Denka Co Ltd
TSE:4061

Watchlist Manager
Denka Co Ltd Logo
Denka Co Ltd
TSE:4061
Watchlist
Price: 2 104.5 JPY Market Closed
Market Cap: 181.4B JPY
Have any thoughts about
Denka Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Denka Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(3 378)
(4 729)
2 594
5 786
11 045
4 563
9 611
20 217
17 338
14 997
17 233
19 980
20 322
20 287
26 975
29 252
25 174
19 465
22 486
30 751
29 571
28 469
32 392
31 981
29 011
27 271
29 052
40 506
34 633
29 535
14 590
5 025
14 483
10 760
Depreciation & Amortization
1 434
430
1 318
230
5 905
1 039
7 058
23 665
23 960
23 198
22 416
22 203
22 243
22 786
23 013
22 995
23 241
23 920
24 358
24 659
24 598
23 568
22 945
22 626
22 482
22 936
22 911
22 957
23 882
25 719
27 040
27 094
26 919
27 171
Other Non-Cash Items
1 268
422
706
(1 290)
(1 977)
(1 744)
(986)
1 283
771
797
1 239
(450)
(261)
(766)
(3 853)
(2 663)
168
(267)
(311)
(1 355)
(220)
(16)
(2 461)
(929)
(1 342)
(2 983)
1 985
3 358
(225)
(2 548)
10 574
11 130
(11 358)
(9 679)
Cash Taxes Paid
(1 889)
(2 407)
(8 818)
4 801
4 761
9 634
10 138
6 603
6 777
3 812
2 623
5 960
5 982
5 780
5 994
7 724
8 394
5 342
4 346
5 811
5 163
7 172
9 420
6 443
5 812
5 519
5 192
7 327
8 589
8 228
8 660
7 527
4 970
4 982
Cash Interest Paid
1 266
(54)
(41)
(71)
377
(107)
254
1 362
1 380
1 359
1 181
1 085
1 057
969
975
951
858
768
820
784
633
653
767
861
851
807
816
788
938
1 049
1 100
1 419
1 671
1 844
Change in Working Capital
(7 020)
10 210
21 558
(8 706)
(12 269)
(18 336)
(12 735)
(10 711)
(13 550)
(2 779)
78
(11 639)
(15 059)
(14 177)
(10 579)
(9 087)
(3 586)
(364)
(6 542)
(8 703)
(4 923)
(14 619)
(18 252)
(7 418)
(7 988)
(10 494)
(13 339)
(3 623)
(15 660)
(50 233)
(43 257)
(30 890)
6 215
11 538
Cash from Operating Activities
(7 696)
N/A
6 333
N/A
26 176
+313%
(3 980)
N/A
2 704
N/A
(14 478)
N/A
2 948
N/A
34 454
+1 069%
28 519
-17%
36 213
+27%
40 966
+13%
30 094
-27%
27 245
-9%
28 130
+3%
35 556
+26%
40 497
+14%
44 997
+11%
42 754
-5%
39 991
-6%
45 352
+13%
49 026
+8%
37 402
-24%
34 624
-7%
46 260
+34%
42 163
-9%
36 730
-13%
40 609
+11%
63 198
+56%
42 630
-33%
2 473
-94%
8 947
+262%
12 359
+38%
36 259
+193%
39 790
+10%
Investing Cash Flow
Capital Expenditures
(14 982)
(381)
1 924
(1 060)
(3 991)
6 695
(1 780)
(23 424)
(22 412)
(22 226)
(24 486)
(28 698)
(25 642)
(24 132)
(27 934)
(22 030)
(19 534)
(22 547)
(22 583)
(23 572)
(25 369)
(26 364)
(27 458)
(33 368)
(33 839)
(33 340)
(37 494)
(40 758)
(37 954)
(37 006)
(39 840)
(36 824)
(44 679)
(57 246)
Other Items
(2 709)
847
1 999
327
(103)
482
907
883
49
(1 539)
(1 378)
(697)
(1 051)
615
485
(7 576)
(15 445)
(7 240)
325
(4 774)
(3 929)
296
1 282
(1 596)
(2 464)
446
518
463
1 115
3 461
11 572
11 286
22 107
20 728
Cash from Investing Activities
(17 691)
N/A
466
N/A
3 923
+742%
(733)
N/A
(4 094)
-459%
7 177
N/A
(873)
N/A
(22 541)
-2 482%
(22 363)
+1%
