Mitsui Chemicals Inc
TSE:4183
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 211
4 777
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Mitsui Chemicals Inc
Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
70 727
|
42 881
|
47 158
|
28 714
|
16 353
|
(22 907)
|
(796)
|
19 022
|
(10 538)
|
(2 723)
|
35 840
|
60 819
|
41 302
|
39 903
|
85 772
|
100 787
|
94 208
|
95 125
|
105 297
|
126 442
|
85 275
|
103 565
|
60 824
|
39 133
|
40 931
|
53 580
|
74 243
|
126 674
|
150 853
|
157 137
|
141 274
|
130 208
|
119 572
|
111 882
|
117 278
|
90 610
|
79 602
|
76 265
|
73 331
|
88 453
|
81 189
|
|
Depreciation & Amortization |
14 554
|
67 986
|
66 344
|
64 761
|
62 749
|
52 399
|
43 864
|
46 211
|
48 143
|
48 845
|
48 251
|
49 833
|
48 640
|
44 791
|
44 057
|
44 730
|
45 654
|
47 788
|
49 504
|
67 590
|
61 550
|
81 173
|
76 009
|
76 147
|
77 289
|
76 790
|
76 621
|
77 495
|
78 514
|
80 990
|
84 222
|
86 315
|
89 360
|
91 615
|
92 080
|
93 351
|
93 415
|
93 434
|
95 249
|
96 485
|
97 810
|
|
Other Non-Cash Items |
17 708
|
(5 334)
|
(9 309)
|
3 931
|
4 365
|
14 229
|
1 818
|
(402)
|
17 370
|
17 411
|
(430)
|
(3 294)
|
15 638
|
17 788
|
6 225
|
2 273
|
9 214
|
4 541
|
(23 624)
|
(25 268)
|
(13 670)
|
(14 012)
|
(2 582)
|
759
|
1 369
|
1 360
|
2 782
|
(6 301)
|
(14 107)
|
(18 698)
|
(16 634)
|
(16 284)
|
(10 837)
|
(9 230)
|
(15 519)
|
(1 961)
|
1 725
|
2 561
|
11 064
|
4 272
|
1 747
|
|
Cash Taxes Paid |
18 335
|
12 959
|
11 238
|
10 470
|
11 202
|
9 520
|
8 098
|
7 135
|
10 641
|
12 222
|
11 045
|
12 457
|
11 177
|
13 910
|
14 958
|
15 867
|
17 198
|
17 255
|
17 124
|
25 470
|
19 700
|
27 253
|
19 212
|
16 285
|
11 393
|
8 625
|
7 764
|
9 460
|
14 636
|
16 473
|
17 036
|
23 972
|
28 366
|
34 536
|
34 394
|
30 211
|
24 746
|
22 422
|
23 299
|
17 630
|
17 967
|
|
Cash Interest Paid |
1 383
|
7 530
|
7 289
|
7 271
|
6 721
|
6 589
|
6 807
|
7 297
|
7 764
|
7 655
|
7 542
|
7 300
|
7 059
|
6 531
|
5 818
|
5 561
|
5 583
|
5 652
|
5 507
|
6 610
|
5 582
|
6 665
|
5 589
|
5 595
|
5 119
|
5 159
|
4 705
|
4 556
|
4 272
|
4 177
|
3 972
|
4 133
|
4 376
|
5 110
|
5 889
|
6 708
|
7 341
|
7 573
|
7 454
|
7 629
|
7 569
|
|
Change in Working Capital |
(73 955)
|
(31 482)
|
(33 665)
|
(29 090)
|
(40 180)
|
(14 292)
|
(26 256)
|
(30 790)
|
(11 583)
|
(39 514)
|
(25 374)
|
22 435
|
40 333
|
24 232
|
(35 614)
|
(65 956)
|
(66 716)
|
(60 482)
|
(21 685)
|
(42 134)
|
12 910
|
(9 548)
|
7 981
|
58 660
|
43 390
|
45 550
|
20 677
|
(45 148)
|
(89 424)
|
(131 286)
|
(116 278)
|
(146 950)
|
(146 216)
|
(111 936)
|
(92 598)
|
(81 847)
|
(9 623)
|
(149)
|
(18 305)
|
23 670
|
12 779
|
|
Cash from Operating Activities |
29 034
N/A
|
74 051
+155%
|
70 528
-5%
|
68 316
-3%
|
43 287
-37%
|
29 429
-32%
|
18 630
-37%
|
34 041
+83%
|
43 392
+27%
|
24 019
-45%
|
58 287
+143%
|
129 793
+123%
|
145 913
+12%
|
126 714
-13%
|
100 440
-21%
|
81 834
-19%
|
82 360
+1%
|
86 972
+6%
|
109 492
+26%
|
127 281
+16%
|
146 387
+15%
|
161 500
+10%
|
142 232
-12%
|
