Mitsui Chemicals Inc
TSE:4183
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 211
4 777
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mitsui Chemicals Inc
Revenue
|
1.8T
JPY
|
Cost of Revenue
|
-1.4T
JPY
|
Gross Profit
|
383.9B
JPY
|
Operating Expenses
|
-309.2B
JPY
|
Operating Income
|
74.6B
JPY
|
Other Expenses
|
-23.1B
JPY
|
Net Income
|
51.5B
JPY
|
Income Statement
Mitsui Chemicals Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 610 401
N/A
|
1 622 453
+1%
|
1 550 076
-4%
|
1 540 015
-1%
|
1 482 764
-4%
|
1 416 701
-4%
|
1 343 898
-5%
|
1 258 485
-6%
|
1 203 978
-4%
|
1 182 185
-2%
|
1 212 282
+3%
|
1 227 608
+1%
|
1 264 410
+3%
|
1 302 040
+3%
|
1 328 526
+2%
|
1 375 771
+4%
|
1 428 586
+4%
|
1 483 490
+4%
|
1 482 909
0%
|
1 471 649
-1%
|
1 440 658
-2%
|
1 373 370
-5%
|
1 349 522
-2%
|
1 259 003
-7%
|
1 207 837
-4%
|
1 201 696
-1%
|
1 211 725
+1%
|
1 327 832
+10%
|
1 418 281
+7%
|
1 519 376
+7%
|
1 612 688
+6%
|
1 718 210
+7%
|
1 820 230
+6%
|
1 876 520
+3%
|
1 879 547
+0%
|
1 811 359
-4%
|
1 752 125
-3%
|
1 725 166
-2%
|
1 749 743
+1%
|
1 791 289
+2%
|
1 816 439
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 378 225)
|
(1 378 739)
|
(1 308 542)
|
(1 277 999)
|
(1 211 260)
|
(1 144 985)
|
(1 069 451)
|
(990 880)
|
(937 389)
|
(905 355)
|
(919 268)
|
(930 712)
|
(962 152)
|
(994 330)
|
(1 019 160)
|
(1 061 508)
|
(1 106 780)
|
(1 159 876)
|
(1 166 577)
|
(1 157 750)
|
(1 134 353)
|
(1 072 804)
|
(1 051 139)
|
(989 125)
|
(940 272)
|
(923 747)
|
(917 883)
|
(984 219)
|
(1 053 197)
|
(1 145 956)
|
(1 233 948)
|
(1 334 429)
|
(1 427 086)
|
(1 477 403)
|
(1 498 054)
|
(1 447 212)
|
(1 396 313)
|
(1 377 662)
|
(1 378 946)
|
(1 407 972)
|
(1 432 568)
|
|
Gross Profit |
232 176
N/A
|
243 714
+5%
|
241 534
-1%
|
262 016
+8%
|
271 504
+4%
|
271 716
+0%
|
274 447
+1%
|
267 605
-2%
|
266 589
0%
|
276 830
+4%
|
293 014
+6%
|
296 896
+1%
|
302 258
+2%
|
307 710
+2%
|
309 366
+1%
|
314 263
+2%
|
321 806
+2%
|
323 614
+1%
|
316 332
-2%
|
313 899
-1%
|
306 305
-2%
|
300 566
-2%
|
298 383
-1%
|
269 878
-10%
|
267 565
-1%
|
277 949
+4%
|
293 842
+6%
|
343 613
+17%
|
365 084
+6%
|
373 420
+2%
|
378 740
+1%
|
383 781
+1%
|
393 144
+2%
|
399 117
+2%
|
381 493
-4%
|
364 147
-5%
|
355 812
-2%
|
347 504
-2%
|
370 797
+7%
|
383 317
+3%
|
383 871
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(199 683)
|
(201 265)
|
(199 471)
|
(213 621)
|
(206 631)
|
(205 936)
|
(203 521)
|
(193 875)
|
(191 707)
|
(190 679)
|
(190 865)
|
(199 339)
|
(197 230)
|
(201 463)
|
(205 875)
|
(211 687)
|
(216 822)
|
(221 233)
|
(222 905)
|
(226 014)
|
(227 848)
|
(228 554)
|
(231 507)
|
(222 051)
|
(216 307)
|
(212 109)
|
(212 161)
|
(218 840)
|
(223 674)
|
(234 892)
|
(245 125)
|
(258 828)
|
(273 196)
|
(279 548)
|
(285 844)
|
(286 134)
|
(287 437)
|
(281 419)
|
(282 671)
|
(308 734)
|
(309 230)
|
|
Selling, General & Administrative |
(199 683)
|
(201 265)
|
(167 098)
|
(207 676)
|
(206 631)
|
(205 936)
|
(172 028)
|
(193 875)
|
(191 707)
|
(190 679)
|
(160 088)
|
(193 009)
|
(197 230)
|
(201 463)
|
(172 498)
|
