K

Koatsu Gas Kogyo Co Ltd
TSE:4097

Watchlist Manager
Koatsu Gas Kogyo Co Ltd
TSE:4097
Watchlist
Price: 824 JPY 3% Market Closed
Market Cap: 45.5B JPY
Have any thoughts about
Koatsu Gas Kogyo Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Koatsu Gas Kogyo Co Ltd stock under the Base Case scenario is 856.22 JPY. Compared to the current market price of 824 JPY, Koatsu Gas Kogyo Co Ltd is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
856.22 JPY
Undervaluation 4%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Koatsu Gas Kogyo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Koatsu Gas Kogyo Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Koatsu Gas Kogyo Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Koatsu Gas Kogyo Co Ltd

Provide an overview of the primary business activities
of Koatsu Gas Kogyo Co Ltd.

What unique competitive advantages
does Koatsu Gas Kogyo Co Ltd hold over its rivals?

What risks and challenges
does Koatsu Gas Kogyo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Koatsu Gas Kogyo Co Ltd.

Provide P/S
for Koatsu Gas Kogyo Co Ltd.

Provide P/E
for Koatsu Gas Kogyo Co Ltd.

Provide P/OCF
for Koatsu Gas Kogyo Co Ltd.

Provide P/FCFE
for Koatsu Gas Kogyo Co Ltd.

Provide P/B
for Koatsu Gas Kogyo Co Ltd.

Provide EV/S
for Koatsu Gas Kogyo Co Ltd.

Provide EV/GP
for Koatsu Gas Kogyo Co Ltd.

Provide EV/EBITDA
for Koatsu Gas Kogyo Co Ltd.

Provide EV/EBIT
for Koatsu Gas Kogyo Co Ltd.

Provide EV/OCF
for Koatsu Gas Kogyo Co Ltd.

Provide EV/FCFF
for Koatsu Gas Kogyo Co Ltd.

Provide EV/IC
for Koatsu Gas Kogyo Co Ltd.

What are the Revenue projections
for Koatsu Gas Kogyo Co Ltd?

How accurate were the past Revenue estimates
for Koatsu Gas Kogyo Co Ltd?

What are the Net Income projections
for Koatsu Gas Kogyo Co Ltd?

How accurate were the past Net Income estimates
for Koatsu Gas Kogyo Co Ltd?

What are the EPS projections
for Koatsu Gas Kogyo Co Ltd?

How accurate were the past EPS estimates
for Koatsu Gas Kogyo Co Ltd?

What are the EBIT projections
for Koatsu Gas Kogyo Co Ltd?

How accurate were the past EBIT estimates
for Koatsu Gas Kogyo Co Ltd?

Compare the revenue forecasts
for Koatsu Gas Kogyo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Koatsu Gas Kogyo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Koatsu Gas Kogyo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Koatsu Gas Kogyo Co Ltd compared to its peers.

Compare the P/E ratios
of Koatsu Gas Kogyo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Koatsu Gas Kogyo Co Ltd with its peers.

Analyze the financial leverage
of Koatsu Gas Kogyo Co Ltd compared to its main competitors.

Show all profitability ratios
for Koatsu Gas Kogyo Co Ltd.

Provide ROE
for Koatsu Gas Kogyo Co Ltd.

Provide ROA
for Koatsu Gas Kogyo Co Ltd.

Provide ROIC
for Koatsu Gas Kogyo Co Ltd.

Provide ROCE
for Koatsu Gas Kogyo Co Ltd.

Provide Gross Margin
for Koatsu Gas Kogyo Co Ltd.

Provide Operating Margin
for Koatsu Gas Kogyo Co Ltd.

Provide Net Margin
for Koatsu Gas Kogyo Co Ltd.

Provide FCF Margin
for Koatsu Gas Kogyo Co Ltd.

Show all solvency ratios
for Koatsu Gas Kogyo Co Ltd.

Provide D/E Ratio
for Koatsu Gas Kogyo Co Ltd.

