Nippon Sanso Holdings Corp
TSE:4091
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 611
5 459
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nippon Sanso Holdings Corp
Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
31 113
|
34 370
|
30 851
|
34 507
|
47 344
|
41 483
|
55 188
|
46 575
|
45 441
|
47 569
|
48 357
|
50 176
|
52 097
|
53 323
|
54 802
|
55 897
|
56 496
|
55 289
|
54 444
|
62 083
|
66 124
|
75 841
|
80 798
|
79 133
|
72 364
|
69 123
|
72 939
|
77 706
|
88 413
|
91 911
|
91 976
|
91 611
|
94 949
|
96 226
|
97 377
|
105 503
|
116 189
|
127 411
|
138 991
|
150 720
|
157 397
|
|
Depreciation & Amortization |
34 805
|
37 175
|
39 123
|
35 568
|
45 128
|
37 002
|
47 074
|
39 696
|
39 166
|
38 706
|
39 550
|
40 048
|
41 828
|
43 202
|
43 095
|
43 266
|
43 697
|
44 746
|
47 895
|
56 111
|
65 385
|
74 703
|
82 303
|
83 798
|
84 739
|
85 305
|
84 845
|
86 380
|
88 128
|
88 791
|
90 599
|
92 435
|
94 817
|
99 032
|
102 976
|
105 731
|
107 271
|
108 533
|
109 900
|
112 440
|
114 765
|
|
Other Non-Cash Items |
(3 790)
|
(3 087)
|
2 678
|
143
|
(2 177)
|
(1 860)
|
(1 558)
|
531
|
2 153
|
1 699
|
1 368
|
320
|
451
|
1 239
|
842
|
84
|
18
|
(283)
|
181
|
2 711
|
5 440
|
6 000
|
5 852
|
4 681
|
5 862
|
7 191
|
6 046
|
7 858
|
6 484
|
6 294
|
9 357
|
8 789
|
9 018
|
9 224
|
10 384
|
13 487
|
16 142
|
19 011
|
20 684
|
13 097
|
12 584
|
|
Cash Taxes Paid |
3 990
|
6 121
|
9 804
|
10 290
|
19 560
|
14 226
|
17 990
|
15 253
|
13 616
|
13 867
|
14 866
|
15 325
|
13 332
|
13 327
|
12 764
|
6 256
|
8 727
|
8 895
|
10 867
|
16 052
|
12 942
|
18 954
|
19 518
|
21 407
|
21 073
|
18 116
|
18 042
|
17 860
|
23 672
|
19 749
|
20 488
|
21 770
|
19 300
|
21 993
|
26 039
|
25 466
|
27 117
|
30 857
|
33 670
|
40 692
|
40 498
|
|
Cash Interest Paid |
3 982
|
3 954
|
4 028
|
3 521
|
4 493
|
3 230
|
4 119
|
3 689
|
3 566
|
3 652
|
3 908
|
4 493
|
4 778
|
5 223
|
5 232
|
4 994
|
5 071
|
5 305
|
5 680
|
6 445
|
8 333
|
9 859
|
11 355
|
11 738
|
12 298
|
11 285
|
11 298
|
11 548
|
10 784
|
11 315
|
11 079
|
10 842
|
10 781
|
11 469
|
12 271
|
12 752
|
16 840
|
17 059
|
22 497
|
23 281
|
26 009
|
|
Change in Working Capital |
(18 606)
|
(8 166)
|
(13 822)
|
(16 556)
|
(22 987)
|
(14 620)
|
(19 767)
|
(13 148)
|
(16 458)
|
(17 486)
|
(18 623)
|
(15 194)
|
(12 789)
|
(10 643)
|
(10 079)
|
(14 190)
|
(15 649)
|
(14 047)
|
(18 162)
|
(22 180)
|
(20 217)
|
(27 117)
|
(32 041)
|
(17 260)
|
(25 745)
|
(27 864)
|
(22 207)
|
(22 589)
|
(29 485)
|
(24 698)
|
(33 548)
|
(43 809)
|
(43 052)
|
(50 224)
|
(50 998)
|
(36 658)
|
(50 643)
|
(51 647)
|
(61 423)
|
(60 093)
|
(67 139)
|
|
Cash from Operating Activities |
43 522
N/A
|
60 292
+39%
|
58 830
-2%
|
58 621
0%
|
72 267
+23%
|
64 543
-11%
|
83 475
+29%
|
73 654
-12%
|
70 302
-5%
|
70 488
+0%
|
70 652
+0%
|
75 350
+7%
|
81 587
+8%
|
87 121
+7%
|
