237)
(6 485)
(6 398)
(4 090)
(2 783)
(4 885)
(5 681)
(3 675)
(5 952)
(4 144)
(344)
(430)
(5 407)
(7 487)
(11 363)
(17 587)
(16 003)
(12 686)
(9 589)
Cash from Operating Activities
(8 375)
N/A
(2 606)
+69%
2 380
N/A
3 538
+49%
5 014
+42%
(414)
N/A
(2 290)
-453%
(2 876)
-26%
(7 965)
-177%
1 115
N/A
4 930
+342%
11 165
+126%
17 177
+54%
15 657
-9%
11 881
-24%
12 444
+5%
12 437
0%
12 247
-2%
11 881
-3%
13 587
+14%
13 577
0%
11 905
-12%
11 902
0%
11 621
-2%
12 476
+7%
13 222
+6%
10 164
-23%
17 855
+76%
14 310
-20%
11 823
-17%
12 743
+8%
18 999
+49%
22 951
+21%
19 451
-15%
19 759
+2%
20 985
+6%
18 992
-9%
18 793
-1%
17 210
-8%
21 766
+26%
Investing Cash Flow
Capital Expenditures
(526)
(191)
(2 604)
(1 889)
(302)
2 362
3 352
665
2 436
449
(17)
478
165
(1 606)
(3 190)
(3 537)
(5 595)
(11 381)
(15 040)
(12 222)
(7 508)
(5 037)
(5 512)
(7 641)
(9 184)
(8 771)
(6 039)
(9 964)
(6 725)
(7 381)
(14 919)
(13 591)
(6 008)
(6 549)
(8 129)
(9 019)
(11 450)
(14 492)
(15 228)
(16 572)
Other Items
(4 880)
404
2 878
802
(11 289)
(635)
12 186
2 366
2 965
(3 021)
(5 369)
(2 874)
(3 422)
(9 903)
(15 333)
(1 747)
5 520
4 013
549
(767)
(2 689)
(3 716)
1 127
1 169
(4 218)
(2 508)
46
(254)
(1 288)
(2 280)
(2 367)
13 928
2 527
(13 496)
3 553
8 469
(933)
(2 584)
5 850
10 595
Cash from Investing Activities
(5 406)
N/A
213
N/A
274
+29%
(1 087)
N/A
(11 591)
-966%
1 727
N/A
15 538
+800%
3 031
-80%
5 401
+78%
(2 572)
N/A
(5 386)
-109%
(2 396)
+56%
(3 257)
-36%
(11 509)
-253%
(18 523)
-61%
(5 284)
+71%
(75)
+99%
(7 368)
-9 724%
(14 491)
-97%
(12 989)
+10%
(10 197)
+21%
(8 753)
+14%
(4 385)
+50%
(6 472)
-48%
(13 402)
-107%
(11 279)
+16%
(5 993)
+47%
(10 218)
-70%
(8 013)
+22%
(9 661)
-21%
(17 286)
-79%
337
N/A
(3 481)
N/A
(20 045)
-476%
(4 576)
+77%
(550)
+88%
(12 383)
-2 151%
(17 076)
-38%
(9 378)
+45%
(5 977)
+36%
Financing Cash Flow
Net Issuance of Common Stock
624
0
143
0
(2 280)
103
1 068
(103)
1 212
0
0
0
(2)
0
(608)
0
121
0
132
0
146
(6 157)
(6 152)
588
821
530
(7 650)
(9 830)
(2 169)
62
(1 228)
(1 126)
308
615
(9 389)
(9 275)
953
693
314
251
Net Issuance of Debt
0
0
208
0
0
0
0
0
0
0
0
0
0
0
610
0
(122)
0
(122)
0
401
0
(265)
0
(374)
(511)
(138)
9 862
10 000
0
1 273
1 121
(309)
(339)
(350)
(362)
(389)
65
260
0
Cash Paid for Dividends
(303)
(147)
