Mitsui Chemicals Inc
TSE:4183

Watchlist Manager
Mitsui Chemicals Inc Logo
Mitsui Chemicals Inc
TSE:4183
Watchlist
Price: 3 386 JPY 0.83% Market Closed
Market Cap: 643.9B JPY
Have any thoughts about
Mitsui Chemicals Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Mitsui Chemicals Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
70 727
42 881
47 158
28 714
16 353
(22 907)
(796)
19 022
(10 538)
(2 723)
35 840
60 819
41 302
39 903
85 772
100 787
94 208
95 125
105 297
126 442
85 275
103 565
60 824
39 133
40 931
53 580
74 243
126 674
150 853
157 137
141 274
130 208
119 572
111 882
117 278
90 610
79 602
76 265
73 331
88 453
81 189
Depreciation & Amortization
14 554
67 986
66 344
64 761
62 749
52 399
43 864
46 211
48 143
48 845
48 251
49 833
48 640
44 791
44 057
44 730
45 654
47 788
49 504
67 590
61 550
81 173
76 009
76 147
77 289
76 790
76 621
77 495
78 514
80 990
84 222
86 315
89 360
91 615
92 080
93 351
93 415
93 434
95 249
96 485
97 810
Other Non-Cash Items
17 708
(5 334)
(9 309)
3 931
4 365
14 229
1 818
(402)
17 370
17 411
(430)
(3 294)
15 638
17 788
6 225
2 273
9 214
4 541
(23 624)
(25 268)
(13 670)
(14 012)
(2 582)
759
1 369
1 360
2 782
(6 301)
(14 107)
(18 698)
(16 634)
(16 284)
(10 837)
(9 230)
(15 519)
(1 961)
1 725
2 561
11 064
4 272
1 747
Cash Taxes Paid
18 335
12 959
11 238
10 470
11 202
9 520
8 098
7 135
10 641
12 222
11 045
12 457
11 177
13 910
14 958
15 867
17 198
17 255
17 124
25 470
19 700
27 253
19 212
16 285
11 393
8 625
7 764
9 460
14 636
16 473
17 036
23 972
28 366
34 536
34 394
30 211
24 746
22 422
23 299
17 630
17 967
Cash Interest Paid
1 383
7 530
7 289
7 271
6 721
6 589
6 807
7 297
7 764
7 655
7 542
7 300
7 059
6 531
5 818
5 561
5 583
5 652
5 507
6 610
5 582
6 665
5 589
5 595
5 119
5 159
4 705
4 556
4 272
4 177
3 972
4 133
4 376
5 110
5 889
6 708
7 341
7 573
7 454
7 629
7 569
Change in Working Capital
(73 955)
(31 482)
(33 665)
(29 090)
(40 180)
(14 292)
(26 256)
(30 790)
(11 583)
(39 514)
(25 374)
22 435
40 333
24 232
(35 614)
(65 956)
(66 716)
(60 482)
(21 685)
(42 134)
12 910
(9 548)
7 981
58 660
43 390
45 550
20 677
(45 148)
(89 424)
(131 286)
(116 278)
(146 950)
(146 216)
(111 936)
(92 598)
(81 847)
(9 623)
(149)
(18 305)
23 670
12 779
Cash from Operating Activities
29 034
N/A
74 051
+155%
70 528
-5%
68 316
-3%
43 287
-37%
29 429
-32%
18 630
-37%
34 041
+83%
43 392
+27%
24 019
-45%
58 287
+143%
129 793
+123%
145 913
+12%
126 714
-13%
100 440
-21%
81 834
-19%
82 360
+1%
86 972
+6%
109 492
+26%
127 281
+16%
146 387
+15%
