N

Nippon Shokubai Co Ltd
TSE:4114

Watchlist Manager
Nippon Shokubai Co Ltd
TSE:4114
Watchlist
Price: 1 886.5 JPY 1.37% Market Closed
Market Cap: 294.3B JPY
Have any thoughts about
Nippon Shokubai Co Ltd?
Write Note

Relative Value

The Relative Value of one Nippon Shokubai Co Ltd stock under the Base Case scenario is 1 033.67 JPY. Compared to the current market price of 1 886.5 JPY, Nippon Shokubai Co Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 033.67 JPY
Overvaluation 45%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
72
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
Forward
0.7
vs History
9
vs Industry
33
Median 3Y
12.4
Median 5Y
5.3
Industry
21.7
Forward
20.6
vs History
0
vs Industry
66
Median 3Y
1.9
Median 5Y
1.5
Industry
13
vs History
0
vs Industry
38
Median 3Y
7
Median 5Y
6.7
Industry
20.5
vs History
0
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
vs History
0
vs Industry
79
Median 3Y
0.1
Median 5Y
0.1
Industry
1.6
Forward
0.6
vs History
0
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
7.2
vs History
0
vs Industry
66
Median 3Y
1.4
Median 5Y
1
Industry
13.2
Forward
4.8
vs History
6
vs Industry
46
Median 3Y
8.3
Median 5Y
4.2
Industry
17.5
vs History
0
vs Industry
68
Median 3Y
1.5
Median 5Y
1.1
Industry
13.9
vs History
19
vs Industry
45
Median 3Y
4.2
Median 5Y
4.4
Industry
19.1
vs History
0
vs Industry
80
Median 3Y
0.1
Median 5Y
0.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Nippon Shokubai Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Shokubai Co Ltd
TSE:4114
286.7B JPY 0.7 21.9 4.9 14.1
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Nippon Shokubai Co Ltd
TSE:4114
Average EV/EBITDA: 19.5
4.9
14%
0.4
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Nippon Shokubai Co Ltd
TSE:4114
Average EV/EBIT: 23.9
14.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top