Air Water Inc
TSE:4088
Air Water Inc
TSE:4088
Price:
1 877.5
JPY
0.83%
Market Closed
Market Cap:
428.9B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Air Water Inc
1877.5
+15.5 (+0.83%)
| 52 Week Range |
1 750.5
2 411
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Air Water Inc
Income Statement
Earnings Waterfall
Air Water Inc
Air Water Inc
|
Revenue
|
1.1T
JPY
|
|
Cost of Revenue
|
-828.2B
JPY
|
|
Gross Profit
|
227.3B
JPY
|
|
Operating Expenses
|
-159.4B
JPY
|
|
Operating Income
|
67.9B
JPY
|
|
Other Expenses
|
-20.7B
JPY
|
|
Net Income
|
47.2B
JPY
|
Income Statement
Air Water Inc
Air Water Inc
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
658 042
N/A
|
663 348
+1%
|
660 541
0%
|
657 795
0%
|
663 302
+1%
|
662 432
0%
|
660 622
0%
|
659 285
0%
|
651 418
-1%
|
658 825
+1%
|
670 536
+2%
|
695 506
+4%
|
715 301
+3%
|
734 945
+3%
|
753 559
+3%
|
746 616
-1%
|
742 579
-1%
|
737 636
-1%
|
742 288
+1%
|
754 650
+2%
|
779 927
+3%
|
796 549
+2%
|
809 083
+2%
|
806 028
0%
|
798 153
-1%
|
803 423
+1%
|
806 630
+0%
|
832 770
+3%
|
851 810
+2%
|
867 228
+2%
|
888 668
+2%
|
906 987
+2%
|
932 729
+3%
|
966 419
+4%
|
1 004 914
+4%
|
1 010 232
+1%
|
1 018 222
+1%
|
1 024 812
+1%
|
1 024 540
0%
|
1 040 443
+2%
|
1 055 527
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(532 957)
|
(538 272)
|
(534 524)
|
(531 023)
|
(532 228)
|
(527 481)
|
(520 925)
|
(516 352)
|
(507 448)
|
(510 488)
|
(520 849)
|
(543 099)
|
(558 724)
|
(576 323)
|
(592 616)
|
(584 317)
|
(580 074)
|
(575 421)
|
(577 404)
|
(587 117)
|
(608 586)
|
(618 227)
|
(628 463)
|
(625 472)
|
(617 894)
|
(622 831)
|
(625 734)
|
(644 601)
|
(657 432)
|
(670 633)
|
(689 555)
|
(708 218)
|
(734 992)
|
(769 143)
|
(804 830)
|
(809 901)
|
(811 883)
|
(810 851)
|
(804 271)
|
(815 349)
|
(828 237)
|
|
| Gross Profit |
125 085
N/A
|
125 076
0%
|
126 017
+1%
|
126 772
+1%
|
131 074
+3%
|
134 951
+3%
|
139 697
+4%
|
142 933
+2%
|
143 970
+1%
|
148 337
+3%
|
149 687
+1%
|
152 407
+2%
|
156 577
+3%
|
158 622
+1%
|
160 943
+1%
|
162 299
+1%
|
162 505
+0%
|
162 215
0%
|
164 884
+2%
|
167 533
+2%
|
171 341
+2%
|
178 322
+4%
|
180 620
+1%
|
180 556
0%
|
180 259
0%
|
180 592
+0%
|
180 896
+0%
|
188 169
+4%
|
194 378
+3%
|
196 595
+1%
|
199 113
+1%
|
198 769
0%
|
197 737
-1%
|
197 276
0%
|
200 084
+1%
|
200 331
+0%
|
206 339
+3%
|
213 961
+4%
|
220 269
+3%
|
225 094
+2%
|
227 290
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(89 425)
|
(89 750)
|
(89 891)
|
(90 561)
|
(93 900)
|
(97 052)
|
(100 173)
|
(102 435)
|
(103 603)
|
(106 842)
|
(108 346)
|
(111 726)
|
(114 856)
|
(116 187)
|
(118 545)
|
(121 153)
|
(118 846)
|
(118 611)
|
(120 731)
|
(124 515)
|
(127 209)
|
(129 900)
|
(132 795)
|
(133 708)
|
(133 926)
|
(134 484)
|
(132 920)
|
(132 072)
|
(133 520)
|
(134 314)
|
(136 701)
|
(138 688)
|
(140 372)
|
(142 532)
|
(145 210)
|
(142 269)
|
(144 300)
|
(146 006)
|
(155 501)
|
(156 215)
|
(159 365)
|
|
| Selling, General & Administrative |
(89 424)
|
(89 749)
|