(286)
4
(4)
(11)
12
67
233
80
40
89
86
(1 481)
(1 616)
(1 707)
(1 796)
(1 974)
(2 155)
(2 336)
(2 605)
(2 695)
(2 729)
(2 763)
(2 769)
(2 784)
(2 785)
(4 130)
(2 841)
(3 989)
(4 989)
(4 989)
(4 994)
(6 420)
(6 511)
(6 381)
(6 941)
(6 475)
(6 628)
(6 787)
Other
118
(68)
(268)
(176)
71
17
(74)
(28)
(126)
28
(78)
218
163
(287)
(230)
(211)
411
295
(326)
449
(52)
(483)
(122)
(456)
(2)
314
(100)
(768)
(657)
(794)
(845)
(962)
(942)
(1 504)
(1 864)
(2 635)
(2 233)
(1 227)
(1 322)
(3 848)
Cash from Financing Activities
439
N/A
(215)
N/A
(827)
-285%
(172)
+79%
(2 564)
-1 391%
109
N/A
1 006
+823%
(64)
N/A
1 319
N/A
108
-92%
(38)
N/A
307
N/A
247
-20%
(1 770)
N/A
(1 844)
-4%
(1 916)
-4%
(1 386)
+28%
(1 680)
-21%
(2 471)
-47%
(1 877)
+24%
(2 110)
-12%
(8 934)
-323%
(9 268)
-4%
(2 896)
+69%
(2 324)
+20%
(2 451)
-5%
(10 673)
-335%
(4 866)
+54%
4 333
N/A
(4 721)
N/A
(5 789)
-23%
(5 956)
-3%
(5 937)
+0%
(7 648)
-29%
(18 114)
-137%
(18 653)
-3%
(8 610)
+54%
(6 944)
+19%
(7 376)
-6%
(10 384)
-41%
Change in Cash
Effect of Foreign Exchange Rates
260
(143)
(263)
(110)
(262)
(362)
(233)
536
382
(34)
(404)
(546)
(428)
(86)
(365)
(342)
1 429
2 441
1 058
(332)
1 138
1 694
(298)
(2 428)
(358)
1 528
557
(129)
(741)
(754)
(289)
29
(35)
1 386
1 673
3 131
1 389
671
1 475
1 815
Net Change in Cash
(13 082)
N/A
(2 751)
+79%
1 564
N/A
2 169
+39%
(9 403)
N/A
1 060
N/A
14 021
+1 223%
627
-96%
(863)
N/A
(1 383)
-60%
(898)
+35%
8 530
N/A
13 739
+61%
2 292
-83%
(8 851)
N/A
4 902
N/A
12 405
+153%
5 640
-55%
(4 023)
N/A
(1 611)
+60%
2 408
N/A
(4 088)
N/A
(2 049)
+50%
(175)
+91%
(3 608)
-1 962%
1 020
N/A
(5 945)
N/A
2 642
N/A
9 889
+274%
(3 313)
N/A
(10 621)
-221%
13 409
N/A
13 498
+1%
(6 856)
N/A
(1 258)
+82%
4 913
N/A
(612)
N/A
(4 556)
-644%
1 931
N/A
7 220
+274%
Free Cash Flow
Free Cash Flow
(8 901)
N/A
(2 797)
+69%
(224)
+92%
1 649
N/A
4 712
+186%
1 948
-59%
1 062
-45%
(2 211)
N/A
(5 529)
-150%
1 564
N/A
4 913
+214%
11 643
+137%
17 342
+49%
14 051
-19%
8 691
-38%
8 907
+2%
6 842
-23%
866
-87%
(3 159)
N/A
1 365
N/A
6 069
+345%
6 868
+13%
6 390
-7%
3 980
-38%
3 292
-17%
4 451
+35%
4 125
-7%
7 891
+91%
7 585
-4%
4 442
-41%
(2 176)
N/A
5 408
N/A
16 943
+213%
12 902
-24%
11 630
-10%
11 966
+3%
7 542
-37%
4 301
-43%
1 982
-54%
5 194
+162%

See Also

Discover More