JSR Corp
TSE:4185
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 891.2679
999 999.9999
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
JSR Corp
Revenue
|
404.6B
JPY
|
Cost of Revenue
|
-269.8B
JPY
|
Gross Profit
|
134.9B
JPY
|
Operating Expenses
|
-131.3B
JPY
|
Operating Income
|
3.6B
JPY
|
Other Expenses
|
-9.1B
JPY
|
Net Income
|
-5.6B
JPY
|
Income Statement
JSR Corp
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
394 309
N/A
|
398 651
+1%
|
405 424
+2%
|
412 011
+2%
|
404 073
-2%
|
403 439
0%
|
399 306
-1%
|
392 762
-2%
|
386 709
-2%
|
380 512
-2%
|
373 805
-2%
|
373 354
0%
|
388 455
+4%
|
400 345
+3%
|
409 764
+2%
|
420 855
+3%
|
421 930
+0%
|
443 058
+5%
|
464 086
+5%
|
484 954
+4%
|
495 354
+2%
|
492 476
-1%
|
489 518
-1%
|
477 459
-2%
|
471 967
-1%
|
419 707
-11%
|
370 880
-12%
|
336 618
-9%
|
312 000
-7%
|
326 767
+5%
|
341 019
+4%
|
344 867
+1%
|
340 997
-1%
|
351 986
+3%
|
370 035
+5%
|
397 360
+7%
|
408 880
+3%
|
400 629
-2%
|
392 409
-2%
|
397 766
+1%
|
404 631
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(294 924)
|
(299 418)
|
(304 636)
|
(305 608)
|
(300 303)
|
(298 699)
|
(291 684)
|
(285 644)
|
(280 175)
|
(272 516)
|
(267 958)
|
(266 254)
|
(272 422)
|
(278 209)
|
(283 458)
|
(288 501)
|
(291 796)
|
(309 516)
|
(325 398)
|
(339 858)
|
(347 928)
|
(345 283)
|
(342 685)
|
(336 095)
|
(331 228)
|
(288 970)
|
(248 584)
|
(219 975)
|
(198 192)
|
(206 975)
|
(216 932)
|
(217 788)
|
(214 937)
|
(225 981)
|
(237 891)
|
(256 953)
|
(265 792)
|
(264 895)
|
(260 913)
|
(260 653)
|
(269 767)
|
|
Gross Profit |
99 385
N/A
|
99 233
0%
|
100 788
+2%
|
106 403
+6%
|
103 770
-2%
|
104 740
+1%
|
107 622
+3%
|
107 118
0%
|
106 534
-1%
|
107 996
+1%
|
105 847
-2%
|
107 100
+1%
|
116 033
+8%
|
122 136
+5%
|
126 306
+3%
|
132 354
+5%
|
130 134
-2%
|
133 542
+3%
|
138 688
+4%
|
145 096
+5%
|
147 426
+2%
|
147 193
0%
|
146 833
0%
|
141 364
-4%
|
140 739
0%
|
130 737
-7%
|
122 296
-6%
|
116 643
-5%
|
113 808
-2%
|
119 792
+5%
|
124 087
+4%
|
127 079
+2%
|
126 060
-1%
|
126 005
0%
|
132 144
+5%
|
140 407
+6%
|
143 088
+2%
|
135 734
-5%
|
131 496
-3%
|
137 113
+4%
|
134 864
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(63 351)
|
(64 381)
|
(64 668)
|
(65 441)
|
(65 702)
|
(67 936)
|
(68 368)
|
(69 963)
|
(72 126)
|
(80 994)
|
(82 454)
|
(79 379)
|
(79 743)
|
(80 856)
|
(82 567)
|
(85 576)
|
(86 743)
|
(91 735)
|
(96 474)
|
(100 664)
|
(102 380)
|
(103 575)
|
(104 418)
|
(103 812)
|
(105 694)
|
(98 798)
|
(93 695)
|
(86 612)
|
(75 240)
|
(81 840)
|
(80 669)
|
(76 688)
|
(86 555)
|
(86 341)
|
(93 776)
|
(106 763)
|
(110 111)
|
(119 871)
|
(122 692)
|
(127 202)
|
(131 309)
|
|
Selling, General & Administrative |
(63 322)
|
(64 353)
|
(64 639)
|
(65 413)
|
(54 611)
|
(67 395)