(23 765)
-6%
(25 864)
-9%
(29 395)
-14%
(26 693)
+9%
(23 517)
+12%
(27 449)
-17%
(29 606)
-8%
(34 979)
-18%
(29 787)
+15%
(22 258)
+25%
(28 346)
-27%
(29 298)
-3%
(26 068)
+11%
(26 176)
0%
(34 964)
-34%
(36 303)
-4%
(32 894)
+9%
(36 976)
-12%
(40 295)
-9%
(36 839)
+9%
(33 545)
+9%
(28 268)
+16%
(25 538)
+10%
(22 572)
+12%
(36 518)
-62%
Financing Cash Flow
Net Issuance of Common Stock
(3 130)
0
(15)
0
0
(40)
(52)
0
(2 749)
(4 696)
(1 956)
(3 016)
(3 018)
(2 893)
(2 892)
(3 718)
(5 330)
(3 812)
(2 200)
(3 039)
(3 053)
(30)
(2 311)
(4 409)
(2 108)
(82)
(84)
(11)
(9)
(8)
(6)
(148)
(150)
(7)
Net Issuance of Debt
32 004
(7 842)
(34 252)
3 083
(1 507)
11 431
(3 343)
(7 181)
3 636
(452)
(6 010)
8 758
4 431
2 324
113
(874)
1 833
(4 354)
(10 844)
(6 345)
(5 292)
747
4 028
2 226
22 383
17 233
4 418
(9 529)
(445)
38 639
31 474
20 283
3 764
10 732
Cash Paid for Dividends
(311)
1 471
2 519
(1 473)
(1 473)
(2 455)
(2 455)
(4 909)
(4 909)
(4 864)
(4 783)
(4 748)
(4 704)
(4 659)
(4 619)
(5 724)
(6 139)
(5 836)
(6 228)
(6 194)
(7 481)
(9 206)
(10 082)
(10 479)
(10 396)
(10 785)
(10 785)
(10 785)
(11 647)
(12 509)
(12 510)
(8 628)
(7 764)
(8 626)
Other
(4 251)
185
0
(101)
(106)
(20)
31
3
(28)
(5)
(35)
(38)
(36)
(39)
(39)
(34)
2 288
2 129
(47)
143
(32)
(63)
(43)
(25)
(335)
(355)
(255)
(324)
(240)
(368)
(597)
(608)
4 862
11 004
Cash from Financing Activities
24 312
N/A
(6 186)
N/A
(28 618)
-363%
1 509
N/A
(3 086)
N/A
8 931
N/A
(5 804)
N/A
(12 139)
-109%
(4 050)
+67%
(10 017)
-147%
(12 784)
-28%
956
N/A
(3 327)
N/A
(5 267)
-58%
(7 437)
-41%
(10 350)
-39%
(7 348)
+29%
(11 873)
-62%
(19 319)
-63%
(15 435)
+20%
(15 858)
-3%
(8 552)
+46%
(8 408)
+2%
(12 687)
-51%
9 544
N/A
6 011
-37%
(6 706)
N/A
(20 649)
-208%
(12 341)
+40%
25 754
N/A
18 361
-29%
10 899
-41%
712
-93%
13 103
+1 740%
Change in Cash
Effect of Foreign Exchange Rates
(88)
(64)
32
16
5
30
(66)
(125)
(59)
(15)
153
300
339
68
243
389
(14)
(513)
(53)
419
57
(190)
(252)
(245)
(123)
(38)
(188)
501
850
2 030
950
245
787
1 680
Net Change in Cash
(1 163)
N/A
549
N/A
1 513
+176%
(3 188)
N/A
(4 471)
-40%
1 660
N/A
(3 795)
N/A
(351)
+91%
2 047
N/A
2 416
+18%
2 471
+2%
1 955
-21%
(2 436)
N/A
(586)
+76%
913
N/A
930
+2%
2 656
+186%
581
-78%
(1 639)
N/A
1 990
N/A
3 927
+97%
2 592
-34%
(212)
N/A
(1 636)
-672%
15 281
N/A
9 809
-36%
(3 261)
N/A
2 755
N/A
(5 700)
N/A
(3 288)
+42%
(10)
+100%
(2 035)
-20 250%
15 186
N/A
18 055
+19%
Free Cash Flow
Free Cash Flow
(22 678)
N/A
5 952
N/A
28 100
+372%
(5 040)
N/A
(1 287)
+74%
(7 783)
-505%
1 168
N/A
11 030
+844%
6 107
-45%
13 987
+129%
16 480
+18%
1 396
-92%
1 603
+15%
3 998
+149%
7 622
+91%
18 467
+142%
25 463
+38%
20 207
-21%
17 408
-14%
21 780
+25%
23 657
+9%
11 038
-53%
7 166
-35%
12 892
+80%
8 324
-35%
3 390
-59%
3 115
-8%
22 440
+620%
4 676
-79%
(34 533)
N/A
(30 893)
+11%
(24 465)
+21%
(8 420)
+66%
(17 456)
-107%

See Also

Discover More