Kyowa Kirin Co Ltd
TSE:4151

Watchlist Manager
Kyowa Kirin Co Ltd Logo
Kyowa Kirin Co Ltd
TSE:4151
Watchlist
Price: 2 569 JPY 0.06% Market Closed
Market Cap: 1.4T JPY
Have any thoughts about
Kyowa Kirin Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kyowa Kirin Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
46 183
35 682
45 025
53 112
49 773
35 669
27 245
27 700
41 400
42 365
42 877
60 277
53 768
68 430
55 849
67 050
69 020
45 574
73 438
57 094
53 033
73 438
44 492
47 748
53 535
55 225
52 263
52 910
52 493
49 970
60 050
62 606
72 427
78 564
67 572
64 438
50 139
71 507
97 246
99 765
117 722
Depreciation & Amortization
33 546
33 822
32 930
32 941
33 169
34 354
36 711
37 727
36 559
36 834
23 784
29 296
22 918
28 443
22 032
20 271
18 905
20 170
22 221
23 202
24 502
22 221
18 797
18 760
18 033
18 049
20 466
20 431
20 526
20 788
19 498
19 412
19 692
19 667
18 476
18 728
18 835
19 668
21 096
21 876
23 312
Other Non-Cash Items
(5 171)
2 123
5 212
189
(1 545)
(16 227)
(12 147)
11 060
1 588
(5 065)
12 637
13 913
18 162
18 889
6 594
(8 790)
(10 417)
15 072
(12 864)
7 818
11 630
(12 864)
8 711
1 807
(34)
947
4 560
3 560
1 126
2 126
103
(396)
(2 097)
(3 184)
15 226
16 901
38 975
21 813
8 739
11 566
(10 018)
Cash Taxes Paid
29 061
16 834
15 942
24 866
23 175
18 221
16 819
13 579
14 348
18 991
18 360
26 259
14 079
19 099
16 920
12 677
13 008
24 955
14 170
24 280
23 894
14 170
22 679
23 697
24 278
27 421
28 662
18 379
19 026
16 015
14 838
20 426
21 077
22 759
22 559
14 923
11 296
6 379
8 610
8 893
12 925
Cash Interest Paid
133
136
122
234
242
288
300
92
57
45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(33 927)
(17 533)
(24 033)
(38 398)
(24 511)
(18 133)
(32 431)
(33 634)
(13 020)
(3 659)
(12 417)
(17 702)
(16 305)
(20 222)
(20 647)
(13 057)
(14 866)
(27 434)
(25 540)
(45 819)
(42 976)
(25 540)
(18 345)
(19 632)
(17 119)
(27 303)
(37 787)
(23 612)
(32 151)
15 943
6 898
(670)
(4 064)
(54 141)
(52 601)
(30 778)
(21 389)
(15 572)
(11 530)
(27 874)
(28 957)
Cash from Operating Activities
40 631
N/A
54 094
+33%
59 134
+9%
47 844
-19%
56 886
+19%
35 663
-37%
19 378
-46%
42 853
+121%
66 527
+55%
70 475
+6%
66 881
-5%
85 784
+28%
72 053
-16%
89 050
+24%
63 828
-28%
65 474
+3%
62 642
-4%
53 382
-15%
57 255
+7%
42 295
-26%
46 189
+9%
57 255
+24%
53 655
-6%
48 683
-9%
54 415
+12%
46 918
-14%
39 502
-16%
53 289
+35%
41 994
-21%
88 827
+112%
86 549
-3%
80 952
-6%
85 958
+6%
40 906
-52%
48 673
+19%
69 289
+42%
86 560
+25%
97 416
+13%
115 551
+19%
105 333
-9%
102 059
-3%
Investing Cash Flow
Capital Expenditures
(17 489)
(23 104)
(26 926)
(36 023)
(34 725)
(29 448)
(34 652)
(26 275)
(20 096)
(27 535)
(30 097)
(36 016)
(23 139)
(26 589)
(22 334)
(17 578)
(15 159)
(27 595)
(20 142)
(24 172)
(24 994)
(20 142)
(21 257)
(19 625)
(30 836)
(29 725)
(35 227)
(36 216)
(24 449)
(25 116)
(19 766)
(20 442)
(21 730)
(16 991)
(28 666)
(32 450)
(35 584)
(36 358)
(32 852)
(32 396)
(52 097)
Other Items
35 951
208
(71 846)
(81 304)
(42 438)
(11 852)
51 457
23 909
(37 651)
(32 719)
(19 727)
(23 928)
(29 770)
(38 211)
(22 931)
(32 046)
(29 959)
21 470
(19 787)
28 071
18 681
(19 787)
20 324
89 596
235 782
283 337
287 786
183 884
58 610
8 222
8 403
9 077
5 397
2 987
11 481
10 769
11 285
20 096
12 470
(29 169)
(34 828)
Cash from Investing Activities
18 462
N/A
(22 896)
N/A
(98 772)
-331%
(117 327)
-19%
(77 163)
+34%
(41 300)
+46%
16 805
N/A
(2 366)
N/A
(57 747)
-2 341%
(60 254)
-4%
(49 824)
+17%
(59 944)
-20%
(52 909)
+12%
