
Mitsui Chemicals Inc
TSE:4183

Intrinsic Value
The intrinsic value of one
Mitsui Chemicals Inc
stock under the Base Case scenario is
9 248.15
JPY.
Compared to the current market price of 3 033 JPY,
Mitsui Chemicals Inc
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mitsui Chemicals Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Mitsui Chemicals Inc
Balance Sheet Decomposition
Mitsui Chemicals Inc
Current Assets | 1.1T |
Cash & Short-Term Investments | 226.5B |
Receivables | 346.8B |
Other Current Assets | 505.6B |
Non-Current Assets | 1.1T |
Long-Term Investments | 254.7B |
PP&E | 672.7B |
Intangibles | 83.6B |
Other Non-Current Assets | 75.9B |
Free Cash Flow Analysis
Mitsui Chemicals Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Mitsui Chemicals Inc
Revenue
|
1.8T
JPY
|
Cost of Revenue
|
-1.4T
JPY
|
Gross Profit
|
388.8B
JPY
|
Operating Expenses
|
-319.5B
JPY
|
Operating Income
|
69.3B
JPY
|
Other Expenses
|
-18.8B
JPY
|
Net Income
|
50.4B
JPY
|
Profitability Score
Profitability Due Diligence
Mitsui Chemicals Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Mitsui Chemicals Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mitsui Chemicals Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Mitsui Chemicals Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mitsui Chemicals Inc
According to Wall Street analysts, the average 1-year price target for
Mitsui Chemicals Inc
is 4 498.2 JPY
with a low forecast of 3 080.5 JPY and a high forecast of 5 806.5 JPY.
Dividends
Current shareholder yield for Mitsui Chemicals Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Mitsui Chemicals Inc
stock under the Base Case scenario is
9 248.15
JPY.
Compared to the current market price of 3 033 JPY,
Mitsui Chemicals Inc
is
Undervalued by 67%.