Ibiden Co Ltd
TSE:4062

Watchlist Manager
Ibiden Co Ltd Logo
Ibiden Co Ltd
TSE:4062
Watchlist
Price: 3 886 JPY 2.86% Market Closed
Market Cap: 547.4B JPY

Relative Value

The Relative Value of one Ibiden Co Ltd stock under the Base Case scenario is 4 940.57 JPY. Compared to the current market price of 3 886 JPY, Ibiden Co Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 940.57 JPY
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
44
Median 3Y
1.9
Median 5Y
2
Industry
1.6
Forward
1.5
vs History
76
vs Industry
34
Median 3Y
19.6
Median 5Y
25
Industry
21
Forward
17.3
vs History
98
vs Industry
61
Median 3Y
5.7
Median 5Y
11.3
Industry
13.9
vs History
50
vs Industry
43
Median 3Y
7.7
Median 5Y
6.5
Industry
18.2
vs History
98
vs Industry
61
Median 3Y
1.8
Median 5Y
1.8
Industry
1.8
vs History
85
vs Industry
48
Median 3Y
1.6
Median 5Y
1.9
Industry
1.6
Forward
1.2
vs History
87
vs Industry
53
Median 3Y
5.4
Median 5Y
6.7
Industry
6.7
vs History
84
vs Industry
55
Median 3Y
5.6
Median 5Y
7.6
Industry
13.9
Forward
4.8
vs History
76
vs Industry
42
Median 3Y
10.8
Median 5Y
14.5
Industry
17
vs History
96
vs Industry
61
Median 3Y
4.7
Median 5Y
10.2
Industry
13.4
vs History
17
vs Industry
12
Median 3Y
10.1
Median 5Y
4.1
Industry
15.7
vs History
98
vs Industry
66
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Ibiden Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ibiden Co Ltd
TSE:4062
542.5B JPY 1.5 18.8 4.9 10.3
US
II-VI Inc
LSE:0LHO
333.8B USD 62.9 -5 652.2 322.6 689.7
US
Amphenol Corp
NYSE:APH
91.6B USD 5.5 35.1 22.1 26.4
US
Corning Inc
NYSE:GLW
35.9B USD 2.7 70.9 16.5 36.1
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
228.4B CNY 0.9 18.1 20.5 20.5
TH
Delta Electronics Thailand PCL
SET:DELTA
1T THB 6.2 54 38.1 51.2
JP
Murata Manufacturing Co Ltd
TSE:6981
4.1T JPY 2.4 19.9 8.8 15.3
TW
Delta Electronics Inc
TWSE:2308
858.5B TWD 2 24.4 11 16.7
CN
BOE Technology Group Co Ltd
SZSE:000725
145.3B CNY 0.7 27.7 27.3 27.3
JP
TDK Corp
TSE:6762
2.8T JPY 1.3 16.8 5.6 10.3
JP
Kyocera Corp
TSE:6971
2.4T JPY 1.2 81.4 11.7 87.1