Mitsubishi Gas Chemical Co Inc
TSE:4182
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 176
3 137
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mitsubishi Gas Chemical Co Inc
Revenue
|
814.5B
JPY
|
Cost of Revenue
|
-635.6B
JPY
|
Gross Profit
|
178.9B
JPY
|
Operating Expenses
|
-124.9B
JPY
|
Operating Income
|
53.9B
JPY
|
Other Expenses
|
-23.2B
JPY
|
Net Income
|
30.7B
JPY
|
Income Statement
Mitsubishi Gas Chemical Co Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
538 835
N/A
|
535 860
-1%
|
538 109
+0%
|
529 570
-2%
|
543 838
+3%
|
562 003
+3%
|
579 080
+3%
|
593 502
+2%
|
579 499
-2%
|
561 143
-3%
|
552 174
-2%
|
556 480
+1%
|
565 955
+2%
|
591 488
+5%
|
617 982
+4%
|
635 909
+3%
|
654 026
+3%
|
661 342
+1%
|
664 424
+0%
|
648 986
-2%
|
637 625
-2%
|
623 979
-2%
|
613 332
-2%
|
613 344
+0%
|
595 640
-3%
|
576 612
-3%
|
577 554
+0%
|
595 718
+3%
|
622 239
+4%
|
664 962
+7%
|
692 834
+4%
|
705 656
+2%
|
739 602
+5%
|
764 684
+3%
|
779 681
+2%
|
781 211
+0%
|
774 237
-1%
|
785 954
+2%
|
803 628
+2%
|
813 417
+1%
|
814 524
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(468 039)
|
(465 973)
|
(464 950)
|
(452 360)
|
(455 111)
|
(461 677)
|
(465 652)
|
(470 455)
|
(454 589)
|
(435 900)
|
(425 989)
|
(425 231)
|
(429 916)
|
(446 635)
|
(466 037)
|
(481 326)
|
(497 053)
|
(506 477)
|
(517 916)
|
(512 857)
|
(507 694)
|
(500 038)
|
(488 491)
|
(481 950)
|
(466 072)
|
(448 696)
|
(444 694)
|
(454 760)
|
(472 449)
|
(502 608)
|
(527 374)
|
(543 070)
|
(568 084)
|
(590 578)
|
(605 759)
|
(613 031)
|
(616 976)
|
(624 528)
|
(633 665)
|
(640 227)
|
(635 647)
|
|
Gross Profit |
70 796
N/A
|
69 887
-1%
|
73 159
+5%
|
77 210
+6%
|
88 727
+15%
|
100 326
+13%
|
113 428
+13%
|
123 047
+8%
|
124 910
+2%
|
125 243
+0%
|
126 185
+1%
|
131 249
+4%
|
136 039
+4%
|
144 853
+6%
|
151 945
+5%
|
154 583
+2%
|
156 973
+2%
|
154 865
-1%
|
146 508
-5%
|
136 129
-7%
|
129 931
-5%
|
123 941
-5%
|
124 841
+1%
|
131 394
+5%
|
129 568
-1%
|
127 916
-1%
|
132 860
+4%
|
140 958
+6%
|
149 790
+6%
|
162 354
+8%
|
165 460
+2%
|
162 586
-2%
|
171 518
+5%
|
174 106
+2%
|
173 922
0%
|
168 180
-3%
|
157 261
-6%
|
161 426
+3%
|
169 963
+5%
|
173 190
+2%
|
178 877
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(63 322)
|
(62 715)
|
(62 910)
|
(62 690)
|
(69 290)
|
(76 305)
|
(82 667)
|
(89 029)
|
(88 540)
|
(87 289)
|
(86 973)
|
(87 487)
|
(90 590)
|
(90 093)
|
(91 589)
|
(91 944)
|
(92 774)
|
(93 441)
|
(94 321)
|
(94 743)
|
(95 351)
|
(95 471)
|
(95 444)
|
(97 134)
|
(96 795)
|
(95 320)
|
(95 674)
|
(96 448)
|
(98 612)
|
(102 176)
|
(105 397)
|
(107 226)
|
(111 930)
|
(115 260)
|
(118 050)
|
(119 150)
|
(120 864)
|
(123 817)
|
(127 675)
|
(125 853)
|
(124 932)
|
|
Selling, General & Administrative |
(62 845)
|
(62 238)
|
(62 434)
|
(43 263)
|
(69 289)
|
(76 303)
|
(82 666)
|
(67 220)
|
(88 539)
|
(87 289)
|
(86 972)
|
(82 745)
|
(88 069)
|
(90 092)
|
(91 587)
|
(69 009)
|
(92 774)
|
(93 440)
|
(94 320)
|
(72 026)
|
(95 349)
|
(95 470)
|
(95 444)
|
(72 772)
|
