Ibiden Co Ltd
TSE:4062

Watchlist Manager
Ibiden Co Ltd Logo
Ibiden Co Ltd
TSE:4062
Watchlist
Price: 4 888 JPY 2.62% Market Closed
Market Cap: 683B JPY
Have any thoughts about
Ibiden Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Ibiden Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
24 121
26 071
29 604
32 155
31 309
26 126
12 129
5 289
(45 852)
(66 851)
(60 771)
(55 911)
(6 099)
11 294
18 550
18 636
16 911
7 839
9 326
9 822
7 589
18 380
17 525
19 274
25 322
31 197
32 165
40 337
49 216
58 420
59 252
64 156
71 093
69 250
71 702
65 018
56 725
50 477
47 435
47 019
46 393
Depreciation & Amortization
36 683
38 518
40 458
41 813
43 879
45 132
45 066
44 552
42 967
38 006
34 052
30 563
27 161
25 968
24 802
24 711
24 906
24 985
25 136
24 838
24 426
24 099
24 222
24 709
26 663
30 328
35 413
40 496
45 324
49 320
52 715
54 492
55 774
56 173
54 914
52 301
49 770
47 663
46 032
45 950
47 336
Other Non-Cash Items
2 488
725
1 185
(289)
1 089
470
6 670
8 123
45 541
60 214
58 861
59 660
20 545
6 290
881
(13)
(1 473)
5 391
233
1 270
2 568
(3 471)
2 626
1 794
2 149
2 115
6 444
8 215
11 056
9 132
14 291
12 078
10 676
10 418
1 786
(1 691)
(2 692)
(2 002)
(2 736)
17
45
Cash Taxes Paid
5 288
4 097
4 197
9 441
7 441
9 376
9 504
4 438
5 850
4 605
3 616
3 913
3 963
2 518
3 708
5 912
7 179
8 424
8 554
7 164
7 006
6 461
6 043
6 146
5 723
5 725
5 545
8 053
8 329
9 706
10 233
19 340
19 282
24 703
24 616
24 610
24 421
26 508
25 641
13 495
13 563
Cash Interest Paid
389
385
357
345
325
323
319
307
263
228
187
156
160
155
146
147
147
147
158
148
131
167
194
230
273
262
258
269
271
260
280
270
266
349
370
450
546
615
710
780
860
Change in Working Capital
(10 721)
(11 258)
(9 725)
(15 106)
(11 116)
(2 625)
(4 367)
(969)
5 401
(740)
(3 329)
(3 485)
(10 604)
(14 776)
(16 487)
(20 668)
(18 494)
(15 834)
(16 139)
(18 211)
(18 229)
(16 117)
(18 277)
(14 442)
(30 692)
(32 074)
(35 067)
(40 800)
(35 128)
(33 453)
(17 886)
20 068
25 662
672
(2 654)
(45 364)
(38 139)
(28 807)
54 501
55 448
61 980
Cash from Operating Activities
52 571
N/A
54 056
+3%
61 548
+14%
58 573
-5%
65 161
+11%
69 103
+6%
59 498
-14%
56 995
-4%
48 057
-16%
30 629
-36%
28 813
-6%
30 827
+7%
31 003
+1%
28 776
-7%
27 746
-4%
22 666
-18%
21 850
-4%
22 381
+2%
18 556
-17%
17 719
-5%
16 354
-8%
22 891
+40%
26 096
+14%
31 335
+20%
23 442
-25%
31 566
+35%
38 955
+23%
48 248
+24%
70 468
+46%
83 419
+18%
108 372
+30%
150 794
+39%
163 205
+8%
136 513
-16%
125 748
-8%
70 264
-44%
65 664
-7%
67 331
+3%
145 232
+116%
148 434
+2%
155 754
+5%
Investing Cash Flow
Capital Expenditures
(47 355)
(54 450)
(55 348)
(49 950)
(47 843)
(44 187)
(43 076)
(37 501)
(38 225)
(34 448)
(26 580)
(25 652)
(19 142)
(20 581)
(19 175)
(22 529)
(25 796)
(24 354)
(24 612)
(22 008)
(26 185)
(30 457)
(38 494)
(55 113)
(59 850)
(65 089)
(76 523)
(77 387)
(75 995)
(73 605)
(67 214)
(59 842)
(62 721)
(80 669)
(104 032)
(127 136)
(121 427)
(109 915)
(86 422)
(73 661)
(144 469)
Other Items
(1 403)
(92)
460
2 707
3 336
3 630
3 638
1 047
375
(576)
300
102
239
900
(2 128)
(2 396)
(1 036)
(1 214)
6 576
6 789
5 249
5 668
411
(5 192)
(4 799)
(5 547)
(5 822)
(160)
(55)
561
(508)
(275)
(1 211)
(1 415)
13
(7 369)
9 074
9 212
9 148
16 005
79
Cash from Investing Activities
(48 758)
N/A
(54 542)
-12%
(54 888)
-1%
(47 243)
+14%
(44 507)
+6%
(40 557)
+9%
(39 438)
+3%
(36 454)
+8%
(37 850)
-4%
(35 024)
+7%
(26 280)
+25%
(25 550)
+3%
(18 903)
+26%
(19 681)
