Shin-Etsu Chemical Co Ltd
TSE:4063

Watchlist Manager
Shin-Etsu Chemical Co Ltd Logo
Shin-Etsu Chemical Co Ltd
TSE:4063
Watchlist
Price: 5 649 JPY 0.52% Market Closed
Market Cap: 11.2T JPY
Have any thoughts about
Shin-Etsu Chemical Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shin-Etsu Chemical Co Ltd stock under the Base Case scenario is 4 480.4 JPY. Compared to the current market price of 5 649 JPY, Shin-Etsu Chemical Co Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 480.4 JPY
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shin-Etsu Chemical Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shin-Etsu Chemical Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shin-Etsu Chemical Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shin-Etsu Chemical Co Ltd

Provide an overview of the primary business activities
of Shin-Etsu Chemical Co Ltd.

What unique competitive advantages
does Shin-Etsu Chemical Co Ltd hold over its rivals?

What risks and challenges
does Shin-Etsu Chemical Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shin-Etsu Chemical Co Ltd.

Provide P/S
for Shin-Etsu Chemical Co Ltd.

Provide P/E
for Shin-Etsu Chemical Co Ltd.

Provide P/OCF
for Shin-Etsu Chemical Co Ltd.

Provide P/FCFE
for Shin-Etsu Chemical Co Ltd.

Provide P/B
for Shin-Etsu Chemical Co Ltd.

Provide EV/S
for Shin-Etsu Chemical Co Ltd.

Provide EV/GP
for Shin-Etsu Chemical Co Ltd.

Provide EV/EBITDA
for Shin-Etsu Chemical Co Ltd.

Provide EV/EBIT
for Shin-Etsu Chemical Co Ltd.

Provide EV/OCF
for Shin-Etsu Chemical Co Ltd.

Provide EV/FCFF
for Shin-Etsu Chemical Co Ltd.

Provide EV/IC
for Shin-Etsu Chemical Co Ltd.

Show me price targets
for Shin-Etsu Chemical Co Ltd made by professional analysts.

What are the Revenue projections
for Shin-Etsu Chemical Co Ltd?

How accurate were the past Revenue estimates
for Shin-Etsu Chemical Co Ltd?

What are the Net Income projections
for Shin-Etsu Chemical Co Ltd?

How accurate were the past Net Income estimates
for Shin-Etsu Chemical Co Ltd?

What are the EPS projections
for Shin-Etsu Chemical Co Ltd?

How accurate were the past EPS estimates
for Shin-Etsu Chemical Co Ltd?

What are the EBIT projections
for Shin-Etsu Chemical Co Ltd?

How accurate were the past EBIT estimates
for Shin-Etsu Chemical Co Ltd?

Compare the revenue forecasts
for Shin-Etsu Chemical Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shin-Etsu Chemical Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shin-Etsu Chemical Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shin-Etsu Chemical Co Ltd compared to its peers.

Compare the P/E ratios
of Shin-Etsu Chemical Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shin-Etsu Chemical Co Ltd with its peers.

Analyze the financial leverage
of Shin-Etsu Chemical Co Ltd compared to its main competitors.

Show all profitability ratios
for Shin-Etsu Chemical Co Ltd.

Provide ROE
for Shin-Etsu Chemical Co Ltd.

Provide ROA
for Shin-Etsu Chemical Co Ltd.

Provide ROIC
for Shin-Etsu Chemical Co Ltd.

Provide ROCE
for Shin-Etsu Chemical Co Ltd.

Provide Gross Margin
for Shin-Etsu Chemical Co Ltd.

Provide Operating Margin
for Shin-Etsu Chemical Co Ltd.

Provide Net Margin
for Shin-Etsu Chemical Co Ltd.

Provide FCF Margin
for Shin-Etsu Chemical Co Ltd.

Show all solvency ratios
for Shin-Etsu Chemical Co Ltd.

Provide D/E Ratio
for Shin-Etsu Chemical Co Ltd.

Provide D/A Ratio
for Shin-Etsu Chemical Co Ltd.

Provide Interest Coverage Ratio
for Shin-Etsu Chemical Co Ltd.

Provide Altman Z-Score Ratio
for Shin-Etsu Chemical Co Ltd.

Provide Quick Ratio
for Shin-Etsu Chemical Co Ltd.

Provide Current Ratio
for Shin-Etsu Chemical Co Ltd.

Provide Cash Ratio
for Shin-Etsu Chemical Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shin-Etsu Chemical Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shin-Etsu Chemical Co Ltd?

What is the current Free Cash Flow
of Shin-Etsu Chemical Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shin-Etsu Chemical Co Ltd.