Provide D/A Ratio
for Koatsu Gas Kogyo Co Ltd.

Provide Interest Coverage Ratio
for Koatsu Gas Kogyo Co Ltd.

Provide Altman Z-Score Ratio
for Koatsu Gas Kogyo Co Ltd.

Provide Quick Ratio
for Koatsu Gas Kogyo Co Ltd.

Provide Current Ratio
for Koatsu Gas Kogyo Co Ltd.

Provide Cash Ratio
for Koatsu Gas Kogyo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Koatsu Gas Kogyo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Koatsu Gas Kogyo Co Ltd?

What is the current Free Cash Flow
of Koatsu Gas Kogyo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Koatsu Gas Kogyo Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Koatsu Gas Kogyo Co Ltd

Current Assets 63.4B
Cash & Short-Term Investments 28.2B
Receivables 27.9B
Other Current Assets 7.3B
Non-Current Assets 57.8B
Long-Term Investments 14.8B
PP&E 40.6B
Intangibles 627m
Other Non-Current Assets 1.7B
Current Liabilities 29.8B
Accounts Payable 21.6B
Accrued Liabilities 811m
Short-Term Debt 1.4B
Other Current Liabilities 6.1B
Non-Current Liabilities 14.9B
Long-Term Debt 10.1B
Other Non-Current Liabilities 4.8B
Efficiency

Earnings Waterfall
Koatsu Gas Kogyo Co Ltd

Revenue
94.7B JPY
Cost of Revenue
-68.8B JPY
Gross Profit
25.8B JPY
Operating Expenses
-20.1B JPY
Operating Income
5.7B JPY
Other Expenses
-1.1B JPY
Net Income
4.7B JPY

Free Cash Flow Analysis
Koatsu Gas Kogyo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Koatsu Gas Kogyo Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Koatsu Gas Kogyo Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Koatsu Gas Kogyo Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
78/100
Solvency
Score

Koatsu Gas Kogyo Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Koatsu Gas Kogyo Co Ltd

There are no price targets for Koatsu Gas Kogyo Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Koatsu Gas Kogyo Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Koatsu Gas Kogyo Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Koatsu Gas Kogyo Co Ltd

Country

Japan

Industry

Chemicals

Market Cap

45.5B JPY

Dividend Yield

2.55%

Description

Koatsu Gas Kogyo Co., Ltd. engages in the production and sale of high-pressure gas, gas-related equipment, adhesives, and paints. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,895 full-time employees. The Gas segment is engaged in the purchase, manufacture and sale of high pressure gas including dissolved acetylene gas, oxygen, nitrogen, argon gas and carbon dioxide gas, as well as liquefied petroleum gas (LPG), which are used in construction works, bridge works, shipbuilding and machinery. This segment also provides gas equipment. The Chemical segment is engaged in the purchase, manufacture and sale of instant adhesives, including synthetic resin emulsion that is used as adhesives, paint coatings, construction work materials and bonding adhesives, as well as chemical-related raw materials and sub-related materials. This segment is also engaged in the water coating works. The Others segment provides large-scale integration (LSI) cards and peripheral devices.

Contact

OSAKA-FU
Osaka
28F, Umeda Center Bldg., 2-4-12, Nakazaki-Nishi, Kita-ku
+81677112570.0
www.koatsugas.co.jp

IPO

1962-07-27

Employees

1 895

Officers

Managing Executive Officer, GM of Administration Headquarters & Director
Mr. Yoshihiro Ikeda
Director
Mr. Ryosuke Matsui
Senior Managing Executive Officer & Director
Mr. Takashi Morimoto

See Also

Discover More
What is the Intrinsic Value of one Koatsu Gas Kogyo Co Ltd stock?

The intrinsic value of one Koatsu Gas Kogyo Co Ltd stock under the Base Case scenario is 856.22 JPY.

Is Koatsu Gas Kogyo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 824 JPY, Koatsu Gas Kogyo Co Ltd is Undervalued by 4%.

Back to Top