
Shin-Etsu Chemical Co Ltd
TSE:4063

Intrinsic Value
The intrinsic value of one
Shin-Etsu Chemical Co Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 3 800 JPY,
Shin-Etsu Chemical Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shin-Etsu Chemical Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shin-Etsu Chemical Co Ltd
Balance Sheet Decomposition
Shin-Etsu Chemical Co Ltd
Current Assets | 3T |
Cash & Short-Term Investments | 1.6T |
Receivables | 554.6B |
Other Current Assets | 826.6B |
Non-Current Assets | 2.3T |
PP&E | 2T |
Intangibles | 38.2B |
Other Non-Current Assets | 315.6B |
Free Cash Flow Analysis
Shin-Etsu Chemical Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Shin-Etsu Chemical Co Ltd
Revenue
|
2.5T
JPY
|
Cost of Revenue
|
-1.6T
JPY
|
Gross Profit
|
955.9B
JPY
|
Operating Expenses
|
-230B
JPY
|
Operating Income
|
725.9B
JPY
|
Other Expenses
|
-179.8B
JPY
|
Net Income
|
546.2B
JPY
|
Profitability Score
Profitability Due Diligence
Shin-Etsu Chemical Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Shin-Etsu Chemical Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shin-Etsu Chemical Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Shin-Etsu Chemical Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shin-Etsu Chemical Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shin-Etsu Chemical Co Ltd
is 6 343.5 JPY
with a low forecast of 5 151 JPY and a high forecast of 8 190 JPY.
Dividends
Current shareholder yield for Shin-Etsu Chemical Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shin-Etsu Chemical Co Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 3 800 JPY,
Shin-Etsu Chemical Co Ltd
is
hidden
.