Business Breakdown

Shin-Etsu Chemical Co., Ltd. stands as a beacon in the world of advanced materials, weaving a narrative of innovation and growth since its founding in 1926. Headquartered in Japan, the company has evolved from its early days into a global leader in silicone products, semiconductor materials, and photomasks. Its operations span across various sectors, including electronics, healthcare, and construction, positioning Shin-Etsu at the forefront of industries that are critical to modern technology and infrastructure. As demand for high-performance materials surges with advancements in the tech world, Shin-Etsu's robust product portfolio and commitment to research and development make it a compell...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shin-Etsu Chemical Co Ltd

Current Assets 3.2T
Cash & Short-Term Investments 1.8T
Receivables 542.6B
Other Current Assets 850.4B
Non-Current Assets 2.4T
PP&E 2.1T
Intangibles 35B
Other Non-Current Assets 326.8B
Current Liabilities 516.4B
Accounts Payable 174.8B
Other Current Liabilities 341.6B
Non-Current Liabilities 419.1B
Long-Term Debt 8.4B
Other Non-Current Liabilities 410.7B
Efficiency

Earnings Waterfall
Shin-Etsu Chemical Co Ltd

Revenue
2.5T JPY
Cost of Revenue
-1.5T JPY
Gross Profit
945.7B JPY
Operating Expenses
-220.8B JPY
Operating Income
724.8B JPY
Other Expenses
-212B JPY
Net Income
512.8B JPY

Free Cash Flow Analysis
Shin-Etsu Chemical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shin-Etsu Chemical Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROIC
63/100
Profitability
Score

Shin-Etsu Chemical Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shin-Etsu Chemical Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Shin-Etsu Chemical Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shin-Etsu Chemical Co Ltd

Wall Street analysts forecast Shin-Etsu Chemical Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shin-Etsu Chemical Co Ltd is 7 243.07 JPY with a low forecast of 6 060 JPY and a high forecast of 8 400 JPY.

Lowest
Price Target
6 060 JPY
7% Upside
Average
Price Target
7 243.07 JPY
28% Upside
Highest
Price Target
8 400 JPY
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shin-Etsu Chemical Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shin-Etsu Chemical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shin-Etsu Chemical Co Ltd Logo
Shin-Etsu Chemical Co Ltd

Country

Japan

Industry

Chemicals

Market Cap

11.2T JPY

Dividend Yield

1.82%

Description

Shin-Etsu Chemical Co., Ltd. engages in the manufacture and sale of industrial chemicals. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 24,069 full-time employees. The firm operates in six business segments. The Poly Vinyl Chloride and Chemicals segment manufactures and sells vinyl chloride, caustic soda products, chloromethane and methanol. The Silicone segment manufactures and sells Silicone products. The Functional Chemicals segment manufactures and sells cellulose derivatives, metal silicon, poval and synthetic sex pheromone. The Semiconductor Silicon segment manufactures and sells semiconductor silicon products. The Electronic and Functional Materials segment manufactures and sells rare earth magnet, packaging materials for Light Emitting Diode (LED), photoresists, mask blanks, synthetic quartz products, liquid fluoroelastomer and pellicle. The Process, Commercial and Technology Service segment provides resin processed products, exports technology and plant and others.

Contact

TOKYO-TO
Chiyoda-ku
20F, Marunouchi Eiraku Bldg., 1-4-1, Marunouchi
+81368122300.0
www.shinetsu.co.jp

IPO

1949-05-16

Employees

24 069

Officers

President & Representative Director
Mr. Yasuhiko Saitoh
Senior Managing Corporate Officer, GM of Silicone Division & Director
Mr. Susumu Ueno
Corporate Officer and General Manager of Finance & Accounting Department
Mr. Toshiyuki Kasahara
General Manager of Public Relations Department
Yukihito Adachi
Managing Corporate Officer
Mr. Masaki Miyajima
Managing Corporate Officer & GM of Organic Chemicals Division
Mr. Fumio Arai
Show More
Senior Managing Corporate Officer & Director
Mr. Masahiko Todoroki
Managing Corporate Officer & GM of Electronics Material Division
Yukihiro Matsui
Managing Corporate Officer and GM of Office for Digitization & Digitalization
Mr. Toshiya Akimoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one Shin-Etsu Chemical Co Ltd stock?

The intrinsic value of one Shin-Etsu Chemical Co Ltd stock under the Base Case scenario is 4 480.4 JPY.

Is Shin-Etsu Chemical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5 649 JPY, Shin-Etsu Chemical Co Ltd is Overvalued by 21%.

Back to Top