Stella Chemifa Corp
TSE:4109

Watchlist Manager
Stella Chemifa Corp Logo
Stella Chemifa Corp
TSE:4109
Watchlist
Price: 4 475 JPY 5.29% Market Closed
Market Cap: 59.1B JPY
Have any thoughts about
Stella Chemifa Corp?
Write Note

Income Statement

Earnings Waterfall
Stella Chemifa Corp

Revenue
34.1B JPY
Cost of Revenue
-26.5B JPY
Gross Profit
7.6B JPY
Operating Expenses
-3.8B JPY
Operating Income
3.8B JPY
Other Expenses
-1.4B JPY
Net Income
2.4B JPY

Income Statement
Stella Chemifa Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
28 671
N/A
28 640
0%
28 341
-1%
27 871
-2%
28 011
+1%
27 896
0%
27 509
-1%
27 951
+2%
27 652
-1%
28 805
+4%
29 850
+4%
30 822
+3%
32 625
+6%
32 997
+1%
33 622
+2%
35 597
+6%
36 360
+2%
37 322
+3%
38 384
+3%
37 983
-1%
36 066
-5%
34 381
-5%
33 729
-2%
32 218
-4%
33 201
+3%
33 925
+2%
32 893
-3%
33 567
+2%
34 390
+2%
35 090
+2%
37 296
+6%
38 164
+2%
38 805
+2%
38 442
-1%
35 382
-8%
32 916
-7%
30 261
-8%
30 423
+1%
30 446
+0%
31 903
+5%
34 109
+7%
Gross Profit
Cost of Revenue
(23 862)
(24 312)
(24 528)
(24 522)
(24 479)
(23 814)
(22 741)
(22 221)
(21 125)
(21 177)
(21 650)
(22 634)
(24 393)
(25 621)
(27 030)
(28 827)
(29 259)
(29 979)
(30 452)
(30 112)
(29 246)
(27 692)
(27 044)
(25 595)
(25 811)
(26 062)
(24 680)
(24 982)
(25 552)
(26 182)
(28 394)
(29 396)
(30 263)
(30 239)
(27 972)
(26 122)
(24 008)
(23 920)
(23 999)
(25 170)
(26 532)
Gross Profit
4 809
N/A
4 328
-10%
3 813
-12%
3 349
-12%
3 532
+5%
4 082
+16%
4 768
+17%
5 730
+20%
6 527
+14%
7 628
+17%
8 200
+7%
8 188
0%
8 232
+1%
7 376
-10%
6 592
-11%
6 770
+3%
7 101
+5%
7 343
+3%
7 932
+8%
7 871
-1%
6 820
-13%
6 689
-2%
6 685
0%
6 623
-1%
7 390
+12%
7 863
+6%
8 213
+4%
8 585
+5%
8 838
+3%
8 908
+1%
8 902
0%
8 768
-2%
8 542
-3%
8 203
-4%
7 410
-10%
6 794
-8%
6 253
-8%
6 503
+4%
6 447
-1%
6 733
+4%
7 577
+13%
Operating Income
Operating Expenses
(4 080)
(4 018)
(3 720)
(3 569)
(3 423)
(3 382)
(3 380)
(3 496)
(3 585)
(3 645)
(3 941)
(4 000)
(4 131)
(4 288)
(4 310)
(4 400)
(4 430)
(4 377)
(4 409)
(4 450)
(4 460)
(4 404)
(4 278)
(4 179)
(4 193)
(4 203)
(4 144)
(4 097)
(4 095)
(4 211)
(4 325)
(4 187)
(4 164)
(4 072)
(3 896)
(3 989)
(3 862)
(3 773)
(3 725)
(3 724)
(3 797)
Selling, General & Administrative
(4 078)
(4 018)
(2 678)
(3 567)
(3 423)
(3 380)
(2 216)
(3 468)
(3 527)
(3 559)
(2 552)
(3 884)
(4 018)
(4 176)
(2 738)
(4 340)
(4 397)
(4 372)
(2 842)
(4 449)
(4 459)
(4 402)
(2 765)
(4 179)
(4 193)
(4 204)
(3 338)
(4 096)
(4 094)
(4 207)
(3 574)
(4 184)
(4 162)
(4 071)
(3 236)
(3 989)
(3 861)
(3 773)
(3 026)
(3 723)
(3 796)
Research & Development
0
0
(1 041)
0
0
0
0
0
0
0
(1 274)
0
0
0
(1 484)
0
0
0
(1 566)
0
0
0
(1 513)
0
0
0
(793)
0
0
0
(744)
0
0
0
(660)
0
0
0
(698)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
(28)
(57)
(85)
(113)
(112)
(111)
(111)
(87)
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
(2)
(6)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(2)
0
(1)
(2)
0
0
(1 164)
0
(1)
0
(2)
(4)
(2)
(1)
(1)
(60)
(33)
(5)
(1)
(2)
0
0
0
0
0
1
(1)
(1)
(1)
(2)
(1)
(1)
0
(1)
0
0
0
0
(1)
(1)
0
Operating Income
729
N/A
310
-57%
93
-70%
(220)
N/A
109
N/A
700
+542%
1 388
+98%
2 234
+61%
2 942
+32%
3 983
+35%
4 259
+7%
4 188
-2%
4 101
-2%
3 088
-25%
2 282
-26%
2 370
+4%
2 671
+13%
2 966
+11%
3 523
+19%
