
JSR Corp
TSE:4185

Intrinsic Value
The intrinsic value of one
JSR Corp
stock under the Base Case scenario is
94 085.9606
JPY.
Compared to the current market price of 999 999.9999 JPY,
JSR Corp
is
Overvalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JSR Corp
Fundamental Analysis


Revenue & Expenses Breakdown
JSR Corp
Balance Sheet Decomposition
JSR Corp
Current Assets | 309.9B |
Cash & Short-Term Investments | 101.4B |
Receivables | 87.9B |
Other Current Assets | 120.7B |
Non-Current Assets | 461.4B |
Long-Term Investments | 52.5B |
PP&E | 174.9B |
Intangibles | 202.6B |
Other Non-Current Assets | 31.4B |
Free Cash Flow Analysis
JSR Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
JSR Corp
Revenue
|
404.6B
JPY
|
Cost of Revenue
|
-269.8B
JPY
|
Gross Profit
|
134.9B
JPY
|
Operating Expenses
|
-131.3B
JPY
|
Operating Income
|
3.6B
JPY
|
Other Expenses
|
-9.1B
JPY
|
Net Income
|
-5.6B
JPY
|
Profitability Score
Profitability Due Diligence
JSR Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
JSR Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JSR Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
JSR Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JSR Corp
Dividends
Current shareholder yield for JSR Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JSR Corp
stock under the Base Case scenario is
94 085.9606
JPY.
Compared to the current market price of 999 999.9999 JPY,
JSR Corp
is
Overvalued by 91%.