88 660
+2%
|
85 057
-4%
|
84 562
-1%
|
85 705
+1%
|
84 358
-2%
|
98 725
+17%
|
116 732
+18%
|
129 427
+11%
|
136 912
+6%
|
150 352
+10%
|
137 220
-9%
|
133 755
-3%
|
141 623
+6%
|
149 355
+5%
|
153 540
+3%
|
162 298
+6%
|
158 384
-2%
|
149 026
-6%
|
155 732
+4%
|
154 258
-1%
|
159 739
+4%
|
188 063
+18%
|
188 959
+0%
|
203 308
+8%
|
208 152
+2%
|
216 164
+4%
|
217 607
+1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(32 135)
|
(30 268)
|
(30 381)
|
(34 243)
|
(48 643)
|
(43 484)
|
(55 685)
|
(51 537)
|
(47 584)
|
(45 927)
|
(42 686)
|
(41 442)
|
(41 659)
|
(47 511)
|
(54 602)
|
(58 266)
|
(65 487)
|
(67 829)
|
(71 004)
|
(74 152)
|
(75 934)
|
(76 351)
|
(75 014)
|
(72 810)
|
(68 385)
|
(65 336)
|
(62 286)
|
(60 075)
|
(60 708)
|
(64 266)
|
(66 553)
|
(74 478)
|
(78 452)
|
(83 877)
|
(86 311)
|
(91 825)
|
(97 069)
|
(102 319)
|
(109 772)
|
(118 346)
|
(140 024)
|
|
Other Items |
4 969
|
(25 027)
|
(31 306)
|
3 660
|
(115)
|
(10 975)
|
(19 386)
|
(22 715)
|
(19 169)
|
(88 515)
|
(106 720)
|
(105 640)
|
(105 546)
|
(28 889)
|
118
|
6 178
|
8 993
|
8 183
|
(635 736)
|
(680 817)
|
(683 241)
|
(676 876)
|
(29 322)
|
10 181
|
9 850
|
5 714
|
611
|
389
|
(400)
|
4 939
|
3 813
|
3 620
|
4 436
|
645
|
(1 300)
|
(6 248)
|
(6 082)
|
(9 170)
|
(8 030)
|
(6 308)
|
(5 856)
|
|
Cash from Investing Activities |
(27 166)
N/A
|
(55 295)
-104%
|
(61 687)
-12%
|
(30 583)
+50%
|
(48 758)
-59%
|
(54 459)
-12%
|
(75 071)
-38%
|
(74 252)
+1%
|
(66 753)
+10%
|
(134 442)
-101%
|
(149 406)
-11%
|
(147 082)
+2%
|
(147 205)
0%
|
(76 400)
+48%
|
(54 484)
+29%
|
(52 088)
+4%
|
(56 494)
-8%
|
(59 646)
-6%
|
(706 740)
-1 085%
|
(754 969)
-7%
|
(759 175)
-1%
|
(753 227)
+1%
|
(104 336)
+86%
|
(62 629)
+40%
|
(58 535)
+7%
|
(59 622)
-2%
|
(61 675)
-3%
|
(59 686)
+3%
|
(61 108)
-2%
|
(59 327)
+3%
|
(62 740)
-6%
|
(70 858)
-13%
|
(74 016)
-4%
|
(83 232)
-12%
|
(87 611)
-5%
|
(98 073)
-12%
|
(103 151)
-5%
|
(111 489)
-8%
|
(117 802)
-6%
|
(124 654)
-6%
|
(145 880)
-17%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(5 031)
|
30 769
|
30 738
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(16 520)
|
2 493
|
(14 520)
|
(26 136)
|
(20 746)
|
4 120
|
7 154
|
8 536
|
9 371
|
73 565
|
108 279
|
93 807
|
81 440
|
11 563
|
(26 864)
|
(23 876)
|
(12 635)
|
(5 397)
|
669 977
|
679 116
|
665 924
|
653 377
|
(26 308)
|
(33 704)
|
4 009
|
(26 372)
|
(45 956)
|
(87 555)
|
(124 973)
|
(111 126)
|
(98 066)
|
(62 782)
|
(64 181)
|
(42 961)
|
(26 020)
|
(35 610)
|
(42 236)
|
34 325
|
28 414
|
(74 719)
|
(46 604)
|
|
Cash Paid for Dividends |
(4 710)
|
(4 656)
|
(4 926)
|
(5 196)
|
(8 226)
|
(5 628)
|
(8 658)
|
(6 060)
|
(6 926)
|
(6 926)
|
(7 792)
|
(7 792)
|
(8 658)
|
(8 658)
|
(9 524)
|
(9 524)
|
(9 956)
|
(9 956)
|
(10 389)
|
(10 389)
|
(10 822)
|
(10 822)
|
(11 688)
|
(11 688)
|
(12 121)
|
(12 121)
|
(12 121)