(78 493)
|
(90 561)
|
(93 898)
|
(97 052)
|
(88 235)
|
(102 435)
|
(103 604)
|
(106 841)
|
(98 290)
|
(111 724)
|
(114 856)
|
(116 185)
|
(107 260)
|
(118 784)
|
(118 555)
|
(117 990)
|
(110 859)
|
(123 896)
|
(127 280)
|
(133 229)
|
(123 414)
|
(136 693)
|
(137 726)
|
(135 967)
|
(121 434)
|
(136 127)
|
(137 603)
|
(138 829)
|
(125 544)
|
(141 932)
|
(143 538)
|
(145 039)
|
(135 006)
|
(152 210)
|
(153 887)
|
(156 180)
|
(141 756)
|
(160 609)
|
(163 616)
|
|
| Research & Development |
0
|
0
|
(2 793)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 832)
|
0
|
0
|
0
|
(2 775)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(8 604)
|
0
|
0
|
0
|
(9 038)
|
0
|
0
|
0
|
(7 223)
|
0
|
0
|
0
|
(8 510)
|
0
|
0
|
0
|
(10 376)
|
0
|
0
|
0
|
(11 969)
|
0
|
0
|
0
|
(13 964)
|
0
|
0
|
0
|
(14 159)
|
0
|
0
|
0
|
(15 373)
|
0
|
0
|
0
|
(16 655)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(2)
|
0
|
(2 900)
|
0
|
1
|
0
|
(1)
|
(2)
|
0
|
(2)
|
0
|
(2 369)
|
(291)
|
(621)
|
504
|
(619)
|
71
|
3 329
|
2 588
|
2 985
|
3 800
|
1 483
|
2 478
|
4 055
|
4 083
|
4 515
|
3 002
|
3 244
|
3 166
|
2 507
|
5 169
|
9 941
|
9 587
|
10 174
|
2 910
|
4 394
|
4 251
|
|
| Operating Income |
35 660
N/A
|
35 326
-1%
|
36 126
+2%
|
36 211
+0%
|
37 174
+3%
|
37 899
+2%
|
39 524
+4%
|
40 498
+2%
|
40 367
0%
|
41 495
+3%
|
41 341
0%
|
40 681
-2%
|
41 721
+3%
|
42 435
+2%
|
42 398
0%
|
41 146
-3%
|
43 659
+6%
|
43 604
0%
|
44 153
+1%
|
43 018
-3%
|
44 132
+3%
|
48 422
+10%
|
47 825
-1%
|
46 848
-2%
|
46 333
-1%
|
46 108
0%
|
47 976
+4%
|
56 097
+17%
|
60 858
+8%
|
62 281
+2%
|
62 412
+0%
|
60 081
-4%
|
57 365
-5%
|
54 744
-5%
|
54 874
+0%
|
58 062
+6%
|
62 039
+7%
|
67 955
+10%
|
64 768
-5%
|
68 879
+6%
|
67 925
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
861
|
896
|
507
|
349
|
(12)
|
(667)
|
(5 621)
|
(6 293)
|
(6 321)
|
(6 027)
|
(1 370)
|
(993)
|
(630)
|
(323)
|
1 705
|
1 059
|
525
|
427
|
1 583
|
316
|
518
|
825
|
1 383
|
322
|
446
|
519
|
1 388
|
1 206
|
1 142
|
1 153
|
1 593
|
715
|
1 008
|
1 519
|
1 569
|
1 736
|
1 441
|
1 255
|
575
|
652
|
2 183
|
|
| Non-Reccuring Items |
1 367
|
2 440
|
306
|
1 434
|
1 499
|
(318)
|
2 250
|
(971)
|
(955)
|
424
|
(3 608)
|
(3 020)
|
(3 114)
|
(4 283)
|
(3 527)
|
0
|
(2 175)
|
(2 176)
|
(3 039)
|
0
|
0
|
0
|
1 186
|
0
|
0
|
0
|
968
|
0
|
0
|
0
|
820
|
0
|
0
|
0
|
4 805
|
0
|
0
|
0
|
1 448
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1 935)
|
(1 659)
|
(1 649)
|
(1 666)
|
(1 748)
|
(1 813)
|
0
|
(243)
|
(238)
|
(350)
|
(523)
|
(1 528)
|
(1 632)
|
(1 737)
|
(1 842)
|
0
|
(1 288)
|
(991)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
519
|
929
|
1 526
|
1 452
|
1 469
|
1 272
|
(124)
|
1 039
|
1 145
|
1 109
|
1 476
|
1 621
|
1 748
|
1 828
|
1 767
|
(206)
|
1 078
|
554
|
(586)
|
1
|
0
|
0
|
(564)
|
0
|
0
|
0
|
(681)
|
1
|
1
|
0
|
(595)
|
3
|
3
|
3
|
(270)
|
(2)
|
(3)
|
(3)
|
(79)
|
(1)
|
0
|
|
| Pre-Tax Income |
36 472
N/A
|
37 932
+4%
|
36 816
-3%
|
37 780
+3%
|
38 382
+2%
|
36 373
-5%
