N

Nippon Shokubai Co Ltd
TSE:4114

Watchlist Manager
Nippon Shokubai Co Ltd
TSE:4114
Watchlist
Price: 1 886.5 JPY 1.37% Market Closed
Market Cap: 294.3B JPY
Have any thoughts about
Nippon Shokubai Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nippon Shokubai Co Ltd

Revenue
404.6B JPY
Cost of Revenue
-334B JPY
Gross Profit
70.5B JPY
Operating Expenses
-53.5B JPY
Operating Income
17B JPY
Other Expenses
-3.9B JPY
Net Income
13.1B JPY

Income Statement
Nippon Shokubai Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
350 140
N/A
367 960
+5%
374 873
+2%
368 544
-2%
362 635
-2%
347 366
-4%
323 124
-7%
310 201
-4%
294 373
-5%
284 715
-3%
293 970
+3%
302 270
+3%
314 706
+4%
327 825
+4%
313 939
-4%
318 776
+2%
323 909
+2%
329 665
+2%
338 869
+3%
330 728
-2%
323 154
-2%
307 071
-5%
302 150
-2%
288 096
-5%
273 526
-5%
270 506
-1%
273 163
+1%
296 284
+8%
321 483
+9%
347 515
+8%
369 293
+6%
394 741
+7%
415 973
+5%
425 017
+2%
419 568
-1%
405 425
-3%
394 200
-3%
386 393
-2%
392 009
+1%
399 742
+2%
404 585
+1%
Gross Profit
Cost of Revenue
(291 586)
(304 472)
(309 135)
(300 233)
(290 483)
(275 725)
(253 123)
(243 529)
(231 219)
(224 204)
(233 499)
(239 881)
(249 310)
(261 211)
(246 395)
(250 120)
(257 085)
(261 168)
(272 292)
(268 504)
(262 764)
(250 486)
(248 666)
(237 194)
(227 164)
(223 700)
(225 116)
(242 335)
(256 494)
(276 146)
(291 586)
(311 274)
(328 806)
(337 660)
(339 176)
(330 768)
(326 187)
(322 981)
(324 005)
(331 039)
(334 043)
Gross Profit
58 554
N/A
63 488
+8%
65 738
+4%
68 311
+4%
72 152
+6%
71 641
-1%
70 001
-2%
66 672
-5%
63 154
-5%
60 511
-4%
60 471
0%
62 389
+3%
65 396
+5%
66 614
+2%
67 544
+1%
68 656
+2%
66 824
-3%
68 497
+3%
66 577
-3%
62 224
-7%
60 390
-3%
56 585
-6%
53 484
-5%
50 902
-5%
46 362
-9%
46 806
+1%
48 047
+3%
53 949
+12%
64 989
+20%
71 369
+10%
77 707
+9%
83 467
+7%
87 167
+4%
87 357
+0%
80 392
-8%
74 657
-7%
68 013
-9%
63 412
-7%
68 004
+7%
68 703
+1%
70 542
+3%
Operating Income
Operating Expenses
(38 038)
(39 036)
(39 914)
(40 874)
(40 100)
(39 317)
(38 901)
(38 951)
(38 849)
(38 996)
(39 471)
(40 799)
(39 954)
(40 413)
(40 829)
(42 360)
(41 702)
(41 929)
(39 878)
(40 565)
(40 653)
(40 607)
(40 621)
(39 922)
(41 009)
(42 772)
(42 014)
(64 698)
(64 544)
(64 885)
(47 289)
(52 037)
(55 943)
(56 549)
(55 426)
(53 434)
(51 818)
(51 076)
(50 271)
(53 673)
(53 531)
Selling, General & Administrative
(27 278)
(28 441)
(28 668)
(28 530)
(28 629)
(27 849)
(27 497)
(27 265)
(26 903)
(26 786)
(27 183)
(30 227)
(33 768)
(37 223)
(29 107)
(29 780)
(29 905)
(30 332)
(28 602)
(41 316)
(41 686)
(41 666)
(28 780)
(41 281)
(40 496)
(40 570)
(28 542)
(42 733)
(44 415)
(46 444)
(35 216)
(51 931)
(55 794)
(56 903)
(42 478)
(54 760)
(52 219)
(51 120)
(38 152)
(52 238)
(52 774)
Research & Development
(10 374)
(10 220)
(10 937)
(11 142)
(11 287)
(11 335)
0
(11 554)
(11 806)
(12 065)
(12 136)
0
0
0
(12 991)
0
0
0
(12 583)
0
0
0
(13 399)
0
0
0
(13 217)
0
0
0
(13 776)
0
0
0
(14 366)
0
0
0
(13 720)
0
0
Depreciation & Amortization
(384)
(374)
(309)
(246)
(184)
(134)
(134)
(134)
(140)
(144)
(151)
(156)
(157)
(159)
(203)
0
0
0
(180)
0
0
0
(197)
0
0
0
(157)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(2)
0
0
(956)
0
1
(11 270)
2
0
0
(1)
(10 416)
(6 029)
(3 031)
1 472
(12 580)
(11 797)
(11 597)
1 487
751
1 033
1 059
1 755
1 359
(513)
(2 202)
(98)
(21 965)
(20 129)
(18 441)
1 703
(106)
(149)
354
1 418
1 326
401
44
1 601
(1 435)
(757)
Operating Income
20 516
N/A
24 452
+19%
25 824
+6%
27 437
+6%
32 052
+17%
32 324
+1%
31 100
-4%
27 721
-11%
24 305
-12%
21 515
-11%
21 000
