Nippon Sanso Holdings Corp
TSE:4091
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 647
5 459
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nippon Sanso Holdings Corp
Revenue
|
1.3T
JPY
|
Cost of Revenue
|
-752.4B
JPY
|
Gross Profit
|
533.2B
JPY
|
Operating Expenses
|
-365.1B
JPY
|
Operating Income
|
168.1B
JPY
|
Other Expenses
|
-61.5B
JPY
|
Net Income
|
106.5B
JPY
|
Income Statement
Nippon Sanso Holdings Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
542 036
N/A
|
549 015
+1%
|
559 373
+2%
|
567 809
+2%
|
574 817
+1%
|
584 842
+2%
|
594 421
+2%
|
587 110
-1%
|
578 847
-1%
|
578 144
0%
|
581 586
+1%
|
599 010
+3%
|
618 517
+3%
|
637 165
+3%
|
646 218
+1%
|
654 019
+1%
|
669 929
+2%
|
692 786
+3%
|
740 341
+7%
|
792 006
+7%
|
833 795
+5%
|
855 746
+3%
|
850 239
-1%
|
824 413
-3%
|
811 862
-2%
|
809 059
0%
|
818 238
+1%
|
852 037
+4%
|
881 106
+3%
|
917 516
+4%
|
957 169
+4%
|
1 014 871
+6%
|
1 083 494
+7%
|
1 138 675
+5%
|
1 186 683
+4%
|
1 219 579
+3%
|
1 225 554
+0%
|
1 242 296
+1%
|
1 255 081
+1%
|
1 275 451
+2%
|
1 285 554
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(366 300)
|
(368 880)
|
(374 923)
|
(378 622)
|
(380 114)
|
(382 447)
|
(386 621)
|
(379 079)
|
(369 912)
|
(367 143)
|
(365 578)
|
(375 673)
|
(388 166)
|
(402 226)
|
(411 447)
|
(418 508)
|
(432 406)
|
(448 608)
|
(473 332)
|
(501 593)
|
(520 828)
|
(527 710)
|
(522 680)
|
(506 917)
|
(499 406)
|
(497 476)
|
(500 799)
|
(518 577)
|
(537 726)
|
(564 341)
|
(598 597)
|
(640 578)
|
(691 677)
|
(726 146)
|
(748 053)
|
(761 599)
|
(746 027)
|
(745 575)
|
(744 103)
|
(748 673)
|
(752 379)
|
|
Gross Profit |
175 736
N/A
|
180 135
+3%
|
184 450
+2%
|
189 187
+3%
|
194 703
+3%
|
202 395
+4%
|
207 800
+3%
|
208 031
+0%
|
208 935
+0%
|
211 001
+1%
|
216 008
+2%
|
223 337
+3%
|
230 351
+3%
|
234 939
+2%
|
234 771
0%
|
235 511
+0%
|
237 523
+1%
|
244 178
+3%
|
267 009
+9%
|
290 413
+9%
|
312 967
+8%
|
328 036
+5%
|
327 559
0%
|
317 496
-3%
|
312 456
-2%
|
311 583
0%
|
317 439
+2%
|
333 460
+5%
|
343 380
+3%
|
353 175
+3%
|
358 572
+2%
|
374 293
+4%
|
391 817
+5%
|
412 529
+5%
|
438 630
+6%
|
457 980
+4%
|
479 527
+5%
|
496 721
+4%
|
510 978
+3%
|
526 778
+3%
|
533 175
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(142 065)
|
(144 732)
|
(149 130)
|
(153 083)
|
(155 592)
|
(159 036)
|
(159 586)
|
(162 333)
|
(161 372)
|
(163 030)
|
(165 322)
|
(170 129)
|
(175 297)
|
(177 798)
|
(179 245)
|
(177 680)
|
(181 164)
|
(189 509)
|
(203 166)
|
(221 446)
|
(232 203)
|
(237 504)
|
(242 054)
|
(233 130)
|
(231 318)
|
(231 880)
|
(232 471)
|
(240 611)
|
(247 767)
|
(254 885)
|
(259 235)
|
(273 495)
|
(289 771)
|
(306 711)
|
(316 683)
|
(328 607)
|
(335 765)
|
(341 157)
|
(339 031)
|
(352 234)
|
(365 086)
|
|