|
(12 121)
|
(12 987)
|
(12 987)
|
(13 853)
|
(13 853)
|
(14 714)
|
(14 714)
|
(15 579)
|
(15 579)
|
(16 450)
|
(16 450)
|
(17 316)
|
(17 316)
|
(19 047)
|
|
Other |
(632)
|
(722)
|
(2 432)
|
(2 385)
|
(3 447)
|
(1 367)
|
(4 200)
|
(4 861)
|
(6 037)
|
(7 057)
|
(5 080)
|
(5 238)
|
(6 475)
|
(5 994)
|
(5 922)
|
(6 459)
|
(3 949)
|
(3 751)
|
(4 691)
|
(3 802)
|
(3 416)
|
(2 969)
|
(1 338)
|
(850)
|
(956)
|
(3 299)
|
(3 480)
|
(3 483)
|
(3 227)
|
(944)
|
(1 368)
|
(1 311)
|
(774)
|
(2 709)
|
(3 074)
|
(3 241)
|
(3 790)
|
(2 112)
|
(16 975)
|
(18 037)
|
(17 982)
|
|
Cash from Financing Activities |
(26 893)
N/A
|
27 884
N/A
|
8 860
-68%
|
(33 866)
N/A
|
(32 568)
+4%
|
(2 969)
+91%
|
(5 798)
-95%
|
(2 385)
+59%
|
(3 592)
-51%
|
59 582
N/A
|
95 407
+60%
|
80 777
-15%
|
66 307
-18%
|
(3 089)
N/A
|
(42 310)
-1 270%
|
(39 859)
+6%
|
(26 540)
+33%
|
(19 104)
+28%
|
654 897
N/A
|
664 925
+2%
|
651 686
-2%
|
639 586
-2%
|
(39 334)
N/A
|
(46 242)
-18%
|
(9 068)
+80%
|
(41 792)
-361%
|
(61 557)
-47%
|
(103 159)
-68%
|
(141 187)
-37%
|
(125 057)
+11%
|
(113 287)
+9%
|
(77 946)
+31%
|
(79 669)
-2%
|
(60 384)
+24%
|
(44 673)
+26%
|
(54 430)
-22%
|
(62 476)
-15%
|
15 763
N/A
|
(5 877)
N/A
|
(110 072)
-1 773%
|
(83 633)
+24%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1 864
|
485
|
(437)
|
1 287
|
1 429
|
1 376
|
(351)
|
(569)
|
(1 410)
|
(3 780)
|
(4 968)
|
(5 404)
|
(5 231)
|
(1 954)
|
1 433
|
1 841
|
906
|
(348)
|
1 660
|
3 128
|
4 081
|
3 131
|
1 300
|
(1 096)
|
(244)
|
2 624
|
3 488
|
4 543
|
5 189
|
1 918
|
617
|
2 416
|
3 238
|
6 198
|
3 434
|
2 961
|
8 556
|
8 479
|
10 356
|
12 444
|
11 017
|
|
Net Change in Cash |
(8 673)
N/A
|
33 366
N/A
|
5 566
-83%
|
(4 541)
N/A
|
(7 630)
-68%
|
8 491
N/A
|
2 255
-73%
|
(3 552)
N/A
|
(1 453)
+59%
|
(8 152)
-461%
|
11 685
N/A
|
3 641
-69%
|
(4 542)
N/A
|
5 678
N/A
|
(6 701)
N/A
|
(5 049)
+25%
|
2 434
N/A
|
6 607
+171%
|
34 175
+417%
|
11 809
-65%
|
13 324
+13%
|
18 917
+42%
|
(5 458)
N/A
|
40 385
N/A
|
69 373
+72%
|
34 965
-50%
|
21 879
-37%
|
(8 947)
N/A
|
(43 566)
-387%
|
(20 168)
+54%
|
(17 026)
+16%
|
2 638
N/A
|
5 285
+100%
|
16 840
+219%
|
30 889
+83%
|
38 521
+25%
|
31 888
-17%
|
116 061
+264%
|
94 829
-18%
|
(6 118)
N/A
|
(889)
+85%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
11 387
N/A
|
30 024
+164%
|
28 449
-5%
|
24 378
-14%
|
23 624
-3%
|
21 059
-11%
|
27 790
+32%
|
22 117
-20%
|
22 718
+3%
|
24 561
+8%
|
27 966
+14%
|
33 908
+21%
|
39 928
+18%
|
39 610
-1%
|
34 058
-14%
|
26 791
-21%
|
19 075
-29%
|
17 876
-6%
|
13 354
-25%
|
24 573
+84%
|
40 798
+66%
|
53 076
+30%
|
61 898
+17%
|
77 542
+25%
|
68 835
-11%
|
68 419
-1%
|
79 337
+16%
|
89 280
+13%
|
92 832
+4%
|
98 032
+6%
|
91 831
-6%
|
74 548
-19%
|
77 280
+4%
|
70 381
-9%
|
73 428
+4%
|
96 238
+31%
|
91 890
-5%
|
100 989
+10%
|
98 380
-3%
|
97 818
-1%
|
77 583
-21%
|