Ibiden Co Ltd
TSE:4062
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 045
8 237
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ibiden Co Ltd
Revenue
|
364.1B
JPY
|
Cost of Revenue
|
-257.5B
JPY
|
Gross Profit
|
106.6B
JPY
|
Operating Expenses
|
-56B
JPY
|
Operating Income
|
50.7B
JPY
|
Other Expenses
|
-17.7B
JPY
|
Net Income
|
33B
JPY
|
Income Statement
Ibiden Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
310 361
N/A
|
309 278
0%
|
314 173
+2%
|
318 072
+1%
|
320 570
+1%
|
325 711
+2%
|
322 691
-1%
|
314 119
-3%
|
305 348
-3%
|
284 892
-7%
|
266 953
-6%
|
266 459
0%
|
268 567
+1%
|
279 462
+4%
|
288 342
+3%
|
300 403
+4%
|
304 658
+1%
|
302 674
-1%
|
300 916
-1%
|
291 125
-3%
|
292 558
+0%
|
291 232
0%
|
293 527
+1%
|
295 999
+1%
|
287 525
-3%
|
295 636
+3%
|
308 871
+4%
|
323 461
+5%
|
350 969
+9%
|
375 302
+7%
|
392 918
+5%
|
401 138
+2%
|
407 121
+1%
|
418 885
+3%
|
418 585
0%
|
417 549
0%
|
413 832
-1%
|
391 610
-5%
|
381 035
-3%
|
370 511
-3%
|
364 130
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(234 776)
|
(233 936)
|
(238 006)
|
(237 241)
|
(239 636)
|
(242 724)
|
(243 624)
|
(238 346)
|
(233 482)
|
(222 023)
|
(210 467)
|
(210 640)
|
(211 322)
|
(218 874)
|
(224 924)
|
(234 516)
|
(238 934)
|
(238 335)
|
(239 343)
|
(232 805)
|
(232 758)
|
(231 331)
|
(228 988)
|
(227 845)
|
(217 843)
|
(220 350)
|
(227 861)
|
(238 011)
|
(256 025)
|
(269 642)
|
(279 144)
|
(281 059)
|
(283 301)
|
(289 049)
|
(286 425)
|
(290 033)
|
(296 159)
|
(281 565)
|
(278 274)
|
(268 040)
|
(257 491)
|
|
Gross Profit |
75 585
N/A
|
75 342
0%
|
76 167
+1%
|
80 831
+6%
|
80 934
+0%
|
82 987
+3%
|
79 067
-5%
|
75 773
-4%
|
71 866
-5%
|
62 869
-13%
|
56 486
-10%
|
55 819
-1%
|
57 245
+3%
|
60 588
+6%
|
63 418
+5%
|
65 887
+4%
|
65 724
0%
|
64 339
-2%
|
61 573
-4%
|
58 320
-5%
|
59 800
+3%
|
59 901
+0%
|
64 539
+8%
|
68 154
+6%
|
69 682
+2%
|
75 286
+8%
|
81 010
+8%
|
85 450
+5%
|
94 944
+11%
|
105 660
+11%
|
113 774
+8%
|
120 079
+6%
|
123 820
+3%
|
129 836
+5%
|
132 160
+2%
|
127 516
-4%
|
117 673
-8%
|
110 045
-6%
|
102 761
-7%
|
102 471
0%
|
106 639
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(52 984)
|
(54 299)
|
(53 787)
|
(56 033)
|
(56 590)
|
(55 980)
|
(55 407)
|
(57 268)
|
(57 083)
|
(57 758)
|
(56 947)
|
(53 210)
|
(50 749)
|
(48 898)
|
(49 029)
|
(49 185)
|
(49 089)
|
(48 674)
|
(48 613)
|
(48 183)
|
(48 096)
|
(47 989)
|
(48 304)
|
(48 469)
|
(47 978)
|
(48 066)
|
(47 126)
|
(46 816)
|
(47 124)
|
(47 190)
|
(48 076)
|
(49 258)
|
(50 632)
|
(52 629)
|
(54 593)
|
(55 154)
|
(55 219)
|
(55 015)
|
(54 627)
|
(54 903)
|
(55 957)
|
|
Selling, General & Administrative |
(52 061)
|
(53 438)
|
(53 076)
|
(39 279)
|
(54 624)
|
(54 013)
|
(53 450)
|
(37 999)
|
(51 801)
|
(50 606)
|
(49 787)
|
(34 565)
|
(48 338)
|
(48 535)
|
(48 763)
|
(33 816)
|
(49 088)
|
(48 673)
|
(48 611)
|
(33 428)
|