|
36 029
-1%
|
34 030
-6%
|
33 998
0%
|
36 651
+8%
|
37 316
+2%
|
36 761
-1%
|
38 093
+4%
|
37 920
0%
|
40 501
+7%
|
41 999
+4%
|
41 799
0%
|
41 418
-1%
|
42 111
+2%
|
43 333
+3%
|
44 650
+3%
|
49 248
+10%
|
49 830
+1%
|
47 169
-5%
|
46 779
-1%
|
46 627
0%
|
49 651
+6%
|
57 304
+15%
|
62 001
+8%
|
63 435
+2%
|
64 230
+1%
|
60 799
-5%
|
58 376
-4%
|
56 266
-4%
|
60 978
+8%
|
59 796
-2%
|
63 477
+6%
|
69 207
+9%
|
66 712
-4%
|
69 530
+4%
|
70 107
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14 020)
|
(13 799)
|
(14 235)
|
(13 618)
|
(13 608)
|
(13 626)
|
(13 699)
|
(14 028)
|
(13 981)
|
(14 371)
|
(13 367)
|
(13 113)
|
(13 467)
|
(13 371)
|
(13 513)
|
(13 800)
|
(14 002)
|
(14 134)
|
(11 145)
|
(11 157)
|
(11 684)
|
(12 120)
|
(16 085)
|
(15 869)
|
(15 791)
|
(16 370)
|
(19 292)
|
(20 654)
|
(21 069)
|
(22 010)
|
(17 823)
|
(17 453)
|
(17 674)
|
(17 457)
|
(18 023)
|
(17 935)
|
(19 259)
|
(20 543)
|
(20 565)
|
(21 127)
|
(21 103)
|
|
| Income from Continuing Operations |
22 452
|
24 133
|
22 581
|
24 162
|
24 774
|
22 747
|
22 330
|
20 002
|
20 017
|
22 280
|
23 949
|
23 648
|
24 626
|
24 549
|
26 988
|
28 199
|
27 797
|
27 284
|
30 966
|
32 176
|
32 966
|
37 128
|
33 745
|
31 300
|
30 988
|
30 257
|
30 359
|
36 650
|
40 932
|
41 425
|
46 407
|
43 346
|
40 702
|
38 809
|
42 955
|
41 861
|
44 218
|
48 664
|
46 147
|
48 403
|
49 004
|
|
| Income to Minority Interest |
(2 047)
|
(2 149)
|
(1 878)
|
(1 425)
|
(1 554)
|
(1 296)
|
(2 190)
|
(2 168)
|
(2 226)
|
(2 360)
|
(1 611)
|
(1 816)
|
(1 696)
|
(1 789)
|
(1 815)
|
(1 538)
|
(1 421)
|
(1 135)
|
(1 324)
|
(1 653)
|
(3 166)
|
(3 764)
|
(3 095)
|
(3 375)
|
(1 877)
|
(1 820)
|
(3 042)
|
(3 133)
|
(3 626)
|
(3 088)
|
(3 049)
|
(2 555)
|
(1 726)
|
(1 230)
|
(2 512)
|
(2 366)
|
(2 800)
|
(3 668)
|
(1 774)
|
(1 805)
|
(1 779)
|
|
| Net Income (Common) |
20 403
N/A
|
21 982
+8%
|
20 702
-6%
|
22 737
+10%
|
23 219
+2%
|
21 450
-8%
|
20 139
-6%
|
17 832
-11%
|
17 790
0%
|
19 919
+12%
|
22 337
+12%
|
21 831
-2%
|
22 928
+5%
|
22 759
-1%
|
25 173
+11%
|
27 122
+8%
|
27 375
+1%
|
27 435
+0%
|
28 815
+5%
|
29 187
+1%
|
27 893
-4%
|
31 110
+12%
|
30 430
-2%
|
27 737
-9%
|
28 941
+4%
|
28 325
-2%
|
27 367
-3%
|
33 572
+23%
|
37 245
+11%
|
38 292
+3%
|
43 214
+13%
|
40 645
-6%
|
38 960
-4%
|
37 561
-4%
|
40 137
+7%
|
39 188
-2%
|
41 112
+5%
|
44 690
+9%
|
44 360
-1%
|
46 580
+5%
|
47 202
+1%
|
|
| EPS (Diluted) |
104.09
N/A
|
112.15
+8%
|
105.51
-6%
|
116
+10%
|
117.86
+2%
|
108.88
-8%
|
102.49
-6%
|
90.97
-11%
|
91.23
+0%
|
102.14
+12%
|
114.3
+12%
|
111.95
-2%
|
117.57
+5%
|
116.11
-1%
|
128.72
+11%
|
138.37
+7%
|
139.76
+1%
|
140
+0%
|
147.06
+5%
|
148.78
+1%
|
142.07
-5%
|
150.45
+6%
|
147.2
-2%
|
121.82
-17%
|
127.03
+4%
|
125.48
-1%
|
120.83
-4%
|
148.46
+23%
|
164.54
+11%
|
169.04
+3%
|
190.85
+13%
|
179.15
-6%
|
171.54
-4%
|
165.24
-4%
|
176.65
+7%
|
172.09
-3%
|
180.35
+5%
|
195.89
+9%
|
194.51
-1%
|
203.99
+5%
|
206.23
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