(211 687)
|
(216 822)
|
(221 233)
|
(187 109)
|
(224 195)
|
(225 252)
|
(224 237)
|
(226 592)
|
(218 689)
|
(213 578)
|
(211 219)
|
(211 980)
|
(219 190)
|
(223 447)
|
(229 734)
|
(188 282)
|
(252 896)
|
(268 077)
|
(279 417)
|
(225 718)
|
(284 622)
|
(285 937)
|
(279 827)
|
(220 769)
|
(286 844)
|
(286 443)
|
|
Research & Development |
0
|
0
|
(32 396)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30 777)
|
0
|
0
|
0
|
(33 377)
|
0
|
0
|
0
|
(35 796)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38 124)
|
0
|
0
|
0
|
(42 954)
|
0
|
0
|
0
|
(44 695)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 950)
|
0
|
0
|
0
|
(15 917)
|
0
|
0
|
0
|
(17 193)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
23
|
(5 945)
|
0
|
0
|
(31 493)
|
0
|
0
|
0
|
0
|
(6 330)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 819)
|
(2 596)
|
(4 317)
|
(4 915)
|
(3 362)
|
(2 729)
|
(890)
|
(181)
|
350
|
(227)
|
(5 158)
|
(5 769)
|
(5 932)
|
(5 119)
|
(131)
|
(1 255)
|
(1 512)
|
(1 500)
|
(1 592)
|
(14)
|
(21 890)
|
(22 787)
|
|
Operating Income |
32 493
N/A
|
42 449
+31%
|
42 063
-1%
|
48 395
+15%
|
64 873
+34%
|
65 780
+1%
|
70 926
+8%
|
73 730
+4%
|
74 882
+2%
|
86 151
+15%
|
102 149
+19%
|
97 557
-4%
|
105 028
+8%
|
106 247
+1%
|
103 491
-3%
|
102 576
-1%
|
104 984
+2%
|
102 381
-2%
|
93 427
-9%
|
87 885
-6%
|
78 457
-11%
|
72 012
-8%
|
66 876
-7%
|
47 827
-28%
|
51 258
+7%
|
65 840
+28%
|
81 681
+24%
|
124 773
+53%
|
141 410
+13%
|
138 528
-2%
|
133 615
-4%
|
124 953
-6%
|
119 948
-4%
|
119 569
0%
|
95 649
-20%
|
78 013
-18%
|
68 375
-12%
|
66 085
-3%
|
88 126
+33%
|
74 583
-15%
|
74 641
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
26
|
5 614
|
4 965
|
7 209
|
7 230
|
1 458
|
(2 811)
|
(5 720)
|
(7 938)
|
(4 269)
|
(797)
|
2 850
|
4 112
|
3 525
|
5 939
|
9 256
|
12 755
|
15 430
|
13 426
|
9 293
|
6 404
|
2 649
|
3 636
|
(2 100)
|
(3 867)
|
(6 601)
|
3 330
|
9 636
|
18 075
|
21 364
|
24 193
|
20 222
|
17 939
|
15 862
|
20 625
|
6 437
|
5 011
|
6 924
|
17 670
|
13 870
|
6 548
|
|
Non-Reccuring Items |
(28 063)
|
(8 953)
|
(6 362)
|
0
|
(7 086)
|
(7 592)
|
(24 060)
|
(24 403)
|
(21 679)
|
(20 269)
|
(6 673)
|
0
|
(3 640)
|
(3 634)
|
(17 735)
|
(17 224)
|
(22 074)
|
(27 092)
|
2 267
|
1 575
|
3 195
|
7 252
|
(6 819)
|
(6 594)
|
(6 460)
|
(5 659)
|
(9 596)
|
(8 358)
|
(7 204)
|
(780)
|
(12 124)
|
(12 369)
|
(17 768)
|
(23 549)
|
11 656
|
6 160
|
6 216
|
3 256
|
(26 304)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(8 501)
|
(8 824)
|
(4 335)
|
(4 968)
|
(1 392)
|
(2 128)
|
0
|
(1 600)
|
(5 333)
|
(4 217)
|
(7 132)
|
(3 881)
|
(2 819)
|
(2 262)
|
971
|
(1 919)
|
(1 725)
|
(2 585)
|
(3 605)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1 322
|
1 218
|
(491)
|
(244)
|
(2 806)
|
(3 018)
|
(2 753)
|
(1 069)
|
(29)
|
318
|
(1 775)
|
(2 331)
|
(1 894)
|
(2 571)
|
1 542
|
1 611
|
1 185
|
3 182
|
(218)
|
(3 192)
|
(2 781)
|
(3 640)
|
(2 869)
|
0
|
0
|
0
|
(1 172)
|
623
|
623
|
623
|
(4 410)
|
0
|
0
|
0
|
(10 652)
|
0
|
0
|
0
|
(6 161)
|
0
|
0
|
|
Pre-Tax Income |
(2 723)
N/A
|
31 504
N/A
|