|
(68 367)
|
(69 963)
|
(60 566)
|
(74 598)
|
(77 405)
|
(79 716)
|
(79 600)
|
(81 729)
|
(83 246)
|
(85 061)
|
(84 657)
|
(91 797)
|
(95 458)
|
(99 462)
|
(96 307)
|
(102 654)
|
(103 149)
|
(102 389)
|
(98 545)
|
(95 536)
|
(88 359)
|
(81 630)
|
(69 961)
|
(76 837)
|
(79 592)
|
(83 092)
|
(80 537)
|
(93 474)
|
(99 687)
|
(105 369)
|
(100 560)
|
(114 120)
|
(116 112)
|
(120 510)
|
(125 746)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(11 090)
|
0
|
0
|
0
|
(11 559)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 159)
|
0
|
0
|
0
|
(2 320)
|
0
|
0
|
0
|
(5 798)
|
0
|
0
|
0
|
(5 798)
|
0
|
0
|
0
|
(5 244)
|
0
|
0
|
0
|
(6 793)
|
0
|
0
|
0
|
(9 287)
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(28)
|
(29)
|
(28)
|
(1)
|
(541)
|
(1)
|
0
|
(1)
|
(6 396)
|
(5 049)
|
337
|
2 016
|
873
|
679
|
(515)
|
234
|
62
|
(1 016)
|
(1 202)
|
(275)
|
(921)
|
(1 269)
|
(1 423)
|
(1 351)
|
(3 262)
|
(5 336)
|
(4 982)
|
(35)
|
(5 003)
|
(1 077)
|
6 404
|
775
|
7 133
|
5 911
|
(1 394)
|
(264)
|
(5 751)
|
(6 580)
|
(6 692)
|
(5 563)
|
|
Operating Income |
36 034
N/A
|
34 852
-3%
|
36 120
+4%
|
40 962
+13%
|
38 068
-7%
|
36 804
-3%
|
39 254
+7%
|
37 155
-5%
|
34 408
-7%
|
27 002
-22%
|
23 393
-13%
|
27 721
+19%
|
36 290
+31%
|
41 280
+14%
|
43 739
+6%
|
46 778
+7%
|
43 391
-7%
|
41 807
-4%
|
42 214
+1%
|
44 432
+5%
|
45 046
+1%
|
43 618
-3%
|
42 415
-3%
|
37 552
-11%
|
35 045
-7%
|
31 939
-9%
|
28 601
-10%
|
30 031
+5%
|
38 568
+28%
|
37 952
-2%
|
43 418
+14%
|
50 391
+16%
|
39 505
-22%
|
39 664
+0%
|
38 368
-3%
|
33 644
-12%
|
32 977
-2%
|
15 863
-52%
|
8 804
-44%
|
9 911
+13%
|
3 555
-64%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 218
|
1 732
|
2 534
|
1 975
|
3 791
|
2 499
|
(383)
|
(509)
|
298
|
529
|
2 293
|
4 073
|
3 029
|
4 070
|
4 838
|
2 471
|
2 975
|
2 505
|
2 657
|
1 790
|
1 680
|
1 337
|
147
|
638
|
168
|
(1 206)
|
(1 619)
|
(2 899)
|
(1 600)
|
(855)
|
705
|
2 046
|
1 923
|
4 434
|
6 013
|
2 023
|
563
|
165
|
(3 842)
|
(3 944)
|
(3 679)
|
|
Non-Reccuring Items |
(2 434)
|
(2 289)
|
(2 783)
|
(2 594)
|
(540)
|
0
|
(254)
|
(4 805)
|
(6 900)
|
0
|
0
|
0
|
(1 025)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
0
|
(318)
|
0
|
0
|
0
|
(2 225)
|
0
|
0
|
0
|
(3 666)
|
0
|
0
|
0
|
4 092
|
0
|
0
|
0
|
(3 694)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
138
|
189
|
(33)
|
555
|
(251)
|
117
|
(180)
|
(564)
|
(440)
|
(457)
|
(4)
|
231
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
(359)
|
0
|
0
|
0
|
8
|
(1)
|
0
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
36 956
N/A
|
34 484
-7%
|
35 838
+4%
|
40 898
+14%
|
41 068
+0%
|
39 420
-4%
|
38 437
-2%
|
31 277
-19%
|
27 366
-13%
|
27 074
-1%
|
25 682
-5%
|
32 025
+25%
|
38 294
+20%
|
45 350
+18%
|
48 578
+7%
|
