Air Water Inc
TSE:4088

Watchlist Manager
Air Water Inc Logo
Air Water Inc
TSE:4088
Watchlist
Price: 1 877.5 JPY 0.83% Market Closed
Market Cap: 428.9B JPY
Have any thoughts about
Air Water Inc?
Write Note

Intrinsic Value

The intrinsic value of one Air Water Inc stock under the Base Case scenario is 3 107.86 JPY. Compared to the current market price of 1 877.5 JPY, Air Water Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 107.86 JPY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Air Water Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Air Water Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Air Water Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Air Water Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Air Water Inc

Provide an overview of the primary business activities
of Air Water Inc.

What unique competitive advantages
does Air Water Inc hold over its rivals?

What risks and challenges
does Air Water Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Air Water Inc.

Provide P/S
for Air Water Inc.

Provide P/E
for Air Water Inc.

Provide P/OCF
for Air Water Inc.

Provide P/FCFE
for Air Water Inc.

Provide P/B
for Air Water Inc.

Provide EV/S
for Air Water Inc.

Provide EV/GP
for Air Water Inc.

Provide EV/EBITDA
for Air Water Inc.

Provide EV/EBIT
for Air Water Inc.

Provide EV/OCF
for Air Water Inc.

Provide EV/FCFF
for Air Water Inc.

Provide EV/IC
for Air Water Inc.

Show me price targets
for Air Water Inc made by professional analysts.

What are the Revenue projections
for Air Water Inc?

How accurate were the past Revenue estimates
for Air Water Inc?

What are the Net Income projections
for Air Water Inc?

How accurate were the past Net Income estimates
for Air Water Inc?

What are the EPS projections
for Air Water Inc?

How accurate were the past EPS estimates
for Air Water Inc?

What are the EBIT projections
for Air Water Inc?

How accurate were the past EBIT estimates
for Air Water Inc?

Compare the revenue forecasts
for Air Water Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Air Water Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Air Water Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Air Water Inc compared to its peers.

Compare the P/E ratios
of Air Water Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Air Water Inc with its peers.

Analyze the financial leverage
of Air Water Inc compared to its main competitors.

Show all profitability ratios
for Air Water Inc.

Provide ROE
for Air Water Inc.

Provide ROA
for Air Water Inc.

Provide ROIC
for Air Water Inc.

Provide ROCE
for Air Water Inc.

Provide Gross Margin
for Air Water Inc.

Provide Operating Margin
for Air Water Inc.

Provide Net Margin
for Air Water Inc.

Provide FCF Margin
for Air Water Inc.

Show all solvency ratios
for Air Water Inc.

Provide D/E Ratio
for Air Water Inc.

Provide D/A Ratio
for Air Water Inc.

Provide Interest Coverage Ratio
for Air Water Inc.

Provide Altman Z-Score Ratio
for Air Water Inc.

Provide Quick Ratio
for Air Water Inc.

Provide Current Ratio
for Air Water Inc.

Provide Cash Ratio
for Air Water Inc.

What is the historical Revenue growth
over the last 5 years for Air Water Inc?

What is the historical Net Income growth
over the last 5 years for Air Water Inc?

What is the current Free Cash Flow
of Air Water Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Air Water Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Air Water Inc

Current Assets 411.9B
Cash & Short-Term Investments 66.2B
Receivables 210B
Other Current Assets 135.8B
Non-Current Assets 777B
Long-Term Investments 136.6B
PP&E 505.7B
Intangibles 122.7B
Other Non-Current Assets 12B
Current Liabilities 302.8B
Accounts Payable 144.7B
Other Current Liabilities 158.1B
Non-Current Liabilities 394.1B
Long-Term Debt 315.8B
Other Non-Current Liabilities 78.3B
Efficiency

Earnings Waterfall
Air Water Inc

Revenue
1.1T JPY
Cost of Revenue
-828.2B JPY
Gross Profit
227.3B JPY
Operating Expenses
-159.4B JPY
Operating Income
67.9B JPY
Other Expenses
-20.7B JPY
Net Income
47.2B JPY

Free Cash Flow Analysis
Air Water Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Air Water Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
49/100
Profitability
Score

Air Water Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Air Water Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Air Water Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Air Water Inc

Wall Street analysts forecast Air Water Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Air Water Inc is 2 703 JPY with a low forecast of 2 323 JPY and a high forecast of 3 465 JPY.

Lowest
Price Target
2 323 JPY
24% Upside
Average
Price Target
2 703 JPY
44% Upside
Highest
Price Target
3 465 JPY
85% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Air Water Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Air Water Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Air Water Inc Logo
Air Water Inc

Country

Japan

Industry

Chemicals

Market Cap

429.3B JPY

Dividend Yield

3.52%

Description

Air Water Inc. engages in the manufacture and sale of industrial gas and medical equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 18,843 full-time employees. The company has eight business segments. Industrial Gas-related segment manufactures and sells industrial gas and installs high-pressure gas equipment. Chemical-related segment manufactures basic and fine chemical products. Medical-related segment provides medical gas products and hospital equipment construction. Energy-related segment offers liquefied petroleum gas and kerosene. Agriculture and Food-related segment manufactures and sells fruit, vegetables, frozen food, processed meat products and soft drinks. Logistics-related segment provides logistics service on high pressure gas and general cargo. Seawater-related segment manufactures and sells salts and salt-making by-products, as well as fused magnesia and magnesium oxide. The Other segment consist of aerosol business. The company also develops green chemicals and biofuels and provides rehabilitation system.

Contact

OSAKA-FU
Osaka
Air Water Bldg., 2-12-8, Minami Semba, Chuo-ku
+81662525411.0
www.awi.co.jp

IPO

1966-10-05

Employees

18 843

Officers

CEO & Chairman
Mr. Kikuo Toyoda
COO, President & Representative Director
Mr. Ryosuke Matsubayashi
Sales Director
Mr. Yoshito Mashiko
Managing Executive Officer, GM of Medical Service Business Unit & Corporate Director
Mr. Hidetoshi Onoe
Senior Managing Executive Officer, GM of Engineering Center & Corporate Director
Mr. Shigeki Otsuka
Senior Managing Executive Officer, GM of Industrial Gas Business Unit & Corporate Director
Mr. Tsuyoshi Tanaka
Show More
Executive Officer & Director
Ms. Kikue Inoue
Show Less

See Also

Discover More
What is the Intrinsic Value of one Air Water Inc stock?

The intrinsic value of one Air Water Inc stock under the Base Case scenario is 3 107.86 JPY.

Is Air Water Inc stock undervalued or overvalued?

Compared to the current market price of 1 877.5 JPY, Air Water Inc is Undervalued by 40%.

Back to Top