Appier Group Inc
TSE:4180

Watchlist Manager
Appier Group Inc Logo
Appier Group Inc
TSE:4180
Watchlist
Price: 1 522 JPY 8.64% Market Closed
Market Cap: 155.4B JPY
Have any thoughts about
Appier Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one Appier Group Inc stock under the Base Case scenario is 1 429.8 JPY. Compared to the current market price of 1 522 JPY, Appier Group Inc is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 429.8 JPY
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Appier Group Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Appier Group Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Appier Group Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

1 522 JPY
+8.64%
+8.64%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Appier Group Inc
JP
Technology
Market Cap
155.4B JPY
IPO
Mar 30, 2021
Employees
574
Japan
Market Cap
155.4B JPY
Industry
Technology
IPO
Mar 30, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Appier Group Inc

Provide an overview of the primary business activities
of Appier Group Inc.

What unique competitive advantages
does Appier Group Inc hold over its rivals?

What risks and challenges
does Appier Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Appier Group Inc.

Provide P/S
for Appier Group Inc.

Provide P/E
for Appier Group Inc.

Provide P/OCF
for Appier Group Inc.

Provide P/FCFE
for Appier Group Inc.

Provide P/B
for Appier Group Inc.

Provide EV/S
for Appier Group Inc.

Provide EV/GP
for Appier Group Inc.

Provide EV/EBITDA
for Appier Group Inc.

Provide EV/EBIT
for Appier Group Inc.

Provide EV/OCF
for Appier Group Inc.

Provide EV/FCFF
for Appier Group Inc.

Provide EV/IC
for Appier Group Inc.

Show me price targets
for Appier Group Inc made by professional analysts.

What are the Revenue projections
for Appier Group Inc?

How accurate were the past Revenue estimates
for Appier Group Inc?

What are the Net Income projections
for Appier Group Inc?

How accurate were the past Net Income estimates
for Appier Group Inc?

What are the EPS projections
for Appier Group Inc?

How accurate were the past EPS estimates
for Appier Group Inc?

What are the EBIT projections
for Appier Group Inc?

How accurate were the past EBIT estimates
for Appier Group Inc?

Compare the revenue forecasts
for Appier Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Appier Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Appier Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Appier Group Inc compared to its peers.

Compare the P/E ratios
of Appier Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Appier Group Inc with its peers.

Analyze the financial leverage
of Appier Group Inc compared to its main competitors.

Show all profitability ratios
for Appier Group Inc.

Provide ROE
for Appier Group Inc.

Provide ROA
for Appier Group Inc.

Provide ROIC
for Appier Group Inc.

Provide ROCE
for Appier Group Inc.

Provide Gross Margin
for Appier Group Inc.

Provide Operating Margin
for Appier Group Inc.

Provide Net Margin
for Appier Group Inc.

Provide FCF Margin
for Appier Group Inc.

Show all solvency ratios
for Appier Group Inc.

Provide D/E Ratio
for Appier Group Inc.

Provide D/A Ratio
for Appier Group Inc.

Provide Interest Coverage Ratio
for Appier Group Inc.

Provide Altman Z-Score Ratio
for Appier Group Inc.

Provide Quick Ratio
for Appier Group Inc.

Provide Current Ratio
for Appier Group Inc.

Provide Cash Ratio
for Appier Group Inc.

What is the historical Revenue growth
over the last 5 years for Appier Group Inc?

What is the historical Net Income growth
over the last 5 years for Appier Group Inc?

What is the current Free Cash Flow
of Appier Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Appier Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Appier Group Inc

Current Assets 25.8B
Cash & Short-Term Investments 17.8B
Receivables 7.6B
Other Current Assets 407m
Non-Current Assets 14.2B
Long-Term Investments 391m
PP&E 2.5B
Intangibles 10.9B
Other Non-Current Assets 319m
Current Liabilities 7.6B
Accounts Payable 5.5B
Short-Term Debt 1B
Other Current Liabilities 1.1B
Non-Current Liabilities 1.8B
Long-Term Debt 1.7B
Other Non-Current Liabilities 111m
Efficiency

Earnings Waterfall
Appier Group Inc

Revenue
32.2B JPY
Cost of Revenue
-15.3B JPY
Gross Profit
16.9B JPY
Operating Expenses
-15.3B JPY
Operating Income
1.6B JPY
Other Expenses
215.5m JPY
Net Income
1.9B JPY

Free Cash Flow Analysis
Appier Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Appier Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
50/100
Profitability
Score

Appier Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Appier Group Inc's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Appier Group Inc's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Appier Group Inc

Wall Street analysts forecast Appier Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Appier Group Inc is 2 315.4 JPY with a low forecast of 2 020 JPY and a high forecast of 2 782.5 JPY.

Lowest
Price Target
2 020 JPY
33% Upside
Average
Price Target
2 315.4 JPY
52% Upside
Highest
Price Target
2 782.5 JPY
83% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Appier Group Inc?

Click here to dive deeper.

Dividends

Appier Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Appier Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Appier Group Inc stock?

The intrinsic value of one Appier Group Inc stock under the Base Case scenario is 1 429.8 JPY.

Is Appier Group Inc stock undervalued or overvalued?

Compared to the current market price of 1 522 JPY, Appier Group Inc is Overvalued by 6%.

Back to Top