K

Koatsu Gas Kogyo Co Ltd
TSE:4097

Watchlist Manager
Koatsu Gas Kogyo Co Ltd
TSE:4097
Watchlist
Price: 833 JPY -5.34% Market Closed
Market Cap: 46B JPY
Have any thoughts about
Koatsu Gas Kogyo Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Koatsu Gas Kogyo Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(965)
356
1 566
1 025
2 072
4 936
5 386
5 406
4 791
4 654
5 417
5 224
4 754
4 958
4 992
4 823
5 103
5 724
4 918
4 692
5 704
5 912
5 772
4 859
5 252
6 460
6 275
6 187
5 962
6 311
6 671
Depreciation & Amortization
(40)
(57)
318
(182)
227
1 538
1 560
1 519
1 501
1 520
1 542
1 623
1 709
1 767
1 824
1 845
1 859
1 858
1 868
1 865
1 871
1 979
2 160
2 228
2 248
2 288
2 311
2 420
2 611
2 711
2 731
Other Non-Cash Items
(219)
354
635
271
1 098
(463)
(738)
(271)
(232)
(110)
(561)
(420)
(223)
(219)
111
115
(182)
(430)
593
615
(384)
(267)
(320)
(330)
(870)
(1 216)
(1 070)
(991)
(376)
(506)
(219)
Cash Taxes Paid
(285)
(324)
(295)
(382)
(375)
2 215
2 540
2 230
2 174
1 844
1 607
2 046
2 190
1 838
1 792
1 786
1 721
1 745
1 748
1 672
1 620
1 879
1 945
1 942
1 943
1 773
1 764
2 110
2 251
1 969
1 885
Cash Interest Paid
2
(2)
20
(7)
14
84
83
81
78
74
70
66
62
61
60
48
36
36
36
35
33
30
31
31
30
26
24
26
30
37
48
Change in Working Capital
2 615
(91)
(416)
(123)
(539)
(1 880)
(1 040)
(1 401)
(1 960)
(2 732)
(3 459)
(1 584)
(940)
(2 227)
(2 294)
(1 283)
(1 575)
(1 147)
(840)
(1 377)
(1 149)
(2 509)
(2 453)
(1 123)
(1 638)
(1 167)
(1 703)
(3 542)
(2 544)
(82)
(1 081)
Cash from Operating Activities
1 391
N/A
562
-60%
2 103
+274%
991
-53%
2 859
+188%
4 131
+45%
5 169
+25%
5 254
+2%
4 100
-22%
3 331
-19%
2 939
-12%
4 843
+65%
5 299
+9%
4 280
-19%
4 633
+8%
5 499
+19%
5 206
-5%
6 005
+15%
6 539
+9%
5 795
-11%
6 042
+4%
5 115
-15%
5 160
+1%
5 634
+9%
4 992
-11%
6 365
+28%
5 812
-9%
4 074
-30%
5 652
+39%
8 434
+49%
8 102
-4%
Investing Cash Flow
Capital Expenditures
475
164
111
579
367
(793)
(1 502)
(2 641)
(2 969)
(2 186)
(1 831)
(2 899)
(2 979)
(2 221)
(2 821)
(2 694)
(2 610)
(3 099)
(3 001)
(2 684)
(2 847)
(3 709)
(4 359)
(3 953)
(4 012)
(4 359)
(4 464)
(4 744)
(6 943)
(7 590)
(5 502)
Other Items
(214)
162
416
535
671
57
(166)
(166)
(255)
(214)
(300)
(401)
(188)
(79)
(55)
(67)
(71)
380
314
(601)
(418)
223
20
(171)
436
907
645
259
270
214
(285)
Cash from Investing Activities
261
N/A
326
+25%
527
+62%
1 114
+111%
1 038
-7%
(737)
N/A
(1 668)
-126%
(2 808)
-68%
(3 224)
-15%
(2 400)
+26%
(2 131)
+11%
(3 299)
-55%
(3 167)
+4%
(2 300)
+27%
(2 876)
-25%
(2 761)
+4%
(2 681)
+3%
(2 719)
-1%
(2 687)
+1%
(3 285)
-22%
(3 265)
+1%
(3 486)
-7%
(4 339)
-24%
(4 124)
+5%
(3 575)
+13%
(3 452)
+3%
(3 818)
-11%
(4 485)
-17%
(6 673)
-49%
(7 377)
-11%
(5 787)
+22%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
(559)
0
(8)
0
(6)
0
(4)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
0
Net Issuance of Debt
(613)
(1 952)
(2 818)
(2 548)
(2 567)
(1 155)
(1 146)
(761)
(953)
604
(447)
(1 251)
(83)
(87)
(118)
(1 006)
(1 070)
(127)
(83)
(199)
(83)
58
45
192
91
(144)
1 470
1 664
4 119
5 390
1 449
Cash Paid for Dividends
276
57
58
58
60
(714)
(720)
(719)
(716)
(772)
(772)
(718)
(775)
(773)
(771)
(773)
(773)
(773)
(773)
(883)
(938)
(884)
(882)
(882)
(883)
(883)
(883)
(883)
(883)
(992)
(1 048)
Other
2
(2)
(2)
(1)
(3)
(10)
(18)
(18)
(7)
(7)
(3)
(4)
(3)
(1)
(3)
(135)
(135)
(1)
4
2
(4)
(12)
(166)
(239)
(195)
(113)
(4)
(4)
(4)
(11)
(10)
Cash from Financing Activities
(335)
N/A
(1 898)
-467%
(2 763)
-46%
(2 491)
+10%
(2 511)
-1%
(1 879)
+25%
(1 884)
0%
(1 498)
+20%
(1 677)
-12%
(175)
+90%
(1 781)
-920%
(2 533)
-42%
(869)
+66%
(869)
0%
(897)
-3%
(1 921)
-114%
(1 983)
-3%
(904)
+54%
(853)
+6%
(1 081)
-27%
(1 025)
+5%
(838)
+18%
(1 003)
-20%
(929)
+7%
(988)
-6%
(1 141)
-15%
583
N/A
777
+33%
3 232
+316%
4 387
+36%
391
-91%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
1
2
3
2
0
(1)
(1)
(8)
50
60
(9)
(27)
(9)
5
(3)
(0)
(3)
(11)
(5)
1
(10)
6
(61)
(223)
0
47
(136)
Net Change in Cash
1 317
N/A
(1 010)
N/A
(133)
+87%
(386)
-190%
1 387
N/A
1 518
+9%
1 620
+7%
950
-41%
(800)
N/A
756
N/A
(973)
N/A
(997)
-3%
1 314
N/A
1 171
-11%
850
-27%
791
-7%
534
-33%
2 387
+347%
2 995
+25%
1 429
-52%
1 749
+22%
780
-55%
(188)
N/A
582
N/A
419
-28%
1 778
+324%
2 516
+42%
144
-94%
2 212
+1 438%
5 491
+148%
2 570
-53%
Free Cash Flow
Free Cash Flow
1 866
N/A
725
-61%
2 214
+205%
1 570
-29%
3 226
+105%
3 338
+3%
3 667
+10%
2 613
-29%
1 131
-57%
1 146
+1%
1 109
-3%
1 944
+75%
2 320
+19%
2 059
-11%
1 811
-12%
2 805
+55%
2 596
-7%
2 907
+12%
3 538
+22%
3 112
-12%
3 195
+3%
1 406
-56%
800
-43%
1 681
+110%
980
-42%
2 006
+105%
1 348
-33%
(669)
N/A
(1 291)
-93%
844
N/A
2 600
+208%

See Also

Discover More