174 699
+23%
|
162 979
-7%
|
177 280
+9%
|
174 323
-2%
|
152 720
-12%
|
125 836
-18%
|
88 143
-30%
|
92 584
+5%
|
53 289
-42%
|
51 879
-3%
|
82 331
+59%
|
101 241
+23%
|
100 153
-1%
|
165 119
+65%
|
172 111
+4%
|
161 339
-6%
|
212 880
+32%
|
193 525
-9%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(243)
|
(43 221)
|
(42 012)
|
(39 930)
|
(37 109)
|
(41 474)
|
(52 087)
|
(55 165)
|
(53 492)
|
(46 524)
|
(37 476)
|
(42 030)
|
(41 386)
|
(41 139)
|
(41 498)
|
(41 093)
|
(52 672)
|
(58 856)
|
(55 755)
|
(75 663)
|
(80 010)
|
(106 317)
|
(99 771)
|
(101 330)
|
(84 414)
|
(80 473)
|
(76 581)
|
(79 054)
|
(92 779)
|
(103 299)
|
(116 216)
|
(124 677)
|
(114 667)
|
(131 280)
|
(137 861)
|
(130 898)
|
(150 063)
|
(138 657)
|
(153 991)
|
(163 017)
|
(148 745)
|
|
Other Items |
638
|
(3 415)
|
(5 742)
|
(5 402)
|
(5 343)
|
(7 091)
|
(6 049)
|
(54 549)
|
(36 289)
|
19 849
|
2 440
|
11 144
|
5 021
|
(3 137)
|
(5 897)
|
(6 749)
|
(22 369)
|
(21 959)
|
(8 500)
|
(9 290)
|
(10 542)
|
(9 560)
|
(9 341)
|
(11 939)
|
(11 019)
|
(15 215)
|
(974)
|
3 276
|
15 194
|
(13 272)
|
(89 018)
|
(90 727)
|
(65 153)
|
(37 238)
|
31 521
|
67 764
|
22 322
|
29 858
|
30 052
|
5 192
|
11 992
|
|
Cash from Investing Activities |
395
N/A
|
(46 636)
N/A
|
(47 754)
-2%
|
(45 332)
+5%
|
(42 452)
+6%
|
(48 565)
-14%
|
(58 136)
-20%
|
(109 714)
-89%
|
(89 781)
+18%
|
(26 675)
+70%
|
(35 036)
-31%
|
(30 886)
+12%
|
(36 365)
-18%
|
(44 276)
-22%
|
(47 395)
-7%
|
(47 842)
-1%
|
(75 041)
-57%
|
(80 815)
-8%
|
(64 255)
+20%
|
(84 953)
-32%
|
(90 552)
-7%
|
(115 877)
-28%
|
(109 112)
+6%
|
(113 269)
-4%
|
(95 433)
+16%
|
(95 688)
0%
|
(77 555)
+19%
|
(75 778)
+2%
|
(77 585)
-2%
|
(116 571)
-50%
|
(205 234)
-76%
|
(215 404)
-5%
|
(179 820)
+17%
|
(168 518)
+6%
|
(106 340)
+37%
|
(63 134)
+41%
|
(127 741)
-102%
|
(108 799)
+15%
|
(123 939)
-14%
|
(157 825)
-27%
|
(136 753)
+13%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(43 466)
|
(101)
|
(95)
|
(56)
|
(40)
|
(32)
|
(33)
|
(46)
|
(94)
|
(100)
|
(119)
|
(146)
|
(154)
|
(122)
|
(102)
|
(139)
|
(5 134)
|
(5 090)
|
(10 028)
|
(10 033)
|
(10 003)
|
(10 015)
|
(9 369)
|
(10 006)
|
(10 033)
|
(10 040)
|
(688)
|
(55)
|
(3 550)
|
(10 043)
|
(10 031)
|
(10 025)
|
(6 523)
|
(4 998)
|
(10 018)
|
(10 024)
|
(10 030)
|
(5 056)
|
(46)
|
(46)
|
(45)
|
|
Net Issuance of Debt |
29 740
|
(4 987)
|
(26 895)
|
(19 606)
|
(14 962)
|
(1 241)
|
37 020
|
104 296
|
74 926
|
(7 305)
|
(40 978)
|
(83 661)
|
(68 126)
|
(30 613)
|
(33 806)
|
(21 512)
|
20 023
|
24 021
|
20 890
|
29 163
|
15 573
|
37 643
|
29 213
|
73 091
|
38 747
|
(1 857)
|
(45 453)
|
(71 843)
|
(56 275)
|
66 667
|
134 653
|
169 776
|
176 582
|
112 751
|
59 563
|
(10 378)
|
(7 256)
|
(12 913)
|
4 707
|
18 811
|
(48 147)
|
|
Cash Paid for Dividends |
(3 759)
|
(6 012)
|
(6 012)
|
(6 011)
|
(6 011)
|
(6 011)
|
(6 011)
|
(6 011)
|
(6 009)
|
(3 004)
|
(2 002)
|
(5 004)
|
(7 006)
|
(8 006)
|
(9 005)
|
(14 006)
|
(18 007)
|
(17 945)
|
(18 878)
|
(28 631)
|
(19 690)
