Plaid Inc
TSE:4165

Watchlist Manager
Plaid Inc Logo
Plaid Inc
TSE:4165
Watchlist
Price: 944 JPY -0.42% Market Closed
Market Cap: 38.2B JPY
Have any thoughts about
Plaid Inc?
Write Note

Relative Value

The Relative Value of one Plaid Inc stock under the Base Case scenario is 1 035.14 JPY. Compared to the current market price of 944 JPY, Plaid Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 035.14 JPY
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
29
Median 3Y
3.6
Median 5Y
3.6
Industry
2.3
Forward
3.4
vs History
vs Industry
Median 3Y
-29.3
Median 5Y
-33.3
Industry
22.8
Forward
223
vs History
vs Industry
Median 3Y
-83
Median 5Y
-181.9
Industry
16.6
vs History
16
vs Industry
5
Median 3Y
18.7
Median 5Y
-18.8
Industry
21.4
vs History
32
vs Industry
7
Median 3Y
9.5
Median 5Y
9.9
Industry
2.8
vs History
44
vs Industry
29
Median 3Y
3.2
Median 5Y
3.3
Industry
2.3
Forward
3.1
vs History
40
vs Industry
39
Median 3Y
4.5
Median 5Y
4.5
Industry
4.8
vs History
vs Industry
Median 3Y
-35.5
Median 5Y
-38.2
Industry
12.8
Forward
96.2
vs History
vs Industry
Median 3Y
-29.1
Median 5Y
-32.6
Industry
16.4
vs History
vs Industry
Median 3Y
-72.6
Median 5Y
-165.1
Industry
15.6
vs History
vs Industry
Median 3Y
-62.3
Median 5Y
-128.9
Industry
18.5
vs History
36
vs Industry
6
Median 3Y
9.5
Median 5Y
11.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Plaid Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Plaid Inc
TSE:4165
38.2B JPY 3.7 -27.2 -24 571 -205.4
US
Salesforce Inc
NYSE:CRM
284.5B USD 7.8 50.7 26.6 40.3
DE
SAP SE
XETRA:SAP
251.1B EUR 7.7 94.7 29 34.1
US
Adobe Inc
NASDAQ:ADBE
217.1B USD 10.4 40.6 25.4 28.3
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.7 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
111.1B USD 44.5 275.9 329.3 366.7
US
Synopsys Inc
NASDAQ:SNPS
81.1B USD 13.4 54.4 46 53.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2B USD 18.4 77.4 55.1 62.9
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.3B USD 8.2 41.7 94.3 175.5
P/E Multiple
Earnings Growth
JP
Plaid Inc
TSE:4165
Average P/E: 88.3
Negative Multiple: -27.2
N/A
US
Salesforce Inc
NYSE:CRM
50.7
196%
DE
SAP SE
XETRA:SAP
94.7
41%
US
Adobe Inc
NASDAQ:ADBE
40.6
94%
US
Intuit Inc
NASDAQ:INTU
58.7
146%
US
N
NCR Corp
LSE:0K45
Negative Multiple: -244.7 N/A
US
Palantir Technologies Inc
NYSE:PLTR
275.9
463%
US
Synopsys Inc
NASDAQ:SNPS
54.4
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.4
112%
CA
Constellation Software Inc
TSX:CSU
100.1
N/A
US
Workday Inc
NASDAQ:WDAY
41.7
97%

See Also

Discover More
Back to Top