(48 094)
|
(47 985)
|
(48 302)
|
(32 267)
|
(47 975)
|
(48 066)
|
(47 124)
|
(29 974)
|
(47 124)
|
(47 188)
|
(48 075)
|
(33 525)
|
(50 632)
|
(52 628)
|
(54 594)
|
(35 470)
|
(55 217)
|
(55 013)
|
(54 624)
|
(34 673)
|
(55 957)
|
|
Research & Development |
0
|
0
|
0
|
(15 512)
|
0
|
0
|
0
|
(15 203)
|
0
|
0
|
0
|
(14 111)
|
0
|
0
|
0
|
(15 368)
|
0
|
0
|
0
|
(14 753)
|
0
|
0
|
0
|
(16 200)
|
0
|
0
|
0
|
(16 841)
|
0
|
0
|
0
|
(15 733)
|
0
|
0
|
0
|
(19 682)
|
0
|
0
|
0
|
(20 229)
|
0
|
|
Depreciation & Amortization |
(922)
|
(859)
|
(710)
|
0
|
(1 964)
|
(1 966)
|
(1 956)
|
(4 065)
|
(5 283)
|
(7 151)
|
(7 159)
|
(4 532)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(1 242)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(2 411)
|
(363)
|
(266)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
|
Operating Income |
22 601
N/A
|
21 043
-7%
|
22 380
+6%
|
24 798
+11%
|
24 344
-2%
|
27 007
+11%
|
23 660
-12%
|
18 505
-22%
|
14 783
-20%
|
5 111
-65%
|
(461)
N/A
|
2 609
N/A
|
6 496
+149%
|
11 690
+80%
|
14 389
+23%
|
16 702
+16%
|
16 635
0%
|
15 665
-6%
|
12 960
-17%
|
10 137
-22%
|
11 704
+15%
|
11 912
+2%
|
16 235
+36%
|
19 685
+21%
|
21 704
+10%
|
27 220
+25%
|
33 884
+24%
|
38 634
+14%
|
47 820
+24%
|
58 470
+22%
|
65 698
+12%
|
70 821
+8%
|
73 188
+3%
|
77 207
+5%
|
77 567
+0%
|
72 362
-7%
|
62 454
-14%
|
55 030
-12%
|
48 134
-13%
|
47 568
-1%
|
50 682
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 351
|
5 524
|
4 966
|
6 588
|
9 604
|
7 051
|
4 978
|
4 157
|
236
|
622
|
(1 084)
|
(343)
|
1 134
|
967
|
1 910
|
824
|
817
|
1 622
|
1 593
|
6 269
|
5 866
|
5 116
|
5 640
|
1 690
|
1 814
|
1 482
|
1 178
|
1 705
|
2 057
|
2 533
|
3 214
|
3 273
|
4 289
|
5 742
|
4 167
|
3 836
|
3 576
|
2 159
|
3 205
|
3 363
|
3 006
|
|
Non-Reccuring Items |
(3 021)
|
(3 554)
|
(2 771)
|
(1 902)
|
(2 509)
|
(3 210)
|
(2 692)
|
(10 926)
|
(10 399)
|
(51 833)
|
(65 331)
|
(63 269)
|
(63 479)
|
(18 983)
|
(5 338)
|
803
|
816
|
(1 306)
|
(7 556)
|
(7 990)
|
(8 654)
|
(9 499)
|
(3 758)
|
(4 050)
|
(4 569)
|
(3 930)
|
(4 412)
|
(8 690)
|
(9 184)
|
(11 401)
|
(11 076)
|
(8 271)
|
(14 714)
|
(13 195)
|
(12 778)
|
(4 850)
|
(1 414)
|
(1 024)
|
(1 439)
|
(3 799)
|
(6 892)
|
|
Gain/Loss on Disposition of Assets |
32
|
25
|
117
|
193
|
191
|
194
|
98
|
63
|
218
|
209
|
248
|
196
|
108
|
112
|
86
|
89
|
24
|
21
|
18
|
50
|
51
|
139
|
163
|
236
|
256
|
183
|
173
|
75
|
60
|
123
|
111
|
(6 961)
|
188
|
121
|
111
|
81
|
21
|
10
|
16
|
25
|
30
|
|
Total Other Income |
486
|
1 083
|
1 379
|
(73)
|
525
|
267
|
82
|
330
|
451
|
39
|
(223)
|
36
|
(170)
|
115
|
247
|
132
|
344
|
909
|
824
|
860
|
855
|
(79)
|
100
|
(36)
|
69
|
367
|
374
|
441
|
(416)
|
(509)
|
473
|
390
|
1 205
|
1 218
|
183
|
273
|
381
|
550
|
561
|
278
|
193
|
|
Pre-Tax Income |
23 449
N/A
|
24 121
+3%
|
26 071
+8%
|
29 604
+14%
|
32 155
+9%
|
31 309
-3%
|
26 126