|
(29 446)
|
(19 509)
|
(19 307)
|
(19 307)
|
(19 349)
|
(19 349)
|
(19 595)
|
(19 595)
|
(20 527)
|
(20 527)
|
(23 290)
|
(23 290)
|
(24 161)
|
(24 161)
|
(23 005)
|
(23 004)
|
(24 714)
|
(24 714)
|
(26 619)
|
(26 620)
|
|
Other |
(3 741)
|
(4 981)
|
(5 502)
|
(5 458)
|
(5 680)
|
(4 253)
|
(3 708)
|
(1 901)
|
(1 955)
|
(2 459)
|
(3 507)
|
(4 522)
|
(3 755)
|
(4 145)
|
(4 662)
|
(6 245)
|
(7 087)
|
(6 553)
|
(6 118)
|
(9 243)
|
(5 431)
|
(6 260)
|
(6 700)
|
(4 301)
|
(4 098)
|
(3 331)
|
(3 466)
|
(4 989)
|
(7 181)
|
(7 792)
|
(14 873)
|
(16 526)
|
(28 657)
|
(28 462)
|
(22 842)
|
(21 444)
|
(7 846)
|
(7 493)
|
(5 963)
|
(6 252)
|
(10 505)
|
|
Cash from Financing Activities |
(21 226)
N/A
|
(16 081)
+24%
|
(38 504)
-139%
|
(31 131)
+19%
|
(26 693)
+14%
|
(11 537)
+57%
|
27 268
N/A
|
96 338
+253%
|
66 868
-31%
|
(12 868)
N/A
|
(46 606)
-262%
|
(93 333)
-100%
|
(79 041)
+15%
|
(42 886)
+46%
|
(47 575)
-11%
|
(41 902)
+12%
|
(10 205)
+76%
|
(5 567)
+45%
|
(14 134)
-154%
|
(18 744)
-33%
|
(19 551)
-4%
|
(8 078)
+59%
|
(6 365)
+21%
|
39 477
N/A
|
5 309
-87%
|
(34 577)
N/A
|
(68 956)
-99%
|
(96 482)
-40%
|
(86 601)
+10%
|
28 305
N/A
|
89 222
+215%
|
119 935
+34%
|
118 112
-2%
|
55 130
-53%
|
2 542
-95%
|
(64 851)
N/A
|
(48 136)
+26%
|
(50 176)
-4%
|
(26 016)
+48%
|
(14 106)
+46%
|
(85 317)
-505%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1 993)
|
(1 480)
|
(1 279)
|
(1 881)
|
(697)
|
(239)
|
2 670
|
3 756
|
5 735
|
4 803
|
2 767
|
1 553
|
(2 978)
|
(5 560)
|
(737)
|
2 425
|
(1 170)
|
(397)
|
(92)
|
(888)
|
(2 369)
|
(1 502)
|
(1 673)
|
(1 253)
|
(974)
|
(2 417)
|
3 604
|
4 394
|
5 582
|
7 539
|
8 593
|
17 366
|
21 303
|
12 650
|
7 715
|
6 012
|
5 061
|
8 053
|
12 598
|
13 493
|
(2 976)
|
|
Net Change in Cash |
6 210
N/A
|
9 854
+59%
|
(17 009)
N/A
|
(10 028)
+41%
|
(26 555)
-165%
|
(30 912)
-16%
|
(9 568)
+69%
|
24 421
N/A
|
26 214
+7%
|
(10 721)
N/A
|
(20 588)
-92%
|
7 127
N/A
|
27 529
+286%
|
33 992
+23%
|
4 733
-86%
|
(5 485)
N/A
|
(4 056)
+26%
|
193
N/A
|
31 011
+15 968%
|
22 696
-27%
|
33 915
+49%
|
36 043
+6%
|
25 082
-30%
|
99 654
+297%
|
71 881
-28%
|
44 598
-38%
|
31 416
-30%
|
(15 146)
N/A
|
(32 768)
-116%
|
7 416
N/A
|
(14 835)
N/A
|
(24 814)
-67%
|
11 474
N/A
|
(18 407)
N/A
|
5 158
N/A
|
(21 820)
N/A
|
(5 697)
+74%
|
21 189
N/A
|
23 982
+13%
|
54 442
+127%
|
(31 521)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
28 791
N/A
|
30 830
+7%
|
28 516
-8%
|
28 386
0%
|
6 178
-78%
|
(12 045)
N/A
|
(33 457)
-178%
|
(21 124)
+37%
|
(10 100)
+52%
|
(22 505)
-123%
|
20 811
N/A
|
87 763
+322%
|
104 527
+19%
|
85 575
-18%
|
58 942
-31%
|
40 741
-31%
|
29 688
-27%
|
28 116
-5%
|
53 737
+91%
|
51 618
-4%
|
66 377
+29%
|
55 183
-17%
|
42 461
-23%
|
73 369
+73%
|
78 565
+7%
|
96 807
+23%
|
97 742
+1%
|
73 666
-25%
|
33 057
-55%
|
(15 156)
N/A
|
(23 632)
-56%
|
(71 388)
-202%
|
(62 788)
+12%
|
(48 949)
+22%
|
(36 620)
+25%
|
(30 745)
+16%
|
15 056
N/A
|
33 454
+122%
|
7 348
-78%
|
49 863
+579%
|
44 780
-10%
|