-2%
21 590
+3%
25 442
+18%
26 201
+3%
26 715
+2%
26 296
-2%
25 122
-4%
26 568
+6%
26 699
+0%
21 659
-19%
19 737
-9%
15 978
-19%
12 863
-19%
10 980
-15%
5 353
-51%
4 034
-25%
6 033
+50%
(10 749)
N/A
445
N/A
6 484
+1 357%
30 418
+369%
31 430
+3%
31 224
-1%
30 808
-1%
24 966
-19%
21 223
-15%
16 195
-24%
12 336
-24%
17 733
+44%
15 030
-15%
17 011
+13%
Pre-Tax Income
Interest Income Expense
1 763
2 335
2 375
2 841
2 525
1 770
2 000
1 282
1 144
3 684
3 730
4 782
5 903
4 960
4 211
4 532
4 770
4 244
5 965
5 478
4 581
4 314
2 613
2 397
1 650
1 578
3 010
3 346
4 449
4 472
4 543
5 254
4 933
3 631
2 633
849
(467)
(248)
(714)
115
1 376
Non-Reccuring Items
(468)
(2 949)
(1 394)
0
(556)
(484)
(178)
(21)
0
0
(1 738)
0
(1 786)
(1 800)
(1 105)
0
0
0
(529)
0
0
0
315
0
0
0
(21 954)
0
0
0
(945)
0
0
0
(1 438)
0
0
0
(1 171)
0
0
Gain/Loss on Disposition of Assets
0
0
0
620
620
620
0
0
0
0
136
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 458
1 529
2 550
1 680
1 688
1 681
2 066
1 633
1 656
1 421
1 343
1 134
561
902
(16)
(306)
(242)
(672)
(16)
1
0
1
(43)
0
(1)
0
(15)
0
0
2
(341)
0
(1)
0
14
0
0
(1)
(104)
0
0
Pre-Tax Income
23 269
N/A
25 367
+9%
29 355
+16%
32 578
+11%
36 329
+12%
35 911
-1%
34 988
-3%
30 615
-12%
27 105
-11%
26 620
-2%
24 471
-8%
27 506
+12%
30 120
+10%
30 263
+0%
29 805
-2%
30 522
+2%
29 650
-3%
30 139
+2%
32 119
+7%
27 137
-16%
24 317
-10%
20 293
-17%
15 748
-22%
13 377
-15%
7 002
-48%
5 610
-20%
(12 926)
N/A
(7 403)
+43%
4 895
N/A
10 958
+124%
33 675
+207%
36 684
+9%
36 156
-1%
34 437
-5%
26 175
-24%
22 071
-16%
15 728
-29%
12 087
-23%
15 744
+30%
15 146
-4%
18 387
+21%
Net Income
Tax Provision
(8 190)
(9 072)
(10 086)
(9 451)
(10 166)
(9 613)
(8 874)
(8 112)
(6 975)
(6 445)
(5 112)
(6 465)
(7 247)
(7 264)
(6 638)
(6 542)
(6 192)
(6 392)
(7 767)
(6 647)
(6 303)
(5 481)
(4 157)
(3 461)
(2 246)
(1 743)
2 635
1 240
(1 571)
(3 326)
(9 204)
(10 231)
(9 911)
(8 797)
(6 015)
(4 474)
(2 353)
(2 058)
(3 369)
(3 223)
(4 326)
Income from Continuing Operations
15 079
16 295
19 269
23 127
26 163
26 298
26 114
22 503
20 130
20 175
19 359
21 041
22 873
22 999
23 167
23 980
23 458
23 747
24 352
20 490
18 014
14 812
11 591
9 916
4 756
3 867
(10 291)
(6 163)
3 324
7 632
24 471
26 453
26 245
25 640
20 160
17 597
13 375
10 029
12 375
11 923
14 061
Income to Minority Interest
(375)
(282)
(181)
(150)
(74)
(158)
(110)
(79)
(102)
(8)
2
(37)
(2)
(50)
(527)
(591)
(724)
(801)
(503)
(518)
(544)
(556)
(496)
(523)
(575)
(583)
(608)
(658)
(691)
(735)
(750)
(784)
(806)
(817)
(769)
(1 223)
(1 192)
(1 270)
(1 367)
(858)
(989)
Net Income (Common)
14 704
N/A
16 013
+9%
19 089
+19%
22 979
+20%
26 089
+14%
26 142
+0%
26 003
-1%
22 421
-14%
20 028
-11%
20 166
+1%
19 361
-4%
21 004
+8%
22 870
+9%
22 947
+0%
22 641
-1%
23 392
+3%
22 737
-3%
22 950
+1%
23 849
+4%
19 973
-16%
17 472
-13%
14 257
-18%
11 094
-22%
9 393
-15%
4 180
-55%
3 283
-21%
(10 899)
N/A
(6 821)
+37%
2 633
N/A
6 897
+162%
23 720
+244%
25 668
+8%
25 439
-1%
24 823
-2%
19 392
-22%
16 376
-16%
12 184
-26%
8 760
-28%
11 008
+26%
11 065
+1%
13 073
+18%
EPS (Diluted)
358.63
N/A
390.56
+9%
470.28
+20%
560.46
+19%
636.31
+14%
637.6
+0%
640.7
+0%
546.85
-15%
488.48
-11%
491.85
+1%
478.36
-3%
525.1
+10%
571.75
+9%
573.67
+0%
567.73
-1%
584.79
+3%
568.42
-3%
575.49
+1%
598.05
+4%
500.85
-16%
438.14
-13%
357.54
-18%
278.21
-22%
235.56
-15%
104.83
-55%
82.33
-21%
-68.33
N/A
-171.05
-150%
66.04
N/A
172.98
+162%
148.71
-14%
643.72
+333%
637.93
-1%
624.32
-2%
122.06
-80%
104.12
-15%
77.46
-26%
56.19
-27%
70.46
+25%
71.63
+2%
85.38
+19%

See Also

Discover More