(96 155)
|
(95 319)
|
(95 674)
|
(72 172)
|
(98 611)
|
(102 176)
|
(105 396)
|
(81 564)
|
(111 930)
|
(115 258)
|
(118 049)
|
(89 816)
|
(120 863)
|
(123 817)
|
(127 674)
|
(93 688)
|
(122 022)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17 748)
|
0
|
0
|
0
|
(17 360)
|
0
|
0
|
0
|
(18 410)
|
0
|
0
|
0
|
(18 595)
|
0
|
0
|
0
|
(19 755)
|
0
|
0
|
0
|
(22 264)
|
0
|
0
|
0
|
(24 362)
|
0
|
|
Depreciation & Amortization |
(476)
|
(476)
|
(476)
|
(4 031)
|
0
|
0
|
0
|
(4 210)
|
0
|
0
|
0
|
(4 741)
|
0
|
0
|
0
|
(5 186)
|
0
|
0
|
0
|
(5 356)
|
0
|
0
|
0
|
(5 951)
|
0
|
0
|
0
|
(5 681)
|
0
|
0
|
0
|
(5 906)
|
0
|
0
|
0
|
(7 069)
|
0
|
0
|
0
|
(7 802)
|
0
|
|
Other Operating Expenses |
(1)
|
0
|
0
|
(15 396)
|
(1)
|
(2)
|
(1)
|
(17 599)
|
(1)
|
0
|
(1)
|
(1)
|
(2 521)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(640)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2 910)
|
|
Operating Income |
7 474
N/A
|
7 172
-4%
|
10 249
+43%
|
14 520
+42%
|
19 437
+34%
|
24 021
+24%
|
30 761
+28%
|
34 018
+11%
|
36 370
+7%
|
37 954
+4%
|
39 212
+3%
|
43 762
+12%
|
45 449
+4%
|
54 760
+20%
|
60 356
+10%
|
62 639
+4%
|
64 199
+2%
|
61 424
-4%
|
52 187
-15%
|
41 386
-21%
|
34 580
-16%
|
28 470
-18%
|
29 397
+3%
|
34 260
+17%
|
32 773
-4%
|
32 596
-1%
|
37 186
+14%
|
44 510
+20%
|
51 178
+15%
|
60 178
+18%
|
60 063
0%
|
55 360
-8%
|
59 588
+8%
|
58 846
-1%
|
55 872
-5%
|
49 030
-12%
|
36 397
-26%
|
37 609
+3%
|
42 288
+12%
|
47 337
+12%
|
53 945
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
24 167
|
25 278
|
26 165
|
30 550
|
27 074
|
23 184
|
21 961
|
16 508
|
12 081
|
13 118
|
17 696
|
21 406
|
25 934
|
27 561
|
23 108
|
21 715
|
22 107
|
28 603
|
32 280
|
31 221
|
21 302
|
10 942
|
4 776
|
1 875
|
6 144
|
7 387
|
8 383
|
8 915
|
11 313
|
13 654
|
16 086
|
20 600
|
22 696
|
28 706
|
24 120
|
23 711
|
20 543
|
12 727
|
14 718
|
3 022
|
2 391
|
|
Non-Reccuring Items |
(13 477)
|
(12 758)
|
(1 432)
|
1 672
|
1 781
|
163
|
235
|
(3 028)
|
(3 084)
|
(2 007)
|
(1 605)
|
(2 433)
|
0
|
(2 854)
|
(12 140)
|
(9 388)
|
(10 139)
|
(10 138)
|
(1 177)
|
(1 190)
|
1 041
|
1 035
|
602
|
256
|
0
|
(586)
|
1
|
(2 361)
|
(1 054)
|
(3 000)
|
(4 876)
|
(7 282)
|
(8 845)
|
(6 936)
|
(5 334)
|
(2 386)
|
13 103
|
13 440
|
11 539
|
12 323
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
325
|
329
|
(918)
|
0
|
0
|
(204)
|
0
|
0
|
0
|
0
|
(634)
|
0
|
314
|
314
|
(1 115)
|
988
|
1 142
|
1 142
|
(920)
|
0
|
0
|
(709)
|
(943)
|
(134)
|
(134)
|
0
|
(2 188)
|
0
|
0
|
(2 002)
|
(1 832)
|
(1 978)
|
(1 981)
|
(1 319)
|
(1 730)
|
0
|
(1 030)
|
(674)
|
(1 472)
|
0
|
|
Total Other Income |
(1 349)
|
(647)
|
(893)
|
193
|
(217)
|
(859)
|
(1 882)
|
(1 665)
|
(2 150)
|
(2 075)
|
(1 860)
|
(1 002)
|
(1 005)
|
(896)
|
(887)
|
(430)
|
(2 054)
|
(2 900)
|
(3 656)
|
(1 431)
|
(3 386)
|
(4 071)
|
(2 770)
|
(1 105)
|
(1 860)
|
(1 561)
|
(1 796)
|
75
|
(2 418)
|
(1 217)
|
1 189
|
2 782
|
2 584
|
2 127
|
3 802
|
1 614
|
(112)
|
619
|
(2 434)
|
(323)
|
(1 943)
|
|
Pre-Tax Income |
16 815
