Shin-Etsu Chemical Co Ltd
TSE:4063
Shin-Etsu Chemical Co Ltd
TSE:4063
Price:
5 649
JPY
0.52%
Market Closed
Market Cap:
11.2T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Shin-Etsu Chemical Co Ltd
5649
+29 (+0.52%)
| 52 Week Range |
4 895
6 874
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Shin-Etsu Chemical Co Ltd
Cash Flow Statement
Cash Flow Statement
Shin-Etsu Chemical Co Ltd
Shin-Etsu Chemical Co Ltd
Currency: JPY
| Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Income |
(131 794)
|
17 412
|
59 586
|
30 495
|
48 465
|
135 951
|
154 671
|
162 838
|
164 070
|
175 386
|
180 605
|
184 414
|
198 025
|
209 904
|
220 005
|
225 196
|
242 133
|
284 139
|
340 308
|
397 216
|
415 311
|
423 501
|
426 017
|
392 945
|
402 145
|
513 424
|
0
|
696 137
|
1 255 163
|
1 020 211
|
901 042
|
795 673
|
806 071
|
|
| Depreciation & Amortization |
(29 789)
|
579
|
24 603
|
7 208
|
31 684
|
87 982
|
82 868
|
81 622
|
80 961
|
86 666
|
91 445
|
93 807
|
96 918
|
101 528
|
100 466
|
93 291
|
93 087
|
100 008
|
112 016
|
123 144
|
137 570
|
141 061
|
131 172
|
131 405
|
143 807
|
153 859
|
198 150
|
168 788
|
188 333
|
213 632
|
226 536
|
227 619
|
227 942
|
|
| Other Non-Cash Items |
(7 415)
|
(1 930)
|
1 252
|
2 924
|
21 529
|
(6 234)
|
(10 764)
|
4 712
|
(819)
|
3 340
|
(5 005)
|
(10 371)
|
3 550
|
4 514
|
450
|
7 050
|
(5 343)
|
(10 183)
|
(8 508)
|
(16 142)
|
(21 459)
|
(26 742)
|
(25 635)
|
(17 816)
|
(20 440)
|
(13 223)
|
0
|
(15 762)
|
(33 624)
|
(27 868)
|
(58 243)
|
(82 130)
|
(59 933)
|
|
| Cash Taxes Paid |
(70 573)
|
5 388
|
2 789
|
4 815
|
6 196
|
38 204
|
41 124
|
55 793
|
64 004
|
44 797
|
41 554
|
61 922
|
68 765
|
67 766
|
73 635
|
63 431
|
62 895
|
79 974
|
74 791
|
102 812
|
121 589
|
105 035
|
107 824
|
105 170
|
101 402
|
115 958
|
0
|
147 448
|
282 520
|
266 937
|
225 747
|
208 939
|
213 814
|
|
| Cash Interest Paid |
(1 052)
|
(131)
|
51
|
(120)
|
14
|
587
|
513
|
443
|
482
|
693
|
887
|
793
|
782
|
691
|
468
|
489
|
528
|
565
|
599
|
605
|
751
|
877
|
508
|
481
|
571
|
583
|
0
|
816
|
1 355
|
1 234
|
1 389
|
1 298
|
1 142
|
|
| Change in Working Capital |
105 309
|
(758)
|
6 184
|
11 673
|
15 895
|
(71 957)
|
(120 350)
|
(100 003)
|
(5 140)
|
10 186
|
(7 310)
|
(31 611)
|
(55 035)
|
(39 960)
|
(39 111)
|
(49 894)
|
(34 673)
|
(79 126)
|
(111 016)
|
(125 197)
|
(129 518)
|
(118 146)
|
(119 171)
|
(120 236)
|
(124 338)
|
(167 255)
|
0
|
(295 571)
|
(563 336)
|
(417 963)
|
(269 369)
|
(185 979)
|
(147 556)
|
|
| Cash from Operating Activities |
(63 689)
N/A
|
