Plaid Inc
TSE:4165

Watchlist Manager
Plaid Inc Logo
Plaid Inc
TSE:4165
Watchlist
Price: 1 597 JPY 7.69% Market Closed
Market Cap: 64.7B JPY
Have any thoughts about
Plaid Inc?
Write Note

Income Statement

Earnings Waterfall
Plaid Inc

Revenue
10.4B JPY
Cost of Revenue
-2.9B JPY
Gross Profit
7.5B JPY
Operating Expenses
-7.6B JPY
Operating Income
-167m JPY
Other Expenses
-1.2B JPY
Net Income
-1.4B JPY

Income Statement
Plaid Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 540
N/A
5 051
-23%
5 445
+8%
9 931
+82%
10 464
+5%
10 864
+4%
7 295
-33%
7 487
+3%
7 779
+4%
8 187
+5%
8 634
+5%
9 213
+7%
9 798
+6%
10 385
+6%
Gross Profit
Cost of Revenue
(1 842)
(1 363)
(1 451)
(2 629)
(2 781)
(2 920)
(1 928)
(1 986)
(2 055)
(2 230)
(2 397)
(2 559)
(2 826)
(2 915)
Gross Profit
4 698
N/A
3 687
-22%
3 993
+8%
7 302
+83%
7 683
+5%
7 943
+3%
5 367
-32%
5 500
+2%
5 723
+4%
5 957
+4%
6 237
+5%
6 654
+7%
6 972
+5%
7 471
+7%
Operating Income
Operating Expenses
(5 644)
(3 551)
(3 823)
(7 097)
(7 722)
(8 401)
(6 250)
(6 371)
(6 512)
(6 754)
(7 118)
(8 602)
(7 554)
(7 638)
Selling, General & Administrative
(5 644)
(3 551)
(3 823)
(7 103)
(7 728)
(8 407)
(6 089)
(6 350)
(6 512)
(6 754)
(6 932)
(7 414)
(7 554)
(7 638)
Depreciation & Amortization
0
0
0
0
0
0
(161)
0
0
0
(186)
0
0
0
Other Operating Expenses
(0)
0
(0)
5
5
5
0
(21)
0
0
0
(1 187)
0
(0)
Operating Income
(946)
N/A
137
N/A
171
+25%
204
+20%
(39)
N/A
(458)
-1 068%
(883)
-93%
(871)
+1%
(789)
+9%
(797)
-1%
(881)
-11%
(1 948)
-121%
(581)
+70%
(167)
+71%
Pre-Tax Income
Interest Income Expense
(18)
(15)
(13)
(35)
(61)
(86)
(86)
(63)
(39)
(40)
(34)
(39)
(40)
(32)
Non-Reccuring Items
(70)
(70)
5
0
0
0
(21)
0
(67)
(67)
(1 187)
0
(1 145)
(1 147)
Gain/Loss on Disposition of Assets
0
0
1
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(313)
(199)
(264)
(292)
(267)
(278)
(15)
(14)
(24)
(18)
(23)
(27)
(36)
(68)
Pre-Tax Income
(1 347)
N/A
(147)
+89%
(100)
+32%
(122)
-21%
(366)
-201%
(821)
-124%
(1 004)
-22%
(948)
+6%
(920)
+3%
(922)
0%
(2 126)
-131%
(2 014)
+5%
(1 802)
+11%
(1 414)
+22%
Net Income
Tax Provision
(4)
(3)
(6)
(9)
(9)
(10)
(4)
(4)
(10)
(14)
(16)
(38)
(57)
(105)
Income from Continuing Operations
(1 351)
(151)
(107)
(131)
(376)
(830)
(1 009)
(952)
(929)
(936)
(2 141)
(2 052)
(1 859)
(1 519)
Income to Minority Interest
0
0
0
13
13
47
78
77
71
34
33
56
72
114
Net Income (Common)
(1 351)
N/A
(151)
+89%
(107)
+29%
(118)
-11%
(362)
-206%
(783)
-116%
(931)
-19%
(875)
+6%
(858)
+2%
(902)
-5%
(2 109)
-134%
(1 996)
+5%
(1 787)
+10%
(1 405)
+21%
EPS (Diluted)
-35.87
N/A
-3.97
+89%
-2.86
+28%
-3.11
-9%
-9.46
-204%
-20.41
-116%
-24.3
-19%
-22.61
+7%
-21.91
+3%
-22.99
-5%
-53.92
-135%
-50.63
+6%
-42.64
+16%
-34.44
+19%

See Also

Discover More