Selling, General & Administrative |
(142 204)
|
(144 844)
|
(132 151)
|
(151 873)
|
(154 422)
|
(158 018)
|
(161 169)
|
(160 583)
|
(159 706)
|
(161 355)
|
(165 071)
|
(170 635)
|
(175 697)
|
(178 998)
|
(178 690)
|
(179 216)
|
(182 725)
|
(190 384)
|
(204 789)
|
(220 781)
|
(234 633)
|
(242 492)
|
(242 129)
|
(238 402)
|
(234 208)
|
(232 703)
|
(233 276)
|
(239 705)
|
(246 414)
|
(252 738)
|
(259 204)
|
(269 065)
|
(285 997)
|
(301 737)
|
(315 191)
|
(324 297)
|
(330 556)
|
(336 576)
|
(346 405)
|
(354 327)
|
(356 271)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
140
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(2)
|
(16 979)
|
(1 210)
|
(1 170)
|
(1 018)
|
1 583
|
(1 750)
|
(1 666)
|
(1 675)
|
(251)
|
506
|
400
|
1 200
|
(555)
|
1 536
|
1 561
|
875
|
1 623
|
(665)
|
2 430
|
4 988
|
75
|
5 272
|
2 890
|
823
|
805
|
(906)
|
(1 353)
|
(2 147)
|
(31)
|
(4 430)
|
(3 774)
|
(4 974)
|
(1 492)
|
(4 310)
|
(5 209)
|
(4 581)
|
7 374
|
2 093
|
(8 815)
|
|
Operating Income |
33 671
N/A
|
35 403
+5%
|
35 320
0%
|
36 104
+2%
|
39 111
+8%
|
43 359
+11%
|
48 214
+11%
|
45 698
-5%
|
47 563
+4%
|
47 971
+1%
|
50 686
+6%
|
53 208
+5%
|
55 054
+3%
|
57 141
+4%
|
55 526
-3%
|
57 831
+4%
|
56 359
-3%
|
54 669
-3%
|
63 843
+17%
|
68 967
+8%
|
80 764
+17%
|
90 532
+12%
|
85 505
-6%
|
84 366
-1%
|
81 138
-4%
|
79 703
-2%
|
84 968
+7%
|
92 849
+9%
|
95 613
+3%
|
98 290
+3%
|
99 337
+1%
|
100 798
+1%
|
102 046
+1%
|
105 818
+4%
|
121 947
+15%
|
129 373
+6%
|
143 762
+11%
|
155 564
+8%
|
171 947
+11%
|
174 544
+2%
|
168 089
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
179
|
509
|
2 741
|
2 881
|
2 997
|
2 584
|
177
|
(256)
|
5
|
386
|
(1 092)
|
(1 112)
|
(1 731)
|
(2 340)
|
(1 129)
|
(1 335)
|
(1 071)
|
(226)
|
(944)
|
(2 845)
|
(4 924)
|
(9 734)
|
(11 255)
|
(12 001)
|
(12 015)
|
(6 764)
|
(5 532)
|
(4 437)
|
(3 702)
|
(6 315)
|
(5 956)
|
(5 850)
|
(5 822)
|
(8 442)
|
(10 471)
|
(13 185)
|
(16 353)
|
(16 575)
|
(17 234)
|
(17 148)
|
(17 137)
|
|
Non-Reccuring Items |
(3 158)
|
(2 952)
|
(3 098)
|
0
|
0
|
0
|
(1 815)
|
0
|
0
|
0
|
581
|
0
|
0
|
0
|
1 500
|
0
|
0
|
0
|
(816)
|
0
|
0
|
0
|
4 883
|
0
|
0
|
0
|
(1 724)
|
0
|
0
|
0
|
(1 666)
|
0
|
0
|
0
|
(5 976)
|
0
|
0
|
0
|
(3 912)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
103
|
363
|
(456)
|
(580)
|
(625)
|
(1 098)
|
(1)
|
(2)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(6)
|
0
|
0
|
0
|
(104)
|
0
|
1
|
0
|
3
|
1
|
1
|
0
|
(81)
|
0
|
0
|
|
Pre-Tax Income |
30 851
N/A
|
33 323
+8%
|
34 507
+4%
|
38 405
+11%
|
41 483
+8%
|
44 845
+8%
|
46 575
+4%
|
45 440
-2%
|
47 568
+5%
|
48 357
+2%
|
50 176
+4%
|
52 097
+4%
|
53 323
+2%
|
54 801
+3%
|
55 897
+2%
|
56 495
+1%
|
55 287
-2%
|
54 442
-2%
|
62 083
+14%
|
66 122
+7%
|
75 840