15 303
N/A
|
91 625
+499%
|
52 300
-43%
|
117 573
+125%
|
145 742
+24%
|
106 425
-27%
|
149 169
+40%
|
239 072
+60%
|
275 578
+15%
|
259 735
-6%
|
236 239
-9%
|
243 458
+3%
|
275 986
+13%
|
281 810
+2%
|
275 643
-2%
|
295 204
+7%
|
294 838
0%
|
332 800
+13%
|
379 021
+14%
|
401 904
+6%
|
419 674
+4%
|
412 383
-2%
|
386 298
-6%
|
401 174
+4%
|
486 805
+21%
|
340 533
-30%
|
553 592
+63%
|
655 973
+18%
|
788 012
+20%
|
799 966
+2%
|
755 183
-6%
|
826 524
+9%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
62 536
|
5 306
|
(25 185)
|
10 453
|
(16 374)
|
(95 697)
|
(81 224)
|
(78 164)
|
(81 659)
|
(76 127)
|
(69 258)
|
(71 535)
|
(87 368)
|
(128 675)
|
(148 045)
|
(130 279)
|
(136 274)
|
(155 943)
|
(163 718)
|
(183 454)
|
(228 102)
|
(257 478)
|
(269 428)
|
(254 899)
|
(237 372)
|
(228 635)
|
0
|
(197 556)
|
(323 524)
|
(299 367)
|
(370 734)
|
(377 478)
|
(437 994)
|
|
| Other Items |
12 414
|
(4 248)
|
(4 216)
|
(35 299)
|
(35 073)
|
(10 486)
|
(7 966)
|
(27 437)
|
(37 595)
|
(160 134)
|
(177 636)
|
(92 655)
|
(79 774)
|
(71 526)
|
(18 554)
|
106 816
|
137 555
|
88 639
|
(73 884)
|
17 908
|
46 549
|
(139 967)
|
(125 119)
|
73 594
|
(13 347)
|
(202 158)
|
0
|
(56 167)
|
10 812
|
112 879
|
(451 991)
|
(721 730)
|
(201 223)
|
|
| Cash from Investing Activities |
74 950
N/A
|
1 058
-99%
|
(29 401)
N/A
|
(24 846)
+15%
|
(51 447)
-107%
|
(106 183)
-106%
|
(89 190)
+16%
|
(105 601)
-18%
|
(119 254)
-13%
|
(236 261)
-98%
|
(246 894)
-5%
|
(164 190)
+33%
|
(167 142)
-2%
|
(200 201)
-20%
|
(166 599)
+17%
|
(23 463)
+86%
|
1 281
N/A
|
(67 304)
N/A
|
(237 602)
-253%
|
(165 546)
+30%
|
(181 553)
-10%
|
(397 445)
-119%
|
(394 547)
+1%
|
(181 305)
+54%
|
(250 719)
-38%
|
(430 793)
-72%
|
0
N/A
|
(253 723)
N/A
|
(312 712)
-23%
|
(186 488)
+40%
|
(822 725)
-341%
|
(1 099 208)
-34%
|
(639 217)
+42%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(22)
|
0
|
(32)
|
(20)
|
(25)
|
0
|
(8)
|
0
|
1 479
|
0
|
3 656
|
0
|
(24)
|
0
|
345
|
0
|
2 960
|
0
|
1 364
|
0
|
(88 902)
|
(99 456)
|
(9 168)
|
(9 252)
|
(5 507)
|
(807)
|
0
|
(3 320)
|
(154 262)
|
(203 977)
|
(113 764)
|
(101 121)
|
(140 395)
|
|
| Net Issuance of Debt |
1 869
|
2 524
|
1 575
|
1 940
|
(1 828)
|
(4 287)
|
1 153
|
1 887
|
(2 372)
|
(3 207)
|
(1 590)
|
(2 884)
|
(1 146)
|
(258)
|
(724)
|
(932)
|
333
|
2 419
|
1 106
|
(997)
|
(474)
|
5 230
|
8 906
|
4 465
|
4 483
|
3 030
|
0
|
536
|
(563)
|
(2 550)
|
(4 307)
|
(6 617)
|
(9 534)
|
|
| Cash Paid for Dividends |
436
|
(7)
|
(7)
|
(12)
|
(12)
|
(42 459)
|
(42 459)
|
(42 459)
|
(42 459)
