Mitsubishi Gas Chemical Co Inc
TSE:4182

Watchlist Manager
Mitsubishi Gas Chemical Co Inc Logo
Mitsubishi Gas Chemical Co Inc
TSE:4182
Watchlist
Price: 2 849 JPY 1.97% Market Closed
Market Cap: 570.5B JPY
Have any thoughts about
Mitsubishi Gas Chemical Co Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Mitsubishi Gas Chemical Co Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
5 677
10 161
4 571
(1 126)
(7 606)
(28 117)
(15 956)
(16 427)
9 392
11 479
16 712
23 362
29 746
25 484
19 200
9 739
23 246
17 703
20 471
47 051
46 500
45 833
46 935
61 048
78 889
73 421
78 131
69 066
36 376
34 343
37 702
48 951
69 615
69 628
80 762
70 239
63 365
60 887
55 077
Depreciation & Amortization
104
285
625
2 731
1 458
4 137
72
484
34
7 274
134
7 642
28 598
27 661
25 020
23 023
23 604
23 360
24 089
24 246
25 443
26 985
26 171
25 906
26 768
27 397
27 775
27 711
28 637
29 971
30 722
31 057
31 711
32 395
32 719
33 970
36 984
38 233
36 642
Other Non-Cash Items
(2 321)
(1 957)
(2 026)
(1 656)
564
2 392
5 921
7 935
(680)
2 412
4 302
1 058
(12 208)
(17 161)
(15 825)
199
(4 926)
(5 632)
(12 913)
(31 502)
(24 082)
(16 719)
(13 611)
(19 174)
(23 084)
(11 009)
(18 071)
(29 439)
(11 261)
(4 851)
(9 230)
(5 811)
(9 430)
(11 523)
(15 934)
(19 939)
(26 243)
(10 352)
1 555
Cash Taxes Paid
0
0
0
0
6 328
9 717
(6 443)
(13 604)
2 905
1 508
7 474
8 701
5 455
5 375
4 160
4 313
3 671
3 024
3 501
5 756
1 034
874
6 646
5 226
6 683
5 838
6 254
6 552
7 196
7 173
9 725
9 259
9 434
10 386
15 635
20 686
14 812
12 588
11 891
Cash Interest Paid
0
0
0
0
519
1 483
(29)
(24)
(20)
656
17
719
1 989
1 863
2 122
2 498
2 811
3 112
2 916
2 520
2 400
2 506
2 014
1 391
1 173
974
988
1 020
993
1 030
924
791
846
818
1 043
1 654
2 495
2 565
2 523
Change in Working Capital
(3 434)
(13 420)
6 583
20 976
8 548
18 654
(1 365)
(6 059)
(1 766)
(1 276)
(11 088)
(8 398)
(4 045)
1 364
9 852
(186)
(17 915)
(7 819)
20 684
37 560
17 204
28 565
42 864
14 953
(4 128)
911
(8 018)
(3 296)
18 195
15 029
9 451
(18 649)
(44 414)
(27 200)
(43 859)
(27 007)
4 690
(15 295)
(20 526)
Cash from Operating Activities
26
N/A
(4 931)
N/A
9 753
N/A
20 925
+115%
2 964
-86%
(2 934)
N/A
(11 328)
-286%
(14 067)
-24%
6 980
N/A
19 889
+185%
10 060
-49%
23 664
+135%
42 091
+78%
37 348
-11%
38 247
+2%
32 775
-14%
24 009
-27%
27 612
+15%
52 331
+90%
77 355
+48%
65 065
-16%
84 664
+30%
102 359
+21%
82 733
-19%
78 445
-5%
90 720
+16%
79 817
-12%
64 042
-20%
71 947
+12%
74 492
+4%
68 645
-8%
55 548
-19%
47 482
-15%
63 300
+33%
53 688
-15%
57 263
+7%
78 796
+38%
73 473
-7%
72 748
-1%
Investing Cash Flow
Capital Expenditures
(1 708)
(7 241)
(2 517)
(7 224)
(1 146)
2
290
4 759
3 909
(3 349)
3 407
(4 085)
(33 919)
(34 625)
(29 491)
(30 105)
(31 864)
(29 403)
(21 969)
(24 486)
(28 923)
(29 072)
(29 576)
(32 291)
(35 066)
(36 546)
(38 490)
(37 409)
(40 032)
(43 453)
(37 110)
(38 234)
(45 640)
(56 347)
(66 018)
(62 721)
(67 924)
(80 815)
(84 654)
Other Items
1 784
9 034
(2 632)
(3 359)
235
(7 720)
(359)
2 196
(160)
(359)
566
2 249
2 220
(2 649)
(3 082)
(713)
(16)
(480)
1 118
955
(2 784)
(2 850)
(2 143)
1 172
2 771
2 932
2 366
(5 352)
(5 405)
9 531
8 553
(2 136)
(9 253)
(8 607)
1 316
(1 350)
15 358
4 643
(21 864)
Cash from Investing Activities
76
N/A
1 793
+2 259%
(5 149)
N/A
(10 583)
-106%
(911)
+91%
(7 718)
-747%
(69)
+99%
6 955
N/A
3 749
-46%
(3 708)
N/A
3 973
N/A
(1 836)
N/A
(31 699)
-1 627%
