Air Water Inc
TSE:4088

Watchlist Manager
Air Water Inc Logo
Air Water Inc
TSE:4088
Watchlist
Price: 1 879 JPY 0.56% Market Closed
Market Cap: 429.3B JPY
Have any thoughts about
Air Water Inc?
Write Note

Relative Value

The Relative Value of one Air Water Inc stock under the Base Case scenario is 3 728.9 JPY. Compared to the current market price of 1 879 JPY, Air Water Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 728.9 JPY
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.4
vs History
92
vs Industry
55
Median 3Y
9.8
Median 5Y
10.3
Industry
21.7
Forward
8.5
vs History
96
vs Industry
57
Median 3Y
5.7
Median 5Y
5.6
Industry
13
vs History
7
vs Industry
40
Median 3Y
12.8
Median 5Y
12.6
Industry
20.5
vs History
90
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
68
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
0.6
vs History
66
vs Industry
68
Median 3Y
3.2
Median 5Y
3.1
Industry
7.2
vs History
65
vs Industry
57
Median 3Y
6.2
Median 5Y
6.1
Industry
13.2
Forward
5.3
vs History
73
vs Industry
48
Median 3Y
10.5
Median 5Y
10.5
Industry
17.5
Forward
9.6
vs History
98
vs Industry
48
Median 3Y
9
Median 5Y
8.7
Industry
13.9
vs History
49
vs Industry
11
Median 3Y
24
Median 5Y
23.8
Industry
19.1
vs History
73
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Air Water Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Air Water Inc
TSE:4088
429.6B JPY 0.4 9.1 5.8 10
UK
Linde PLC
XETRA:LIN
191.7B EUR 6 31.2 17.4 25.2
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
88.9B EUR 2.6 9 6.8 8.2
US
Air Products and Chemicals Inc
NYSE:APD
65.8B USD 5.4 17.2 17.4 26
JP
Nippon Sanso Holdings Corp
TSE:4091
1.9T JPY 1.5 17.8 8.7 14.7
IN
Linde India Ltd
NSE:LINDEINDIA
532.7B INR 19.7 118.9 72.7 100.8
IT
SOL SpA
MIL:SOL
3.3B EUR 2.2 23.6 9.7 16.1
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
21.8B CNY 1.6 21 17.6 17.6
CN
Peric Special Gases Co Ltd
SSE:688146
16.3B CNY 12.2 61.7 53.6 53.6
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
14.3B CNY 14.2 80.2 62.1 62.1
CN
Suzhou Jinhong Gas Co Ltd
SSE:688106
8.6B CNY 3.4 27.5 25.3 25.3

See Also

Discover More
Back to Top