N/A
|
19 370
+15%
|
34 418
+78%
|
46 017
+34%
|
48 075
+4%
|
46 509
-3%
|
50 871
+9%
|
45 833
-10%
|
43 217
-6%
|
46 990
+9%
|
53 443
+14%
|
61 099
+14%
|
70 378
+15%
|
78 885
+12%
|
70 751
-10%
|
73 421
+4%
|
75 101
+2%
|
78 131
+4%
|
80 776
+3%
|
69 066
-14%
|
53 537
-22%
|
36 376
-32%
|
31 296
-14%
|
34 343
+10%
|
36 923
+8%
|
37 702
+2%
|
43 774
+16%
|
48 951
+12%
|
59 019
+21%
|
69 615
+18%
|
70 460
+1%
|
69 628
-1%
|
74 045
+6%
|
80 762
+9%
|
77 141
-4%
|
70 239
-9%
|
69 931
0%
|
63 365
-9%
|
65 437
+3%
|
60 887
-7%
|
54 393
-11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 210)
|
(2 599)
|
(3 134)
|
(1 611)
|
(2 038)
|
(2 512)
|
(3 990)
|
(7 084)
|
(7 010)
|
(7 421)
|
(7 369)
|
(7 671)
|
(7 307)
|
(8 636)
|
(8 536)
|
(7 487)
|
(9 089)
|
(10 462)
|
(10 014)
|
(9 087)
|
(8 784)
|
(6 466)
|
(6 855)
|
(9 855)
|
(9 440)
|
(7 694)
|
(8 109)
|
(9 568)
|
(11 726)
|
(15 296)
|
(17 177)
|
(17 098)
|
(19 198)
|
(21 300)
|
(18 428)
|
(15 450)
|
(11 571)
|
(10 501)
|
(12 709)
|
(14 072)
|
(15 272)
|
|
Income from Continuing Operations |
13 605
|
16 771
|
31 284
|
44 406
|
46 037
|
43 997
|
46 881
|
38 749
|
36 207
|
39 569
|
46 074
|
53 428
|
63 071
|
70 249
|
62 215
|
65 934
|
66 012
|
67 669
|
70 762
|
59 979
|
44 753
|
29 910
|
24 441
|
24 488
|
27 483
|
30 008
|
35 665
|
39 383
|
47 293
|
54 319
|
53 283
|
52 530
|
54 847
|
59 462
|
58 713
|
54 789
|
58 360
|
52 864
|
52 728
|
46 815
|
39 121
|
|
Income to Minority Interest |
244
|
(10)
|
(660)
|
(1 059)
|
(1 806)
|
(2 591)
|
(4 116)
|
(4 614)
|
(5 015)
|
(5 386)
|
(5 196)
|
(5 414)
|
(5 459)
|
(5 353)
|
(5 447)
|
(5 402)
|
(5 050)
|
(4 671)
|
(3 990)
|
(4 979)
|
(4 730)
|
(4 681)
|
(4 824)
|
(3 329)
|
(3 078)
|
(2 742)
|
(3 250)
|
(3 312)
|
(3 701)
|
(4 316)
|
(3 895)
|
(4 235)
|
(4 791)
|
(5 085)
|
(5 248)
|
(5 703)
|
(5 542)
|
(6 813)
|
(8 094)
|
(7 996)
|
(8 414)
|
|
Net Income (Common) |
13 850
N/A
|
16 761
+21%
|
30 623
+83%
|
43 346
+42%
|
44 230
+2%
|
41 405
-6%
|
42 764
+3%
|
34 134
-20%
|
31 191
-9%
|
34 181
+10%
|
40 878
+20%
|
48 013
+17%
|
57 609
+20%
|
64 895
+13%
|
56 765
-13%
|
60 531
+7%
|
60 962
+1%
|
62 997
+3%
|
66 772
+6%
|
55 000
-18%
|
40 023
-27%
|
25 228
-37%
|
19 618
-22%
|
21 158
+8%
|
24 404
+15%
|
27 266
+12%
|
32 413
+19%
|
36 070
+11%
|
43 591
+21%
|
50 003
+15%
|
49 387
-1%
|
48 295
-2%
|
50 056
+4%
|
54 376
+9%
|
53 464
-2%
|
49 085
-8%
|
52 816
+8%
|
46 051
-13%
|
44 634
-3%
|
38 818
-13%
|
30 707
-21%
|
|
EPS (Diluted) |
61.28
N/A
|
74.16
+21%
|
135.5
+83%
|
191.94
+42%
|
196.57
+2%
|
187.35
-5%
|
193.5
+3%
|
153.85
-20%
|
143.07
-7%
|
158.24
+11%
|
189.25
+20%
|
221.83
+17%
|
266.7
+20%
|
300.43
+13%
|
264.02
-12%
|
281.39
+7%
|
284.86
+1%
|
294.37
+3%
|
312.55
+6%
|
257.45
-18%
|
188.08
-27%
|
119.54
-36%
|
93.33
-22%
|
100.5
+8%
|
117.33
+17%
|
131.08
+12%
|
155.81
+19%
|
173.41
+11%
|
209.56
+21%
|
240.35
+15%
|
237.37
-1%
|
232.15
-2%
|
241.45
+4%
|
265.57
+10%
|
261.33
-2%
|
239.08
-9%
|
258.17
+8%
|
225.07
-13%
|
219.28
-3%
|
190.96
-13%
|
153.35
-20%
|