161 500
+10%
142 232
-12%
174 699
+23%
162 979
-7%
177 280
+9%
174 323
-2%
152 720
-12%
125 836
-18%
88 143
-30%
92 584
+5%
53 289
-42%
51 879
-3%
82 331
+59%
101 241
+23%
100 153
-1%
165 119
+65%
172 111
+4%
161 339
-6%
212 880
+32%
193 525
-9%
Investing Cash Flow
Capital Expenditures
(243)
(43 221)
(42 012)
(39 930)
(37 109)
(41 474)
(52 087)
(55 165)
(53 492)
(46 524)
(37 476)
(42 030)
(41 386)
(41 139)
(41 498)
(41 093)
(52 672)
(58 856)
(55 755)
(75 663)
(80 010)
(106 317)
(99 771)
(101 330)
(84 414)
(80 473)
(76 581)
(79 054)
(92 779)
(103 299)
(116 216)
(124 677)
(114 667)
(131 280)
(137 861)
(130 898)
(150 063)
(138 657)
(153 991)
(163 017)
(148 745)
Other Items
638
(3 415)
(5 742)
(5 402)
(5 343)
(7 091)
(6 049)
(54 549)
(36 289)
19 849
2 440
11 144
5 021
(3 137)
(5 897)
(6 749)
(22 369)
(21 959)
(8 500)
(9 290)
(10 542)
(9 560)
(9 341)
(11 939)
(11 019)
(15 215)
(974)
3 276
15 194
(13 272)
(89 018)
(90 727)
(65 153)
(37 238)
31 521
67 764
22 322
29 858
30 052
5 192
11 992
Cash from Investing Activities
395
N/A
(46 636)
N/A
(47 754)
-2%
(45 332)
+5%
(42 452)
+6%
(48 565)
-14%
(58 136)
-20%
(109 714)
-89%
(89 781)
+18%
(26 675)
+70%
(35 036)
-31%
(30 886)
+12%
(36 365)
-18%
(44 276)
-22%
(47 395)
-7%
(47 842)
-1%
(75 041)
-57%
(80 815)
-8%
(64 255)
+20%
(84 953)
-32%
(90 552)
-7%
(115 877)
-28%
(109 112)
+6%
(113 269)
-4%
(95 433)
+16%
(95 688)
0%
(77 555)
+19%
(75 778)
+2%
(77 585)
-2%
(116 571)
-50%
(205 234)
-76%
(215 404)
-5%
(179 820)
+17%
(168 518)
+6%
(106 340)
+37%
(63 134)
+41%
(127 741)
-102%
(108 799)
+15%
(123 939)
-14%
(157 825)
-27%
(136 753)
+13%
Financing Cash Flow
Net Issuance of Common Stock
(43 466)
(101)
(95)
(56)
(40)
(32)
(33)
(46)
(94)
(100)
(119)
(146)
(154)
(122)
(102)
(139)
(5 134)
(5 090)
(10 028)
(10 033)
(10 003)
(10 015)
(9 369)
(10 006)
(10 033)
(10 040)
(688)
(55)
(3 550)
(10 043)
(10 031)
(10 025)
(6 523)
(4 998)
(10 018)
(10 024)
(10 030)
(5 056)
(46)
(46)
(45)
Net Issuance of Debt
29 740
(4 987)
(26 895)
(19 606)
(14 962)
(1 241)
37 020
104 296
74 926
(7 305)
(40 978)
(83 661)
(68 126)
(30 613)
(33 806)
(21 512)
20 023
24 021
20 890
29 163
15 573
37 643
29 213
73 091
38 747
(1 857)
(45 453)
(71 843)
(56 275)
66 667
134 653
169 776
176 582
112 751
59 563
(10 378)
(7 256)
(12 913)
4 707
18 811
(48 147)
Cash Paid for Dividends
(3 759)
(6 012)
(6 012)
(6 011)
(6 011)
(6 011)
(6 011)
(6 011)
(6 009)
(3 004)
(2 002)
(5 004)
(7 006)
(8 006)
(9 005)
(14 006)
(18 007)
(17 945)
(18 878)
(28 631)
(19 690)
(29 446)
