Kyowa Kirin Co Ltd
TSE:4151

Watchlist Manager
Kyowa Kirin Co Ltd Logo
Kyowa Kirin Co Ltd
TSE:4151
Watchlist
Price: 2 523 JPY -0.86% Market Closed
Market Cap: 1.3T JPY
Have any thoughts about
Kyowa Kirin Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kyowa Kirin Co Ltd stock under the Base Case scenario is 3 756.45 JPY. Compared to the current market price of 2 523 JPY, Kyowa Kirin Co Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 756.45 JPY
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kyowa Kirin Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Kyowa Kirin Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Kyowa Kirin Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kyowa Kirin Co Ltd

Provide an overview of the primary business activities
of Kyowa Kirin Co Ltd.

What unique competitive advantages
does Kyowa Kirin Co Ltd hold over its rivals?

What risks and challenges
does Kyowa Kirin Co Ltd face in the near future?

Summarize the latest earnings call
of Kyowa Kirin Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kyowa Kirin Co Ltd.

Provide P/S
for Kyowa Kirin Co Ltd.

Provide P/E
for Kyowa Kirin Co Ltd.

Provide P/OCF
for Kyowa Kirin Co Ltd.

Provide P/FCFE
for Kyowa Kirin Co Ltd.

Provide P/B
for Kyowa Kirin Co Ltd.

Provide EV/S
for Kyowa Kirin Co Ltd.

Provide EV/GP
for Kyowa Kirin Co Ltd.

Provide EV/EBITDA
for Kyowa Kirin Co Ltd.

Provide EV/EBIT
for Kyowa Kirin Co Ltd.

Provide EV/OCF
for Kyowa Kirin Co Ltd.

Provide EV/FCFF
for Kyowa Kirin Co Ltd.

Provide EV/IC
for Kyowa Kirin Co Ltd.

Show me price targets
for Kyowa Kirin Co Ltd made by professional analysts.

What are the Revenue projections
for Kyowa Kirin Co Ltd?

How accurate were the past Revenue estimates
for Kyowa Kirin Co Ltd?

What are the Net Income projections
for Kyowa Kirin Co Ltd?

How accurate were the past Net Income estimates
for Kyowa Kirin Co Ltd?

What are the EPS projections
for Kyowa Kirin Co Ltd?

How accurate were the past EPS estimates
for Kyowa Kirin Co Ltd?

What are the EBIT projections
for Kyowa Kirin Co Ltd?

How accurate were the past EBIT estimates
for Kyowa Kirin Co Ltd?

Compare the revenue forecasts
for Kyowa Kirin Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kyowa Kirin Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kyowa Kirin Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kyowa Kirin Co Ltd compared to its peers.

Compare the P/E ratios
of Kyowa Kirin Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kyowa Kirin Co Ltd with its peers.

Analyze the financial leverage
of Kyowa Kirin Co Ltd compared to its main competitors.

Show all profitability ratios
for Kyowa Kirin Co Ltd.

Provide ROE
for Kyowa Kirin Co Ltd.

Provide ROA
for Kyowa Kirin Co Ltd.

Provide ROIC
for Kyowa Kirin Co Ltd.

Provide ROCE
for Kyowa Kirin Co Ltd.

Provide Gross Margin
for Kyowa Kirin Co Ltd.

Provide Operating Margin
for Kyowa Kirin Co Ltd.

Provide Net Margin
for Kyowa Kirin Co Ltd.

Provide FCF Margin
for Kyowa Kirin Co Ltd.

Show all solvency ratios
for Kyowa Kirin Co Ltd.

Provide D/E Ratio
for Kyowa Kirin Co Ltd.

Provide D/A Ratio
for Kyowa Kirin Co Ltd.

Provide Interest Coverage Ratio
for Kyowa Kirin Co Ltd.

Provide Altman Z-Score Ratio
for Kyowa Kirin Co Ltd.

Provide Quick Ratio
for Kyowa Kirin Co Ltd.

Provide Current Ratio
for Kyowa Kirin Co Ltd.

Provide Cash Ratio
for Kyowa Kirin Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kyowa Kirin Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kyowa Kirin Co Ltd?

What is the current Free Cash Flow
of Kyowa Kirin Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kyowa Kirin Co Ltd.