49 250
+1%
|
46 206
-6%
|
44 313
-4%
|
44 872
+1%
|
46 222
+3%
|
46 408
+0%
|
44 956
-3%
|
42 562
-5%
|
38 191
-10%
|
32 629
-15%
|
30 734
-6%
|
26 983
-12%
|
27 132
+1%
|
33 310
+23%
|
37 096
+11%
|
44 122
+19%
|
52 436
+19%
|
45 521
-13%
|
44 098
-3%
|
44 381
+1%
|
35 668
-20%
|
29 846
-16%
|
16 029
-46%
|
4 963
-69%
|
5 968
+20%
|
(124)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(12 760)
|
(11 774)
|
(11 769)
|
(13 464)
|
(11 904)
|
(11 173)
|
(11 289)
|
(6 390)
|
(5 036)
|
(3 738)
|
(2 035)
|
(5 648)
|
(7 776)
|
(9 989)
|
(10 753)
|
(11 800)
|
(11 227)
|
(10 538)
|
(11 808)
|
(10 868)
|
(10 985)
|
(10 109)
|
(8 765)
|
(9 618)
|
(6 859)
|
(7 333)
|
(6 594)
|
(5 187)
|
(7 990)
|
(8 582)
|
(11 021)
|
(11 329)
|
(8 370)
|
(9 781)
|
(9 976)
|
(12 756)
|
(13 427)
|
(7 541)
|
(4 717)
|
(2 877)
|
(4 349)
|
|
Income from Continuing Operations |
24 196
|
22 710
|
24 069
|
27 434
|
29 164
|
28 247
|
27 148
|
24 887
|
22 330
|
23 336
|
23 647
|
26 377
|
30 518
|
35 361
|
37 825
|
37 450
|
34 979
|
33 775
|
33 064
|
35 354
|
35 423
|
34 847
|
33 797
|
28 573
|
25 770
|
23 401
|
20 389
|
21 945
|
25 320
|
28 514
|
33 101
|
41 107
|
37 151
|
34 317
|
34 405
|
22 912
|
16 419
|
8 488
|
246
|
3 091
|
(4 473)
|
|
Income to Minority Interest |
977
|
953
|
964
|
862
|
754
|
1 249
|
2 278
|
1 803
|
1 738
|
836
|
(398)
|
217
|
(275)
|
(724)
|
(1 308)
|
(1 846)
|
(1 749)
|
(1 053)
|
(1 086)
|
(2 064)
|
(2 470)
|
(3 314)
|
(3 508)
|
(3 639)
|
(3 418)
|
(2 689)
|
(1 721)
|
(676)
|
(625)
|
(1 087)
|
(1 824)
|
(2 589)
|
(2 136)
|
(1 417)
|
(817)
|
36
|
(634)
|
(1 026)
|
(1 373)
|
(1 561)
|
(1 078)
|
|
Net Income (Common) |
25 172
N/A
|
23 663
-6%
|
25 032
+6%
|
28 296
+13%
|
29 918
+6%
|
29 495
-1%
|
29 425
0%
|
26 690
-9%
|
24 068
-10%
|
24 171
+0%
|
23 250
-4%
|
26 594
+14%
|
30 243
+14%
|
34 639
+15%
|
36 517
+5%
|
35 603
-3%
|
33 230
-7%
|
32 720
-2%
|
31 976
-2%
|
33 288
+4%
|
31 116
-7%
|
29 467
-5%
|
27 872
-5%
|
22 343
-20%
|
22 604
+1%
|
16 441
-27%
|
8 455
-49%
|
10 333
+22%
|
(55 155)
N/A
|
(48 119)
+13%
|
(36 936)
+23%
|
(26 457)
+28%
|
37 303
N/A
|
34 882
-6%
|
34 531
-1%
|
21 550
-38%
|
15 784
-27%
|
7 460
-53%
|
(1 129)
N/A
|
1 528
N/A
|
(5 551)
N/A
|
|
EPS (Diluted) |
106.21
N/A
|
100.26
-6%
|
106.06
+6%
|
120.92
+14%
|
127.87
+6%
|
127.68
0%
|
129.05
+1%
|
117.57
-9%
|
105.59
-10%
|
106.95
+1%
|
103.33
-3%
|
119.25
+15%
|
134.77
+13%
|
155.33
+15%
|
163.75
+5%
|
159.65
-3%
|
148.89
-7%
|
146.59
-2%
|
143.92
-2%
|
150.68
+5%
|
140.27
-7%
|
133.9
-5%
|
128.4
-4%
|
103.87
-19%
|
104.18
+0%
|
76.44
-27%
|
39.35
-49%
|
48
+22%
|
-256.72
N/A
|
-223.58
+13%
|
-171.56
+23%
|
-122.85
+28%
|
173.25
N/A
|
164.58
-5%
|
166.22
+1%
|
103.68
-38%
|
75.47
-27%
|
35.93
-52%
|
-5.43
N/A
|
7.35
N/A
|
-26.74
N/A
|