-4%
(21 303)
-8%
(24 925)
-17%
(26 832)
-8%
(25 568)
+5%
(18 036)
+29%
(15 219)
+16%
(20 936)
-38%
(24 789)
-18%
(38 083)
-54%
(60 305)
-58%
(64 649)
-7%
(70 636)
-9%
(82 345)
-17%
(77 547)
+6%
(76 050)
+2%
(73 044)
+4%
(67 722)
+7%
(60 117)
+11%
(63 932)
-6%
(82 084)
-28%
(104 019)
-27%
(134 505)
-29%
(112 353)
+16%
(100 703)
+10%
(77 274)
+23%
(57 656)
+25%
(144 390)
-150%
Financing Cash Flow
Net Issuance of Common Stock
(4)
(2)
(4)
(5)
(4)
(9 486)
(9 483)
(9 482)
(9 483)
(1)
(3)
11 996
11 636
11 637
11 637
(362)
0
(1)
7
14
12
34
27
71
(86)
(108)
(710)
(730)
(578)
(579)
22
(7)
138
140
138
175
144
143
144
214
118
Net Issuance of Debt
12 062
11 991
13 998
(26 555)
(1 529)
(2 432)
(6 247)
(5 049)
(4 872)
5 643
(158)
(154)
(153)
(10 152)
(130)
(111)
(50)
(21)
(20)
(25 017)
79 820
79 815
79 435
104 347
(660)
(918)
(615)
(912)
19 235
19 508
19 624
19 926
29 690
29 589
99 458
99 481
69 685
69 663
73 125
73 099
72 797
Cash Paid for Dividends
(4 142)
(4 142)
(4 142)
(4 832)
(4 832)
(4 832)
(4 832)
(4 732)
(4 732)
(4 657)
(4 657)
(4 657)
(4 657)
(4 760)
(4 760)
(4 897)
(4 897)
(4 896)
(4 896)
(4 896)
(4 896)
(4 896)
(4 896)
(4 896)
(4 896)
(4 896)
(4 896)
(4 896)
(4 896)
(5 595)
(5 595)
(5 594)
(5 594)
(6 994)
(6 994)
(6 994)
(6 994)
(5 595)
(5 595)
(5 595)
(5 595)
Other
83
81
(18)
(16)
81
85
83
(218)
(316)
(319)
(317)
(17)
(23)
(22)
(23)
(22)
(16)
(16)
(17)
(16)
(17)
(17)
(83)
(82)
(83)
(83)
(15)
(78)
(111)
(113)
(116)
(55)
(20)
(19)
(17)
(17)
(18)
(16)
(148)
(147)
(147)
Cash from Financing Activities
7 999
N/A
7 928
-1%
9 834
+24%
(31 408)
N/A
(6 284)
+80%
(16 665)
-165%
(20 479)
-23%
(19 481)
+5%
(19 403)
+0%
666
N/A
(5 135)
N/A
7 168
N/A
6 803
-5%
(3 297)
N/A
6 724
N/A
(5 392)
N/A
(4 963)
+8%
(4 934)
+1%
(4 926)
+0%
(29 915)
-507%
74 919
N/A
74 936
+0%
74 483
-1%
99 440
+34%
(5 725)
N/A
(6 005)
-5%
(6 236)
-4%
(6 616)
-6%
13 650
N/A
13 221
-3%
13 935
+5%
14 270
+2%
24 214
+70%
22 716
-6%
92 585
+308%
92 645
+0%
62 817
-32%
64 195
+2%
67 526
+5%
67 571
+0%
67 173
-1%
Change in Cash
Effect of Foreign Exchange Rates
3 163
2 972
2 306
4 343
942
(1 397)
(2 184)
(8 893)
(7 342)
(1 614)
(1 171)
4 953
6 010
118
490
(257)
(276)
(1 635)
139
(1 084)
(2 406)
(786)
(1 105)
(310)
34
(788)
1 627
2 287
2 455
3 715
4 122
7 783
9 205
4 146
2 513
2 233
1 540
4 130
5 680
4 687
(895)
Net Change in Cash
14 975
N/A
10 414
-30%
18 800
+81%
(15 735)
N/A
15 312
N/A
10 484
-32%
(2 603)
N/A
(7 833)
-201%
(16 538)
-111%
(5 343)
+68%
(3 773)
+29%
17 398
N/A
24 913
+43%
5 916
-76%
13 657
+131%
(7 908)
N/A
(10 221)
-29%
(9 756)
+5%
(4 267)
+56%
(28 499)
-568%
67 931
N/A
72 252
+6%
61 391
-15%
70 160
+14%
(46 898)
N/A
(45 863)
+2%
(47 999)
-5%
(33 628)
+30%
10 523
N/A
27 311
+160%
58 707
+115%
112 730
+92%
132 692
+18%
81 291
-39%
116 827
+44%
30 637
-74%
17 668
-42%
34 953
+98%
141 164
+304%
163 036
+15%
77 642
-52%
Free Cash Flow
Free Cash Flow
5 216
N/A
(394)
N/A
6 200
N/A
8 623
+39%
17 318
+101%
24 916
+44%
16 422
-34%
19 494
+19%
9 832
-50%
(3 819)
N/A
2 233
N/A
5 175
+132%
11 861
+129%
8 195
-31%
8 571
+5%
137
-98%
(3 946)
N/A
(1 973)
+50%
(6 056)
-207%
(4 289)
+29%
(9 831)
-129%
(7 566)
+23%
(12 398)
-64%
(23 778)
-92%
(36 408)
-53%
(33 523)
+8%
(37 568)
-12%
(29 139)
+22%
(5 527)
+81%
9 814
N/A
41 158
+319%
90 952
+121%
100 484
+10%
55 844
-44%
21 716
-61%
(56 872)
N/A
(55 763)
+2%
(42 584)
+24%
58 810
N/A
74 773
+27%
11 285
-85%

See Also

Discover More