Business Breakdown

Kyowa Kirin Co., Ltd. is a global biopharmaceutical company rooted in Japan, well-regarded for its commitment to developing innovative therapies that address unmet medical needs. Founded in 1949, the company has evolved significantly over the decades, transitioning from a traditional pharmaceutical manufacturer to a cutting-edge biotechnology leader. Kyowa Kirin harnesses its expertise in research and development to focus on critical areas such as oncology, immunology, and nephrology, leveraging proprietary technologies to create unique biologics that enhance patient outcomes. With a diverse pipeline of products and a strong emphasis on collaboration, both within Japan and with international...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kyowa Kirin Co Ltd

Current Assets 548.7B
Cash & Short-Term Investments 302.4B
Receivables 140.8B
Other Current Assets 105.5B
Non-Current Assets 493.2B
Long-Term Investments 36.9B
PP&E 102.9B
Intangibles 285.2B
Other Non-Current Assets 68.2B
Current Liabilities 155.7B
Accounts Payable 109B
Other Current Liabilities 46.7B
Non-Current Liabilities 51B
Long-Term Debt 18.9B
Other Non-Current Liabilities 32.2B
Efficiency

Earnings Waterfall
Kyowa Kirin Co Ltd

Revenue
499B JPY
Cost of Revenue
-128.2B JPY
Gross Profit
370.7B JPY
Operating Expenses
-270.4B JPY
Operating Income
100.3B JPY
Other Expenses
-16.8B JPY
Net Income
83.5B JPY

Free Cash Flow Analysis
Kyowa Kirin Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kyowa Kirin Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
60/100
Profitability
Score

Kyowa Kirin Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kyowa Kirin Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Kyowa Kirin Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kyowa Kirin Co Ltd

Wall Street analysts forecast Kyowa Kirin Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kyowa Kirin Co Ltd is 3 384.55 JPY with a low forecast of 2 525 JPY and a high forecast of 3 885 JPY.

Lowest
Price Target
2 525 JPY
0% Upside
Average
Price Target
3 384.55 JPY
34% Upside
Highest
Price Target
3 885 JPY
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kyowa Kirin Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kyowa Kirin Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Profile

Kyowa Kirin Co Ltd Logo
Kyowa Kirin Co Ltd

Country

Japan

Industry

Pharmaceuticals

Market Cap

1.3T JPY

Dividend Yield

2.3%

Description

Kyowa Kirin Co., Ltd. engages in the manufacture and sale of medical and pharmaceutical products. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 5,752 full-time employees. The firm operates through two business segments. Pharmaceuticals segment conducts research, development, manufacture and sale of pharmaceuticals and other products. Bio-chemicals segment is involved in the research, development, manufacture and sale of pharmaceuticals and industrial raw materials mainly for amino acid and nucleic acid related substances, as well as healthcare products.

Contact

TOKYO-TO
Chiyoda-ku
Otemachi Financial City Grand Cube, 1-9-2, Ote-machi
+81352057200.0
www.kyowakirin.co.jp

IPO

1949-08-22

Employees

5 752

Officers

President, CEO & Representative Director
Mr. Masashi Miyamoto Ph.D.
CFO & Managing Executive Officer
Mr. Motohiko Kawaguchi
CCO, Executive VP & Representative Director
Mr. Yutaka Osawa M.B.A.
Head of Global Legal
Kazuki Nemoto
Global Corporate Communications Head
Hiroki Nakamura
Managing Executive Officer, VP and Head of Sales & Marketing Division
Hiroshi Sonekawa
Show More
Executive Officer & Chief People Officer
Shoko Itagaki
Chief Medical Officer, Senior Managing Executive Officer & Director
Mr. Takeyoshi Yamashita Ph.D.
Chief Strategy Officer, VP & Managing Executive Officer
Yasuo Fujii M.B.A.
Head of Global Operational Transformation
Jean-David Rafizadeh-Kabe J.D., M.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kyowa Kirin Co Ltd stock?

The intrinsic value of one Kyowa Kirin Co Ltd stock under the Base Case scenario is 3 756.45 JPY.

Is Kyowa Kirin Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 523 JPY, Kyowa Kirin Co Ltd is Undervalued by 33%.

Back to Top