(19 509)
(19 307)
(19 307)
(19 349)
(19 349)
(19 595)
(19 595)
(20 527)
(20 527)
(23 290)
(23 290)
(24 161)
(24 161)
(23 005)
(23 004)
(24 714)
(24 714)
(26 619)
(26 620)
Other
(3 741)
(4 981)
(5 502)
(5 458)
(5 680)
(4 253)
(3 708)
(1 901)
(1 955)
(2 459)
(3 507)
(4 522)
(3 755)
(4 145)
(4 662)
(6 245)
(7 087)
(6 553)
(6 118)
(9 243)
(5 431)
(6 260)
(6 700)
(4 301)
(4 098)
(3 331)
(3 466)
(4 989)
(7 181)
(7 792)
(14 873)
(16 526)
(28 657)
(28 462)
(22 842)
(21 444)
(7 846)
(7 493)
(5 963)
(6 252)
(10 505)
Cash from Financing Activities
(21 226)
N/A
(16 081)
+24%
(38 504)
-139%
(31 131)
+19%
(26 693)
+14%
(11 537)
+57%
27 268
N/A
96 338
+253%
66 868
-31%
(12 868)
N/A
(46 606)
-262%
(93 333)
-100%
(79 041)
+15%
(42 886)
+46%
(47 575)
-11%
(41 902)
+12%
(10 205)
+76%
(5 567)
+45%
(14 134)
-154%
(18 744)
-33%
(19 551)
-4%
(8 078)
+59%
(6 365)
+21%
39 477
N/A
5 309
-87%
(34 577)
N/A
(68 956)
-99%
(96 482)
-40%
(86 601)
+10%
28 305
N/A
89 222
+215%
119 935
+34%
118 112
-2%
55 130
-53%
2 542
-95%
(64 851)
N/A
(48 136)
+26%
(50 176)
-4%
(26 016)
+48%
(14 106)
+46%
(85 317)
-505%
Change in Cash
Effect of Foreign Exchange Rates
(1 993)
(1 480)
(1 279)
(1 881)
(697)
(239)
2 670
3 756
5 735
4 803
2 767
1 553
(2 978)
(5 560)
(737)
2 425
(1 170)
(397)
(92)
(888)
(2 369)
(1 502)
(1 673)
(1 253)
(974)
(2 417)
3 604
4 394
5 582
7 539
8 593
17 366
21 303
12 650
7 715
6 012
5 061
8 053
12 598
13 493
(2 976)
Net Change in Cash
6 210
N/A
9 854
+59%
(17 009)
N/A
(10 028)
+41%
(26 555)
-165%
(30 912)
-16%
(9 568)
+69%
24 421
N/A
26 214
+7%
(10 721)
N/A
(20 588)
-92%
7 127
N/A
27 529
+286%
33 992
+23%
4 733
-86%
(5 485)
N/A
(4 056)
+26%
193
N/A
31 011
+15 968%
22 696
-27%
33 915
+49%
36 043
+6%
25 082
-30%
99 654
+297%
71 881
-28%
44 598
-38%
31 416
-30%
(15 146)
N/A
(32 768)
-116%
7 416
N/A
(14 835)
N/A
(24 814)
-67%
11 474
N/A
(18 407)
N/A
5 158
N/A
(21 820)
N/A
(5 697)
+74%
21 189
N/A
23 982
+13%
54 442
+127%
(31 521)
N/A
Free Cash Flow
Free Cash Flow
28 791
N/A
30 830
+7%
28 516
-8%
28 386
0%
6 178
-78%
(12 045)
N/A
(33 457)
-178%
(21 124)
+37%
(10 100)
+52%
(22 505)
-123%
20 811
N/A
87 763
+322%
104 527
+19%
85 575
-18%
58 942
-31%
40 741
-31%
29 688
-27%
28 116
-5%
53 737
+91%
51 618
-4%
66 377
+29%
55 183
-17%
42 461
-23%
73 369
+73%
78 565
+7%
96 807
+23%
97 742
+1%
73 666
-25%
33 057
-55%
(15 156)
N/A
(23 632)
-56%
(71 388)
-202%
(62 788)
+12%
(48 949)
+22%
(36 620)
+25%
(30 745)
+16%
15 056
N/A
33 454
+122%
7 348
-78%
49 863
+579%
44 780
-10%

See Also

Discover More