|
(42 475)
|
(42 505)
|
(42 544)
|
(42 573)
|
(42 583)
|
(44 720)
|
(46 854)
|
(48 987)
|
(51 141)
|
(53 301)
|
(59 711)
|
(74 655)
|
(84 343)
|
(87 410)
|
(91 474)
|
(91 420)
|
(103 852)
|
0
|
(120 481)
|
(224 342)
|
(195 365)
|
(202 469)
|
(211 242)
|
(200 079)
|
|
| Other |
(247)
|
(81)
|
(212)
|
360
|
354
|
(858)
|
(860)
|
(669)
|
(659)
|
656
|
(922)
|
(1 831)
|
198
|
(110)
|
6 158
|
9 779
|
8 495
|
6 308
|
825
|
(944)
|
(507)
|
(3 209)
|
(6 383)
|
(2 243)
|
1 321
|
3 323
|
0
|
761
|
(21 801)
|
(21 667)
|
(18 026)
|
(50 486)
|
(56 280)
|
|
| Cash from Financing Activities |
31 962
N/A
|
2 436
-92%
|
1 346
-45%
|
2 290
+70%
|
(1 489)
N/A
|
(47 619)
-3 098%
|
(42 174)
+11%
|
(41 249)
+2%
|
(44 011)
-7%
|
(43 547)
+1%
|
(41 361)
+5%
|
(43 603)
-5%
|
(43 545)
+0%
|
(42 975)
+1%
|
(38 941)
+9%
|
(37 662)
+3%
|
(37 199)
+1%
|
(39 454)
-6%
|
(50 006)
-27%
|
(60 288)
-21%
|
(164 538)
-173%
|
(181 778)
-10%
|
(94 055)
+48%
|
(98 504)
-5%
|
(91 123)
+7%
|
(98 306)
-8%
|
0
N/A
|
(122 504)
N/A
|
(400 968)
-227%
|
(423 559)
-6%
|
(338 566)
+20%
|
(369 466)
-9%
|
(406 288)
-10%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
11 918
|
(1 563)
|
(5 040)
|
(6 310)
|
(6 102)
|
(5 633)
|
(7 026)
|
(948)
|
16 899
|
24 741
|
28 052
|
11 068
|
28 515
|
32 453
|
(12 513)
|
(40 064)
|
(13 584)
|
12 305
|
1 952
|
987
|
(7 917)
|
(13 369)
|
(7 001)
|
(3 645)
|
(2 861)
|
16 494
|
0
|
29 963
|
120 831
|
60 454
|
15 936
|
56 283
|
37 510
|
|
| Net Change in Cash |
55 141
N/A
|
17 234
-69%
|
58 530
+240%
|
23 434
-60%
|
58 535
+150%
|
(13 693)
N/A
|
(31 965)
-133%
|
1 371
N/A
|
92 706
+6 662%
|
20 511
-78%
|
(468)
N/A
|
39 514
N/A
|
61 286
+55%
|
65 263
+6%
|
63 757
-2%
|
174 454
+174%
|
245 702
+41%
|
200 385
-18%
|
47 144
-76%
|
154 174
+227%
|
47 896
-69%
|
(172 918)
N/A
|
(83 220)
+52%
|
102 844
N/A
|
56 471
-45%
|
(25 800)
N/A
|
0
N/A
|
207 328
N/A
|
63 124
-70%
|
238 419
+278%
|
(345 389)
N/A
|
(657 208)
-90%
|
(181 471)
+72%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1 153)
N/A
|
20 609
N/A
|
66 440
+222%
|
62 753
-6%
|
101 199
+61%
|
50 045
-51%
|
25 201
-50%
|
71 005
+182%
|
157 413
+122%
|
199 451
+27%
|
190 477
-4%
|
164 704
-14%
|
156 090
-5%
|
147 311
-6%
|
133 765
-9%
|
145 364
+9%
|
158 930
+9%
|
138 895
-13%
|
169 082
+22%
|
195 567
+16%
|
173 802
-11%
|
162 196
-7%
|
142 955
-12%
|
131 399
-8%
|
163 802
+25%
|
258 170
+58%
|
340 533
+32%
|
356 036
+5%
|
332 449
-7%
|
488 645
+47%
|
429 232
-12%
|
377 705
-12%
|
388 530
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