-17%
|
12 129
-54%
|
5 289
-56%
|
(45 852)
N/A
|
(66 851)
-46%
|
(60 771)
+9%
|
(55 911)
+8%
|
(6 099)
+89%
|
11 294
N/A
|
18 550
+64%
|
18 636
+0%
|
16 911
-9%
|
7 839
-54%
|
9 326
+19%
|
9 822
+5%
|
7 589
-23%
|
18 380
+142%
|
17 525
-5%
|
19 274
+10%
|
25 322
+31%
|
31 197
+23%
|
32 165
+3%
|
40 337
+25%
|
49 216
+22%
|
58 420
+19%
|
59 252
+1%
|
64 156
+8%
|
71 093
+11%
|
69 250
-3%
|
71 702
+4%
|
65 018
-9%
|
56 725
-13%
|
50 477
-11%
|
47 435
-6%
|
47 019
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 033)
|
(7 758)
|
(9 196)
|
(10 339)
|
(12 247)
|
(7 868)
|
(4 913)
|
(4 360)
|
(1 882)
|
(3 306)
|
(2 357)
|
(1 846)
|
(3 284)
|
(4 582)
|
(6 263)
|
(6 696)
|
(5 925)
|
(6 001)
|
(5 021)
|
(5 753)
|
(6 048)
|
(5 696)
|
(5 956)
|
(5 987)
|
(6 048)
|
(6 017)
|
(6 442)
|
(6 246)
|
(9 412)
|
(12 606)
|
(16 337)
|
(17 688)
|
(18 463)
|
(20 010)
|
(21 145)
|
(19 288)
|
(19 055)
|
(18 228)
|
(14 676)
|
(15 685)
|
(13 709)
|
|
Income from Continuing Operations |
16 416
|
16 363
|
16 875
|
19 265
|
19 908
|
23 441
|
21 213
|
7 769
|
3 407
|
(49 158)
|
(69 208)
|
(62 617)
|
(59 195)
|
(10 681)
|
5 031
|
11 854
|
12 711
|
10 910
|
2 818
|
3 573
|
3 774
|
1 893
|
12 424
|
11 538
|
13 226
|
19 305
|
24 755
|
25 919
|
30 925
|
36 610
|
42 083
|
41 564
|
45 693
|
51 083
|
48 105
|
52 414
|
45 963
|
38 497
|
35 801
|
31 750
|
33 310
|
|
Income to Minority Interest |
(167)
|
(163)
|
(144)
|
(158)
|
(159)
|
(174)
|
(224)
|
(237)
|
(256)
|
(259)
|
(249)
|
(230)
|
(219)
|
(213)
|
(245)
|
(270)
|
(287)
|
(297)
|
(283)
|
(267)
|
(254)
|
(199)
|
(199)
|
(207)
|
(201)
|
(186)
|
(207)
|
(220)
|
(258)
|
(341)
|
(342)
|
(331)
|
(312)
|
(292)
|
(260)
|
(226)
|
(200)
|
(229)
|
(271)
|
(259)
|
(291)
|
|
Net Income (Common) |
16 248
N/A
|
16 200
0%
|
16 729
+3%
|
19 107
+14%
|
19 749
+3%
|
23 266
+18%
|
20 989
-10%
|
7 530
-64%
|
3 149
-58%
|
(49 419)
N/A
|
(69 460)
-41%
|
(62 848)
+10%
|
(59 415)
+5%
|
(10 895)
+82%
|
4 786
N/A
|
11 583
+142%
|
12 423
+7%
|
10 612
-15%
|
2 535
-76%
|
3 306
+30%
|
3 520
+6%
|
1 694
-52%
|
12 223
+622%
|
11 329
-7%
|
13 022
+15%
|
19 117
+47%
|
24 546
+28%
|
25 698
+5%
|
30 667
+19%
|
36 268
+18%
|
41 741
+15%
|
41 232
-1%
|
45 380
+10%
|
50 790
+12%
|
47 845
-6%
|
52 187
+9%
|
45 762
-12%
|
38 267
-16%
|
35 527
-7%
|
31 490
-11%
|
33 018
+5%
|
|
EPS (Diluted) |
116.89
N/A
|
117.39
+0%
|
121.22
+3%
|
138.37
+14%
|
143.1
+3%
|
168.59
+18%
|
154.33
-8%
|
55.28
-64%
|
23.67
-57%
|
-371.57
N/A
|
-522.25
-41%
|
-472.25
+10%
|
-430.54
+9%
|
-77.82
+82%
|
34.18
N/A
|
83.2
+143%
|
88.73
+7%
|
75.8
-15%
|
18.15
-76%
|
23.66
+30%
|
25.2
+7%
|
12.12
-52%
|
87.48
+622%
|
81.07
-7%
|
93.19
+15%
|
136.8
+47%
|
175.66
+28%
|
183.94
+5%
|
219.66
+19%
|
259.78
+18%
|
298.98
+15%
|
295.34
-1%
|
325.05
+10%
|
363.72
+12%
|
342.61
-6%
|
373.73
+9%
|
327.67
-12%
|
273.95
-16%
|
254.32
-7%
|
224.74
-12%
|
221.64
-1%
|