
Appier Group Inc
TSE:4180

Intrinsic Value
The intrinsic value of one
Appier Group Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 1 396 JPY,
Appier Group Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Appier Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Appier Group Inc
Balance Sheet Decomposition
Appier Group Inc
Current Assets | 28B |
Cash & Short-Term Investments | 18B |
Receivables | 9.6B |
Other Current Assets | 389m |
Non-Current Assets | 16.6B |
Long-Term Investments | 430m |
PP&E | 2.4B |
Intangibles | 12.5B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Appier Group Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Appier Group Inc
Revenue
|
34.1B
JPY
|
Cost of Revenue
|
-16.3B
JPY
|
Gross Profit
|
17.8B
JPY
|
Operating Expenses
|
-15.8B
JPY
|
Operating Income
|
2B
JPY
|
Other Expenses
|
946m
JPY
|
Net Income
|
2.9B
JPY
|
Profitability Score
Profitability Due Diligence
Appier Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Appier Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Appier Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Appier Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Appier Group Inc
According to Wall Street analysts, the average 1-year price target for
Appier Group Inc
is 1 986.96 JPY
with a low forecast of 1 656.4 JPY and a high forecast of 2 415 JPY.
Dividends
Current shareholder yield for Appier Group Inc is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Appier Group Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 1 396 JPY,
Appier Group Inc
is
hidden
.