+15%
|
80 797
+7%
|
79 133
-2%
|
72 363
-9%
|
69 122
-4%
|
72 938
+6%
|
77 706
+7%
|
88 412
+14%
|
91 910
+4%
|
91 975
+0%
|
91 611
0%
|
94 948
+4%
|
96 225
+1%
|
97 377
+1%
|
105 503
+8%
|
116 189
+10%
|
127 410
+10%
|
138 990
+9%
|
150 720
+8%
|
157 396
+4%
|
150 952
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(11 571)
|
(12 758)
|
(12 373)
|
(14 058)
|
(14 166)
|
(14 142)
|
(16 069)
|
(16 011)
|
(15 519)
|
(15 867)
|
(13 963)
|
(14 881)
|
(16 078)
|
(4 629)
|
(17 336)
|
(3 481)
|
(4 173)
|
(15 894)
|
(18 373)
|
(19 806)
|
(22 127)
|
(23 558)
|
(24 095)
|
(22 461)
|
(21 246)
|
(22 171)
|
(20 842)
|
(22 773)
|
(21 453)
|
(21 377)
|
(24 973)
|
(26 754)
|
(28 319)
|
(28 333)
|
(29 538)
|
(32 640)
|
(37 428)
|
(41 374)
|
(41 356)
|
(43 915)
|
(41 281)
|
|
Income from Continuing Operations |
19 280
|
20 565
|
22 134
|
24 347
|
27 317
|
30 703
|
30 506
|
29 429
|
32 049
|
32 490
|
36 213
|
37 216
|
37 245
|
50 172
|
38 561
|
53 014
|
51 114
|
38 548
|
43 710
|
46 316
|
53 713
|
57 239
|
55 038
|
49 902
|
47 876
|
50 767
|
56 864
|
65 639
|
70 457
|
70 598
|
66 638
|
68 194
|
67 906
|
69 044
|
75 965
|
83 549
|
89 982
|
97 616
|
109 364
|
113 481
|
109 671
|
|
Income to Minority Interest |
(1 405)
|
(1 356)
|
(1 369)
|
(1 374)
|
(1 433)
|
(1 513)
|
(1 475)
|
(1 561)
|
(1 577)
|
(1 492)
|
(1 472)
|
(1 346)
|
(1 302)
|
(1 489)
|
(1 834)
|
(2 022)
|
(2 189)
|
(2 371)
|
(2 417)
|
(2 484)
|
(2 355)
|
(1 820)
|
(1 697)
|
(1 343)
|
(1 272)
|
(1 464)
|
(1 648)
|
(1 796)
|
(1 949)
|
(2 563)
|
(2 534)
|
(2 867)
|
(2 944)
|
(2 674)
|
(2 884)
|
(3 193)
|
(3 500)
|
(3 538)
|
(3 463)
|
(3 050)
|
(3 123)
|
|
Net Income (Common) |
17 875
N/A
|
19 208
+7%
|
20 764
+8%
|
22 973
+11%
|
25 883
+13%
|
29 189
+13%
|
29 030
-1%
|
27 866
-4%
|
30 470
+9%
|
30 996
+2%
|
34 740
+12%
|
35 869
+3%
|
35 941
+0%
|
48 682
+35%
|
48 919
+0%
|
50 991
+4%
|
48 924
-4%
|
36 175
-26%
|
41 291
+14%
|
43 827
+6%
|
51 352
+17%
|
55 413
+8%
|
53 340
-4%
|
48 553
-9%
|
46 599
-4%
|
49 299
+6%
|
55 214
+12%
|
63 839
+16%
|
68 503
+7%
|
68 030
-1%
|
64 103
-6%
|
65 324
+2%
|
64 960
-1%
|
66 367
+2%
|
73 080
+10%
|
80 353
+10%
|
86 478
+8%
|
94 073
+9%
|
105 901
+13%
|
110 427
+4%
|
106 547
-4%
|
|
EPS (Diluted) |
41.28
N/A
|
44.36
+7%
|
47.97
+8%
|
53.07
+11%
|
59.79
+13%
|
67.43
+13%
|
67.08
-1%
|
64.35
-4%
|
70.36
+9%
|
71.58
+2%
|
80.27
+12%
|
82.83
+3%
|
83
+0%
|
112.42
+35%
|
113.03
+1%
|
117.76
+4%
|
112.98
-4%
|
83.59
-26%
|
95.41
+14%
|
101.27
+6%
|
118.66
+17%
|
128.05
+8%
|
123.26
-4%
|
112.2
-9%
|
107.68
-4%
|
113.92
+6%
|
127.59
+12%
|
147.52
+16%
|
158.3
+7%
|
157.2
-1%
|
148.13
-6%
|
150.96
+2%
|
150.07
-1%
|
153.32
+2%
|
168.85
+10%
|
185.63
+10%
|
199.78
+8%
|
217.33
+9%
|
244.65
+13%
|
255.11
+4%
|
246.15
-4%
|