Kyowa Kirin Co Ltd
TSE:4151

Watchlist Manager
Kyowa Kirin Co Ltd Logo
Kyowa Kirin Co Ltd
TSE:4151
Watchlist
Price: 2 523 JPY -0.86% Market Closed
Market Cap: 1.3T JPY
Have any thoughts about
Kyowa Kirin Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kyowa Kirin Co Ltd

Revenue
499B JPY
Cost of Revenue
-128.2B JPY
Gross Profit
370.7B JPY
Operating Expenses
-270.4B JPY
Operating Income
100.3B JPY
Other Expenses
-16.8B JPY
Net Income
83.5B JPY

Income Statement
Kyowa Kirin Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
327 444
N/A
333 446
+2%
336 965
+1%
350 384
+4%
367 453
+5%
364 316
-1%
363 187
0%
359 535
-1%
349 134
-3%
347 956
0%
350 800
+1%
350 919
+0%
351 453
+0%
353 380
+1%
328 553
-7%
310 707
-5%
289 842
-7%
271 510
-6%
280 858
+3%
288 579
+3%
299 246
+4%
305 820
+2%
307 278
+0%
312 223
+2%
314 367
+1%
318 352
+1%
322 174
+1%
325 554
+1%
338 317
+4%
352 246
+4%
358 882
+2%
372 496
+4%
382 052
+3%
398 371
+4%
404 155
+1%
412 310
+2%
420 650
+2%
442 233
+5%
454 268
+3%
475 997
+5%
498 977
+5%
Gross Profit
Cost of Revenue
(125 360)
(127 542)
(130 432)
(133 832)
(137 716)
(138 922)
(137 991)
(139 178)
(138 326)
(133 364)
(131 684)
(129 157)
(127 703)
(129 059)
(113 775)
(99 993)
(86 728)
(73 361)
(73 329)
(75 019)
(76 512)
(79 620)
(79 282)
(81 955)
(81 173)
(80 440)
(83 420)
(80 737)
(85 909)
(87 849)
(87 616)
(89 981)
(87 887)
(86 915)
(83 706)
(90 581)
(99 743)
(111 207)
(117 842)
(123 628)
(128 239)
Gross Profit
202 084
N/A
205 904
+2%
206 533
+0%
216 552
+5%
229 737
+6%
225 394
-2%
225 196
0%
220 357
-2%
210 808
-4%
214 592
+2%
219 116
+2%
221 762
+1%
223 750
+1%
224 321
+0%
214 778
-4%
210 714
-2%
203 114
-4%
198 149
-2%
207 529
+5%
213 560
+3%
222 734
+4%
226 200
+2%
227 996
+1%
230 268
+1%
233 194
+1%
237 912
+2%
238 754
+0%
244 817
+3%
252 408
+3%
264 397
+5%
271 266
+3%
282 515
+4%
294 165
+4%
311 456
+6%
320 449
+3%
321 729
+0%
320 907
0%
331 026
+3%
336 426
+2%
352 369
+5%
370 738
+5%
Operating Income
Operating Expenses
(165 443)
(169 731)
(173 467)
(176 321)
(178 959)
(181 629)
(182 249)
(183 727)
(181 094)
(162 272)
(169 648)
(164 642)
(162 796)
(161 823)
(148 880)
(144 800)
(140 800)
(144 269)
(152 544)
(158 359)
(165 699)
(172 144)
(175 006)
(173 679)
(174 218)
(179 676)
(182 122)
(191 368)
(199 532)
(203 550)
(214 595)
(219 469)
(221 379)
(230 065)
(261 715)
(275 181)
(239 990)
(237 181)
(236 083)
(235 878)
(270 394)
Selling, General & Administrative
(107 790)
(99 565)
(110 901)
(113 005)
(114 016)
(105 702)
(115 798)
(115 827)