(37 274)
-18%
(32 573)
+13%
(30 818)
+5%
(31 880)
-3%
(29 883)
+6%
(20 851)
+30%
(23 531)
-13%
(31 707)
-35%
(31 922)
-1%
(31 719)
+1%
(31 119)
+2%
(32 295)
-4%
(33 614)
-4%
(36 124)
-7%
(42 761)
-18%
(45 437)
-6%
(33 922)
+25%
(28 557)
+16%
(40 370)
-41%
(54 893)
-36%
(64 954)
-18%
(64 702)
+0%
(64 071)
+1%
(52 566)
+18%
(76 172)
-45%
(106 518)
-40%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(17)
(3 613)
11
3 603
6
2
(1)
(5)
(129)
(121)
(51)
(56)
(19)
(35)
(29)
(12)
(7 436)
(7 437)
(6 264)
(6 266)
(15)
(7 010)
(7 008)
(6)
(3 735)
(8 733)
(5 002)
(4)
(6)
(5)
(7 083)
(7 083)
(4)
(10 005)
(10 006)
Net Issuance of Debt
5 051
(7 938)
(3 625)
(12 693)
521
28 799
(48)
(19 578)
2 010
1 048
8 976
7 936
(17 946)
(3 354)
12 208
(6 515)
2 905
14 764
(1 978)
(14 842)
(15 144)
(30 595)
(45 932)
(45 150)
(31 832)
(11 084)
(12 240)
(11 719)
(6 934)
(21 998)
11 778
22 589
(7 543)
6 316
34 016
35 262
(607)
(4 556)
27 440
Cash Paid for Dividends
0
0
0
0
(3 696)
(7 393)
80
1 969
1 808
1 808
1 808
1 808
(3 616)
(4 518)
(5 420)
(5 421)
(5 421)
(5 420)
(5 420)
(5 871)
(6 322)
(6 694)
(7 066)
(6 986)
(8 200)
(9 927)
(12 656)
(14 953)
(14 954)
(14 861)
(14 663)
(14 559)
(14 560)
(16 642)
(16 643)
(15 464)
(16 366)
(16 367)
(16 193)
Other
(957)
(1 726)
(1 331)
(2 190)
3 799
7 598
98
(406)
(447)
278
159
73
(1 806)
(1 883)
(2 111)
(2 364)
(2 457)
(2 185)
(3 148)
(4 280)
(3 579)
(2 609)
(2 056)
(1 815)
(3 247)
(5 017)
(3 516)
(4 718)
(5 826)
(3 971)
(3 279)
(2 872)
(3 219)
6 665
6 695
(4 719)
3 234
(9 761)
(16 474)
Cash from Financing Activities
4 094
N/A
(9 664)
N/A
(4 956)
+49%
(14 883)
-200%
607
N/A
25 391
+4 083%
141
-99%
(14 412)
N/A
3 377
N/A
3 136
-7%
10 942
+249%
9 812
-10%
(23 497)
N/A
(9 876)
+58%
4 626
N/A
(14 356)
N/A
(4 992)
+65%
7 124
N/A
(10 575)
N/A
(25 005)
-136%
(32 481)
-30%
(47 335)
-46%
(61 318)
-30%
(60 217)
+2%
(43 294)
+28%
(33 038)
+24%
(35 420)
-7%
(31 396)
+11%
(31 449)
0%
(49 563)
-58%
(11 166)
+77%
5 154
N/A
(25 328)
N/A
(3 666)
+86%
16 985
N/A
7 996
-53%
(13 743)
N/A
(40 689)
-196%
(15 233)
+63%
Change in Cash
Effect of Foreign Exchange Rates
(181)
(559)
100
(843)
(1 315)
(1 965)
1 508
1 823
72
255
(1 852)
(2 290)
(4 547)
(1 264)
(732)
3 605
7 389
5 548
3 525
6 549
5 875
(2 255)
(8 145)
(48)
5 186
(939)
(207)
190
(2 420)
(1 342)
(772)
698
3 591
6 502
14 832
7 737
4 120
7 601
2 513
Net Change in Cash
4 015
N/A
(13 361)
N/A
(252)
+98%
(5 384)
-2 037%
1 345
N/A
12 774
+850%
(9 748)
N/A
(19 701)
-102%
14 178
N/A
19 572
+38%
23 123
+18%
29 350
+27%
(17 652)
N/A
(11 066)
+37%
9 568
N/A
(8 794)
N/A
(5 474)
+38%
10 401
N/A
24 430
+135%
35 368
+45%
6 752
-81%
3 152
-53%
1 177
-63%
(8 651)
N/A
8 042
N/A
23 129
+188%
8 066
-65%
(9 925)
N/A
(7 359)
+26%
(10 335)
-40%
28 150
N/A
21 030
-25%
(29 148)
N/A
1 182
N/A
20 803
+1 660%
8 925
-57%
16 607
+86%
(35 787)
N/A
(46 490)
-30%
Free Cash Flow
Free Cash Flow
(1 682)
N/A
(12 172)
-624%
7 236
N/A
13 701
+89%
1 818
-87%
(2 932)
N/A
(11 038)
-276%
(9 308)
+16%
10 889
N/A
16 540
+52%
13 467
-19%
19 579
+45%
8 172
-58%
2 723
-67%
8 756
+222%
2 670
-70%
(7 855)
N/A
(1 791)
+77%
30 362
N/A
52 869
+74%
36 142
-32%
55 592
+54%
72 783
+31%
50 442
-31%
43 379
-14%
54 174
+25%
41 327
-24%
26 633
-36%
31 915
+20%
31 039
-3%
31 535
+2%
17 314
-45%
1 842
-89%
6 953
+277%
(12 330)
N/A
(5 458)
+56%
10 872
N/A
(7 342)
N/A
(11 906)
-62%

See Also

Discover More