3 421
-3%
2 360
-31%
2 285
-3%
2 407
+5%
2 444
+2%
3 197
+31%
3 660
+14%
4 069
+11%
4 488
+10%
4 743
+6%
4 697
-1%
4 577
-3%
4 581
+0%
4 378
-4%
4 131
-6%
3 514
-15%
2 805
-20%
2 391
-15%
2 730
+14%
2 722
0%
3 009
+11%
3 780
+26%
Pre-Tax Income
Interest Income Expense
358
326
396
338
350
365
299
(11)
(296)
(332)
(459)
(414)
(292)
(367)
(357)
(419)
(318)
(250)
(183)
(53)
(52)
(170)
(123)
(142)
(267)
(309)
(268)
(234)
27
345
1 074
1 537
2 878
2 778
1 875
1 477
73
(183)
86
(80)
(258)
Non-Reccuring Items
(2)
418
1 204
1 652
1 370
945
(308)
(1 133)
(724)
(270)
(87)
355
192
(318)
(424)
184
253
183
155
(216)
(268)
(167)
(106)
(54)
(31)
(54)
(72)
(99)
(102)
(90)
(73)
(45)
(45)
(2 645)
(2 381)
(2 153)
(2 296)
(131)
(334)
(424)
(304)
Gain/Loss on Disposition of Assets
15
21
23
22
21
18
0
18
26
32
31
31
29
21
285
286
281
280
17
26
38
38
42
33
19
0
15
8
18
278
1 203
1 205
1 196
938
12
12
14
16
17
15
10
Total Other Income
396
131
208
130
111
185
140
70
85
41
71
69
45
31
17
(305)
(262)
(194)
164
183
162
126
20
88
130
151
222
207
126
137
59
96
135
112
346
376
400
404
122
185
120
Pre-Tax Income
1 496
N/A
1 206
-19%
1 924
+60%
1 922
0%
1 961
+2%
2 213
+13%
1 519
-31%
1 178
-22%
2 033
+73%
3 454
+70%
3 815
+10%
4 229
+11%
4 075
-4%
2 455
-40%
1 803
-27%
2 116
+17%
2 625
+24%
2 985
+14%
3 676
+23%
3 361
-9%
2 240
-33%
2 112
-6%
2 240
+6%
2 369
+6%
3 048
+29%
3 448
+13%
3 966
+15%
4 370
+10%
4 812
+10%
5 367
+12%
6 840
+27%
7 374
+8%
8 542
+16%
5 314
-38%
3 366
-37%
2 517
-25%
582
-77%
2 836
+387%
2 613
-8%
2 705
+4%
3 348
+24%
Net Income
Tax Provision
(682)
(636)
(629)
(477)
(618)
(701)
(242)
(131)
(375)
(776)
(1 185)
(1 345)
(1 254)
(735)
(723)
(796)
(1 059)
(1 300)
(1 462)
(1 471)
(1 085)
(1 018)
(726)
(772)
(985)
(931)
(1 262)
(1 410)
(1 449)
(1 608)
(1 814)
(1 778)
(2 238)
(1 789)
(1 383)
(1 117)
(451)
(508)
(777)
(730)
(933)
Income from Continuing Operations
814
570
1 295
1 445
1 343
1 512
1 277
1 047
1 658
2 678
2 630
2 884
2 821
1 720
1 080
1 320
1 566
1 685
2 214
1 890
1 155
1 094
1 514
1 597
2 063
2 517
2 704
2 960
3 363
3 759
5 026
5 596
6 304
3 525
1 983
1 400
131
2 328
1 836
1 975
2 415
Income to Minority Interest
54
69
27
26
24
14
46
84
116
136
194
176
104
190
194
61
176
129
136
345
331
370
410
339
328
289
255
322
361
384
338
261
219
337
297
278
222
0
9
2
3
Net Income (Common)
868
N/A
639
-26%
1 322
+107%
1 471
+11%
1 368
-7%
1 526
+12%
1 323
-13%
1 130
-15%
1 774
+57%
2 814
+59%
2 824
+0%
3 061
+8%
2 925
-4%
1 911
-35%
1 274
-33%
1 380
+8%
1 741
+26%
1 813
+4%
2 350
+30%
2 235
-5%
1 486
-34%
1 464
-1%
1 924
+31%
1 937
+1%
2 392
+23%
2 805
+17%
2 959
+5%
3 282
+11%
3 724
+13%
4 143
+11%
5 364
+29%
5 857
+9%
6 523
+11%
3 863
-41%
2 280
-41%
1 679
-26%
353
-79%
2 329
+560%
1 845
-21%
1 975
+7%
2 417
+22%
EPS (Diluted)
72.33
N/A
53.25
-26%
110.18
+107%
122.59
+11%
114.01
-7%
127.18
+12%
109.87
-14%
94.16
-14%
147.83
+57%
234.5
+59%
227.2
-3%
255.08
+12%
225
-12%
147
-35%
100.45
-32%
106.15
+6%
133.92
+26%
140.39
+5%
181.99
+30%
173.08
-5%
115.08
-34%
113.38
-1%
149
+31%
150.52
+1%
186.69
+24%
218.91
+17%
230.69
+5%
256.14
+11%
290.63
+13%
329.04
+13%
422.93
+29%
468.07
+11%
524.48
+12%
319.97
-39%
185.97
-42%
139.75
-25%
29.34
-79%
193.64
+560%
153.44
-21%
163.39
+6%
201.68
+23%

See Also

Discover More