(114 013)
(100 243)
(107 930)
(105 489)
(104 763)
(104 608)
(102 019)
(98 641)
(95 204)
(92 772)
(95 184)
(98 173)
(102 336)
(106 245)
(109 645)
(110 031)
(111 489)
(116 525)
(118 385)
(125 271)
(132 090)
(135 105)
(139 698)
(144 499)
(148 642)
(156 092)
(161 816)
(162 173)
(158 121)
(152 673)
(150 528)
(152 404)
(158 536)
Research & Development
(45 405)
(47 667)
(49 442)
(49 892)
(51 343)
(51 518)
(53 096)
(54 670)
(54 156)
(52 899)
(51 171)
(49 974)
(49 907)
(49 155)
(47 358)
(46 419)
(45 588)
(45 659)
(47 396)
(48 926)
(51 271)
(53 511)
(53 393)
(52 702)
(52 674)
(52 312)
(37 418)
(39 452)
(40 231)
(57 679)
(59 095)
(59 093)
(61 591)
(62 896)
(65 906)
(68 639)
(69 927)
(72 106)
(78 803)
(87 697)
(95 225)
Depreciation & Amortization
(12 247)
(22 499)
(13 123)
(13 424)
(13 600)
(24 408)
(13 354)
(13 229)
(12 924)
(9 982)
(8 581)
(7 290)
(6 230)
(8 349)
(8 260)
(8 470)
(8 674)
(9 315)
(10 055)
(10 878)
(11 339)
(11 071)
(10 701)
(10 211)
(10 079)
(10 085)
(10 173)
(10 352)
(10 490)
(10 503)
(10 344)
(10 310)
(10 126)
(10 093)
(10 073)
(9 997)
(10 110)
(10 405)
(10 935)
(11 475)
0
Other Operating Expenses
(1)
0
(1)
0
0
(1)
(1)
(1)
(1)
852
(1 966)
(1 889)
(1 896)
289
8 757
8 730
8 666
3 477
91
(382)
(753)
(1 317)
(1 267)
(735)
24
(754)
(16 146)
(16 293)
(16 721)
(263)
(5 458)
(5 567)
(1 020)
(984)
(23 920)
(34 372)
(1 832)
(1 997)
4 183
15 698
(16 633)
Operating Income
36 641
N/A
36 173
-1%
33 066
-9%
40 231
+22%
50 778
+26%
43 765
-14%
42 947
-2%
36 630
-15%
29 714
-19%
52 320
+76%
49 468
-5%
57 120
+15%
60 954
+7%
62 498
+3%
65 898
+5%
65 914
+0%
62 314
-5%
53 880
-14%
54 985
+2%
55 201
+0%
57 035
+3%
54 056
-5%
52 990
-2%
56 589
+7%
58 976
+4%
58 236
-1%
56 632
-3%
53 449
-6%
52 876
-1%
60 847
+15%
56 671
-7%
63 046
+11%
72 786
+15%
81 391
+12%
58 734
-28%
46 548
-21%
80 917
+74%
93 845
+16%
100 343
+7%
116 491
+16%
100 344
-14%
Pre-Tax Income
Interest Income Expense
302
(5 029)
(6 053)
(6 564)
(2 975)
1 555
3 493
1 606
(5 092)
(11 527)
(434)
1 629
3 329
(4 603)
(2 044)
(1 705)
(1 851)
(730)
(2 024)
(1 787)
(1 671)
3 701
4 468
5 152
6 539
1 900
2 964
3 303
2 176
4 581
5 936
9 383
9 396
7 271
5 705
3 593
6 121
5 600
5 603
7 747
4 136
Non-Reccuring Items
(2 729)
(2 714)
(2 585)
(5 303)
(2 474)
(4 057)
(3 994)
659
(477)
2 084
1 736
(1 872)
(1 240)
(2 046)
3 198
4 812
8 543
13 691
(2 465)
(6 977)
(11 953)
(13 266)
(9 710)
(8 207)
(10 290)
(8 437)
(6 687)
(4 261)
(5 085)
(5 367)
0
0
(3 617)
(20 373)
0
0
(15 530)
(2 225)
(6 181)
(6 518)
0