35 840
+14%
|
50 392
+41%
|
60 819
+21%
|
54 500
-10%
|
41 302
-24%
|
40 938
-1%
|
39 903
-3%
|
57 714
+45%
|
85 772
+49%
|
94 195
+10%
|
100 787
+7%
|
101 305
+1%
|
94 208
-7%
|
94 300
+0%
|
95 125
+1%
|
91 316
-4%
|
105 297
+15%
|
95 561
-9%
|
85 275
-11%
|
78 273
-8%
|
60 824
-22%
|
39 133
-36%
|
40 931
+5%
|
53 580
+31%
|
74 243
+39%
|
126 674
+71%
|
152 904
+21%
|
159 735
+4%
|
141 274
-12%
|
132 806
-6%
|
120 119
-10%
|
111 882
-7%
|
117 278
+5%
|
90 610
-23%
|
79 602
-12%
|
76 265
-4%
|
73 331
-4%
|
88 453
+21%
|
81 189
-8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(12 281)
|
(12 926)
|
(11 480)
|
(12 627)
|
(14 088)
|
(13 503)
|
(11 835)
|
(11 227)
|
(10 667)
|
(12 415)
|
(11 915)
|
(14 350)
|
(15 337)
|
(14 846)
|
(15 190)
|
(14 546)
|
(14 284)
|
(15 863)
|
(18 774)
|
(19 847)
|
(19 728)
|
(19 980)
|
(18 205)
|
(13 666)
|
(12 323)
|
(11 241)
|
(10 024)
|
(14 469)
|
(18 755)
|
(22 445)
|
(22 723)
|
(27 366)
|
(31 344)
|
(29 211)
|
(27 140)
|
(18 965)
|
(13 727)
|
(15 703)
|
(19 556)
|
(25 845)
|
(24 331)
|
|
Income from Continuing Operations |
(15 004)
|
18 578
|
24 360
|
37 765
|
46 731
|
40 997
|
29 467
|
29 711
|
29 236
|
45 299
|
73 857
|
79 845
|
85 450
|
86 459
|
79 018
|
79 754
|
80 841
|
75 453
|
86 523
|
75 714
|
65 547
|
58 293
|
42 619
|
25 467
|
28 608
|
42 339
|
64 219
|
112 205
|
134 149
|
137 290
|
118 551
|
105 440
|
88 775
|
82 671
|
90 138
|
71 645
|
65 875
|
60 562
|
53 775
|
62 608
|
56 858
|
|
Income to Minority Interest |
(3 798)
|
(6 228)
|
(7 099)
|
(7 073)
|
(8 373)
|
(9 155)
|
(6 504)
|
(7 358)
|
(6 967)
|
(5 922)
|
(9 018)
|
(8 502)
|
(10 194)
|
(10 781)
|
(7 433)
|
(7 404)
|
(5 680)
|
(6 825)
|
(10 408)
|
(10 539)
|
(10 831)
|
(9 117)
|
(8 649)
|
(6 349)
|
(5 398)
|
(6 342)
|
(6 346)
|
(9 390)
|
(9 887)
|
(9 753)
|
(8 561)
|
(7 484)
|
(7 825)
|
(7 802)
|
(7 202)
|
(7 110)
|
(6 605)
|
(5 311)
|
(3 776)
|
(4 311)
|
(5 317)
|
|
Net Income (Common) |
(18 802)
N/A
|
12 350
N/A
|
17 261
+40%
|
30 692
+78%
|
38 358
+25%
|
31 842
-17%
|
22 963
-28%
|
22 353
-3%
|
22 269
0%
|
39 377
+77%
|
64 839
+65%
|
71 343
+10%
|
75 256
+5%
|
75 678
+1%
|
71 585
-5%
|
72 350
+1%
|
75 161
+4%
|
68 628
-9%
|
76 115
+11%
|
65 175
-14%
|
54 716
-16%
|
49 176
-10%
|
33 970
-31%
|
19 118
-44%
|
23 210
+21%
|
35 997
+55%
|
57 873
+61%
|
102 815
+78%
|
124 262
+21%
|
127 537
+3%
|
109 990
-14%
|
97 956
-11%
|
80 950
-17%
|
74 869
-8%
|
82 936
+11%
|
64 535
-22%
|
59 270
-8%
|
55 250
-7%
|
49 999
-10%
|
58 296
+17%
|
51 540
-12%
|
|
EPS (Diluted) |
-94.01
N/A
|
61.75
N/A
|
86.21
+40%
|
153.46
+78%
|
191.79
+25%
|
159.21
-17%
|
114.74
-28%
|
111.76
-3%
|
111.34
0%
|
196.88
+77%
|
324.05
+65%
|
356.71
+10%
|
376.28
+5%
|
378.39
+1%
|
358.38
-5%
|
363.56
+1%
|
377.69
+4%
|
348.2
-8%
|
385.6
+11%
|
334.13
-13%
|
280.41
-16%
|
252.02
-10%
|
174.52
-31%
|
100.25
-43%
|
119.5
+19%
|
183.7
+54%
|
298
+62%
|
524.71
+76%
|
635.13
+21%
|
659.99
+4%
|
565.45
-14%
|
506.92
-10%
|
418.68
-17%
|
388.81
-7%
|
431.17
+11%
|
339.54
-21%
|
311.71
-8%
|
290.57
-7%
|
262.99
-9%
|
306.6
+17%
|
271.01
-12%
|