(64 800)
-22%
(45 265)
+30%
(49 624)
-10%
(45 118)
+9%
(6 125)
+86%
(39 929)
-552%
3 899
N/A
(6 313)
N/A
(39 929)
-532%
(933)
+98%
69 971
N/A
204 946
+193%
253 612
+24%
252 559
0%
147 668
-42%
34 161
-77%
(16 894)
N/A
(11 363)
+33%
(11 365)
0%
(16 333)
-44%
(14 004)
+14%
(17 185)
-23%
(21 681)
-26%
(24 299)
-12%
(16 262)
+33%
(20 382)
-25%
(61 565)
-202%
(86 925)
-41%
Financing Cash Flow
Net Issuance of Common Stock
(12 582)
(20 064)
(7 511)
(95)
(126)
(115)
(116)
(162)
(232)
(135)
0
0
0
0
0
(4)
(7)
(22 597)
0
(22 587)
(22 588)
0
(22 601)
(14)
(13)
(13)
(14)
(15)
(18)
(22)
(23)
(19)
(16)
(14)
(11)
(12)
(13)
(11)
(10)
(15 011)
(36 010)
Net Issuance of Debt
(6 585)
294
(474)
44
12
(1 188)
(23 405)
(22 583)
52
(62)
343
578
674
681
(4 169)
0
0
(6 606)
(196)
(1 100)
(1 809)
(196)
(3 044)
(2 836)
(3 024)
(3 132)
(3 175)
(3 330)
(3 292)
(3 386)
(3 475)
(3 490)
(3 576)
(3 684)
(3 767)
(3 735)
(3 678)
(3 600)
(3 640)
(13 306)
(13 387)
Cash Paid for Dividends
(11 433)
(11 293)
(11 029)
(10 947)
(12 310)
(13 676)
(13 683)
(13 683)
(13 682)
(13 681)
(13 681)
(20 521)
(13 681)
(20 523)
(13 682)
(14 778)
(14 778)
(21 688)
(16 148)
(19 161)
(19 161)
(16 148)
(21 688)
(22 552)
(22 552)
(23 631)
(23 631)
(23 636)
(23 636)
(24 176)
(24 176)
(24 717)
(24 717)
(25 258)
(25 258)
(27 411)
(27 411)
(29 027)
(29 027)
(30 106)
(30 106)
Other
(137)
(146)
(175)
(161)
(155)
(164)
20
4
(198)
(223)
(533)
(658)
(636)
(738)
(436)
(714)
(662)
(133)
(157)
235
271
(157)
(38)
8
86
87
817
(6)
(63)
(60)
(772)
19
110
125
4
171
76
149
142
(237)
(193)
Cash from Financing Activities
(30 737)
N/A
(31 209)
-2%
(19 189)
+39%
(11 159)
+42%
(12 579)
-13%
(15 143)
-20%
(37 184)
-146%
(36 424)
+2%
(14 060)
+61%
(14 101)
0%
(13 871)
+2%
(20 601)
-49%
(13 639)
+34%
(20 576)
-51%
(18 287)
+11%
(19 900)
-9%
(19 762)
+1%
(51 024)
-158%
(16 501)
+68%
(42 613)
-158%
(43 287)
-2%
(16 501)
+62%
(47 371)
-187%
(25 394)
+46%
(25 503)
0%
(26 689)
-5%
(26 003)
+3%
(26 987)
-4%
(27 009)
0%
(27 644)
-2%
(28 446)
-3%
(28 207)
+1%
(28 199)
+0%
(28 831)
-2%
(29 032)
-1%
(30 987)
-7%
(31 026)
0%
(32 489)
-5%
(32 535)
0%
(58 660)
-80%
(79 696)
-36%
Change in Cash
Effect of Foreign Exchange Rates
(681)
(648)
1 606
2 485
1 765
(308)
(1 227)
(1 686)
1 052
591
(2 895)
(1 663)
(179)
216
1 334
(3)
(19)
241
357
53
752
357
(456)
(1 236)
(1 258)
(898)
199
1 828
95
1 151
1 325
1 329
5 699
4 270
1 655
1 756
1 010
822
1 255
3 164
3 567
Net Change in Cash
27 675
N/A
(659)
N/A
(57 221)
-8 583%
(78 157)
-37%
(31 091)
+60%
(21 088)
+32%
(2 228)
+89%
2 377
N/A
(4 228)
N/A
(3 289)
+22%
291
N/A
3 576
+1 129%
5 326
+49%
3 890
-27%
1 610
-59%
(4 053)
N/A
(2 257)
+44%
(3 526)
-56%
1 182
N/A
3 634
+207%
(2 659)
N/A
1 182
N/A
4 895
+314%
92 024
+1 780%
232 600
+153%
272 943
+17%
266 257
-2%
175 798
-34%
49 241
-72%
45 440
-8%
48 065
+6%
42 709
-11%
47 125
+10%
2 341
-95%
4 111
+76%
18 377
+347%
32 245
+75%
49 487
+53%
63 889
+29%
(11 728)
N/A
(60 995)
-420%
Free Cash Flow
Free Cash Flow
23 142
N/A
30 990
+34%
32 208
+4%
11 821
-63%
22 161
+87%
6 215
-72%
(15 274)
N/A
16 578
N/A
46 431
+180%
42 940
-8%
36 784
-14%
49 768
+35%
48 914
-2%
62 461
+28%
41 494
-34%
47 896
+15%
47 483
-1%
25 787
-46%
37 113
+44%
18 123
-51%
21 195
+17%
37 113
+75%
32 398
-13%
29 058
-10%
23 579
-19%
17 193
-27%
4 275
-75%
17 073
+299%
17 545
+3%
63 711
+263%
66 783
+5%
60 510
-9%
64 228
+6%
23 915
-63%
20 007
-16%
36 839
+84%
50 976
+38%
61 058
+20%
82 699
+35%
72 937
-12%
49 962
-31%

See Also

Discover More