Shin-Etsu Chemical Co Ltd
TSE:4063

Watchlist Manager
Shin-Etsu Chemical Co Ltd Logo
Shin-Etsu Chemical Co Ltd
TSE:4063
Watchlist
Price: 5 649 JPY 0.52% Market Closed
Market Cap: 11.2T JPY
Have any thoughts about
Shin-Etsu Chemical Co Ltd?
Write Note

Relative Value

The Relative Value of one Shin-Etsu Chemical Co Ltd stock under the Base Case scenario is 3 584.72 JPY. Compared to the current market price of 5 649 JPY, Shin-Etsu Chemical Co Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 584.72 JPY
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
11
Median 3Y
3.5
Median 5Y
2.8
Industry
1.5
Forward
4.3
vs History
15
vs Industry
29
Median 3Y
14.5
Median 5Y
10.5
Industry
21.8
Forward
19.2
vs History
23
vs Industry
28
Median 3Y
12.6
Median 5Y
10.9
Industry
13.1
vs History
12
vs Industry
20
Median 3Y
21.3
Median 5Y
17.9
Industry
20.7
vs History
25
vs Industry
18
Median 3Y
2.3
Median 5Y
1.9
Industry
1.6
vs History
15
vs Industry
13
Median 3Y
2.9
Median 5Y
2.2
Industry
1.6
Forward
3.6
vs History
15
vs Industry
23
Median 3Y
7
Median 5Y
5
Industry
7.2
vs History
15
vs Industry
39
Median 3Y
7
Median 5Y
5.1
Industry
13.1
Forward
8.9
vs History
15
vs Industry
36
Median 3Y
8.7
Median 5Y
6.1
Industry
17.2
vs History
20
vs Industry
33
Median 3Y
10.3
Median 5Y
8.6
Industry
13.9
vs History
12
vs Industry
19
Median 3Y
17.3
Median 5Y
14.3
Industry
19
vs History
25
vs Industry
11
Median 3Y
2.5
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Shin-Etsu Chemical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Sherwin-Williams Co
NYSE:SHW
97.8B USD 4.2 38.2 24.5 28.5
US
Ecolab Inc
NYSE:ECL
69.8B USD 4.5 34.1 21.7 29.6
CH
Givaudan SA
SIX:GIVN
36.3B CHF 5.1 35.2 24.6 31.4
US
Dupont De Nemours Inc
NYSE:DD
34.8B USD 2.9 43.6 13.5 22.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232B CNY 1.2 15.3 16.7 16.7
CH
DSM-Firmenich AG
AEX:DSFIR
28.5B EUR 2.7 13.4 33.8 -66.1
US
PPG Industries Inc
NYSE:PPG
28.5B USD 1.6 19.1 11.6 14.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.7 32.7 37.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
International Flavors & Fragrances Inc
NYSE:IFF
23.2B USD 2 -10 16.9 39.6

See Also

Discover More
Back to Top