
Ibiden Co Ltd
TSE:4062

Intrinsic Value
The intrinsic value of one
Ibiden Co Ltd
stock under the Base Case scenario is
5 360.41
JPY.
Compared to the current market price of 4 390 JPY,
Ibiden Co Ltd
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ibiden Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ibiden Co Ltd
Balance Sheet Decomposition
Ibiden Co Ltd
Current Assets | 523.2B |
Cash & Short-Term Investments | 358.4B |
Receivables | 68.7B |
Other Current Assets | 96.1B |
Non-Current Assets | 582.4B |
Long-Term Investments | 95.8B |
PP&E | 476B |
Intangibles | 4.7B |
Other Non-Current Assets | 6B |
Free Cash Flow Analysis
Ibiden Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Ibiden Co Ltd
Revenue
|
360.7B
JPY
|
Cost of Revenue
|
-254.1B
JPY
|
Gross Profit
|
106.6B
JPY
|
Operating Expenses
|
-61.1B
JPY
|
Operating Income
|
45.5B
JPY
|
Other Expenses
|
-16.6B
JPY
|
Net Income
|
28.9B
JPY
|
Profitability Score
Profitability Due Diligence
Ibiden Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Ibiden Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ibiden Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Ibiden Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ibiden Co Ltd
According to Wall Street analysts, the average 1-year price target for
Ibiden Co Ltd
is 5 920.56 JPY
with a low forecast of 4 545 JPY and a high forecast of 7 560 JPY.
Dividends
Current shareholder yield for Ibiden Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Ibiden Co Ltd
stock under the Base Case scenario is
5 360.41
JPY.
Compared to the current market price of 4 390 JPY,
Ibiden Co Ltd
is
Undervalued by 18%.