Gain/Loss on Disposition of Assets
(1 260)
(1 043)
(1 064)
(618)
(418)
(117)
2 451
2 669
2 496
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1 093)
(142)
(206)
(46)
429
254
370
801
960
0
(2 644)
(3 109)
(3 324)
0
(2)
(1)
0
0
0
(1)
0
1
0
0
0
564
1
2
3
(11)
0
0
(1)
(717)
0
0
(1)
26
0
1
0
Pre-Tax Income
31 861
N/A
27 245
-14%
23 158
-15%
27 700
+20%
45 340
+64%
41 400
-9%
45 267
+9%
42 365
-6%
27 601
-35%
42 877
+55%
48 126
+12%
53 768
+12%
59 719
+11%
55 849
-6%
67 050
+20%
69 020
+3%
69 006
0%
66 841
-3%
50 497
-24%
46 436
-8%
43 410
-7%
44 492
+2%
47 748
+7%
53 535
+12%
55 225
+3%
52 263
-5%
52 910
+1%
52 493
-1%
49 970
-5%
60 050
+20%
62 606
+4%
72 427
+16%
78 564
+8%
67 572
-14%
64 438
-5%
50 140
-22%
71 507
+43%
97 246
+36%
99 765
+3%
117 721
+18%
104 480
-11%
Net Income
Tax Provision
(13 046)
(11 346)
(8 984)
(11 463)
(15 432)
(11 625)
(12 701)
(11 351)
(7 401)
(12 427)
(13 058)
(13 733)
(16 276)
(12 950)
(15 282)
(14 945)
(12 765)
(17 611)
(12 847)
(10 074)
(10 075)
(6 818)
(5 536)
(6 716)
(6 969)
(5 236)
(6 803)
(8 192)
(7 524)
(7 703)
(7 141)
(10 135)
(9 913)
(14 000)
(14 145)
(9 939)
(13 593)
(16 058)
(16 704)
(20 402)
(20 945)
Income from Continuing Operations
18 815
15 899
14 174
16 237
29 908
29 775
32 566
31 014
20 200
30 450
35 068
40 035
43 443
42 899
51 768
54 075
56 241
49 230
37 650
36 362
33 335
37 674
42 212
46 819
48 256
47 027
46 107
44 301
42 446
52 347
55 465
62 292
68 651
53 572
50 293
40 201
57 914
81 188
83 061
97 319
83 535
Income to Minority Interest
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
18 791
N/A
15 898
-15%
14 173
-11%
16 236
+15%
29 906
+84%
29 774
0%
32 566
+9%
31 014
-5%
20 199
-35%
30 450
+51%
35 068
+15%
40 035
+14%
43 444
+9%
42 899
-1%
52 887
+23%
56 820
+7%
60 850
+7%
54 414
-11%
40 520
-26%
68 205
+68%
63 316
-7%
67 084
+6%
72 813
+9%
46 820
-36%
48 255
+3%
47 027
-3%
46 106
-2%
44 302
-4%
42 447
-4%
52 347
+23%
55 465
+6%
62 291
+12%
68 650
+10%
53 573
-22%
50 294
-6%
40 202
-20%
57 915
+44%
81 188
+40%
83 060
+2%
97 318
+17%
83 534
-14%
EPS (Diluted)
34.3
N/A
29.02
-15%
25.87
-11%
29.63
+15%
54.59
+84%
54.36
0%
59.42
+9%
56.59
-5%
36.85
-35%
55.59
+51%
63.99
+15%
73.05
+14%
79.27
+9%
78.3
-1%
96.5
+23%
103.68
+7%
111.04
+7%
99.29
-11%
74.66
-25%
126.92
+70%
117.82
-7%
124.45
+6%
135.49
+9%
87.12
-36%
89.78
+3%
87.5
-3%
85.78
-2%
82.42
-4%
78.97
-4%
97.39
+23%
103.19
+6%
115.88
+12%
127.71
+10%
99.66
-22%
93.56
-6%
74.78
-20%
107.72
+44%
151.01
+40%
154.75
+2%
183.13
+18%
158.69
-13%

See Also

Discover More