Brains Technology Inc
TSE:4075
Brains Technology Inc
TSE:4075
Price:
820
JPY
-3.3%
Market Closed
Market Cap:
¥4.9B
Income Statement
Earnings Waterfall
Brains Technology Inc
Brains Technology Inc
Income Statement
Brains Technology Inc
Brains Technology Inc
Currency: JPY
| Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 277
N/A
|
894
-30%
|
934
+5%
|
938
+0%
|
931
-1%
|
1 023
+10%
|
1 054
+3%
|
1 056
+0%
|
1 098
+4%
|
1 007
-8%
|
1 005
0%
|
1 018
+1%
|
1 059
+4%
|
1 220
+15%
|
1 256
+3%
|
1 309
+4%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(274)
|
(222)
|
(263)
|
(301)
|
(351)
|
(369)
|
(373)
|
(384)
|
(387)
|
(408)
|
(439)
|
(463)
|
(484)
|
(504)
|
(504)
|
(506)
|
|
| Gross Profit |
1 003
N/A
|
672
-33%
|
672
+0%
|
637
-5%
|
580
-9%
|
654
+13%
|
681
+4%
|
672
-1%
|
711
+6%
|
599
-16%
|
566
-6%
|
554
-2%
|
575
+4%
|
716
+25%
|
752
+5%
|
803
+7%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(773)
|
(520)
|
(498)
|
(512)
|
(520)
|
(523)
|
(518)
|
(500)
|
(483)
|
(472)
|
(493)
|
(516)
|
(530)
|
(570)
|
(586)
|
(601)
|
|
| Selling, General & Administrative |
(773)
|
(520)
|
(390)
|
(512)
|
(520)
|
(523)
|
(447)
|
(500)
|
(483)
|
(472)
|
(451)
|
(516)
|
(530)
|
(570)
|
(508)
|
(601)
|
|
| Research & Development |
0
|
0
|
(106)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(76)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Operating Income |
230
N/A
|
152
-34%
|
174
+15%
|
125
-28%
|
60
-52%
|
131
+120%
|
163
+25%
|
172
+5%
|
227
+32%
|
127
-44%
|
73
-42%
|
39
-47%
|
44
+14%
|
146
+231%
|
166
+13%
|
201
+21%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
|
| Total Other Income |
(11)
|
(11)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Pre-Tax Income |
214
N/A
|
139
-35%
|
173
+24%
|
123
-29%
|
58
-53%
|
130
+123%
|
162
+25%
|
171
+6%
|
227
+32%
|
127
-44%
|
73
-42%
|
39
-47%
|
44
+15%
|
147
+232%
|
167
+13%
|
205
+23%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(53)
|
(25)
|
(32)
|
(21)
|
0
|
(22)
|
(40)
|
(43)
|
(59)
|
(29)
|
(24)
|
(14)
|
(16)
|
(46)
|
(33)
|
(45)
|
|
| Income from Continuing Operations |
162
|
114
|
141
|
102
|
58
|
108
|
123
|
128
|
168
|
98
|
49
|
25
|
29
|
101
|
134
|
160
|
|
| Net Income (Common) |
162
N/A
|
114
-30%
|
141
+24%
|
102
-28%
|
58
-43%
|
108
+85%
|
123
+14%
|
128
+5%
|
168
+31%
|
98
-42%
|
49
-50%
|
25
-49%
|
29
+16%
|
101
+252%
|
134
+32%
|
160
+20%
|
|
| EPS (Diluted) |
26.69
N/A
|
18.79
-30%
|
23.29
+24%
|
18.77
-19%
|
10.67
-43%
|
15.25
+43%
|
20.43
+34%
|
23.19
+14%
|
26.07
+12%
|
16.27
-38%
|
8.1
-50%
|
4.47
-45%
|
5.22
+17%
|
16.9
+224%
|
22.54
+33%
|
27.47
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
