Sun* Inc
TSE:4053

Watchlist Manager
Sun* Inc Logo
Sun* Inc
TSE:4053
Watchlist
Price: 684 JPY 0.59% Market Closed
Market Cap: 26.3B JPY
Have any thoughts about
Sun* Inc?
Write Note

Income Statement

Earnings Waterfall
Sun* Inc

Revenue
13.2B JPY
Cost of Revenue
-6.3B JPY
Gross Profit
6.9B JPY
Operating Expenses
-5.4B JPY
Operating Income
1.5B JPY
Other Expenses
-281m JPY
Net Income
1.3B JPY

Income Statement
Sun* Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 368
N/A
5 783
+8%
6 302
+9%
7 122
+13%
8 031
+13%
8 813
+10%
9 594
+9%
10 298
+7%
10 745
+4%
11 190
+4%
11 670
+4%
12 039
+3%
12 516
+4%
12 885
+3%
12 912
+0%
13 227
+2%
Gross Profit
Cost of Revenue
(2 515)
(2 714)
(3 001)
(3 436)
(3 969)
(4 490)
(5 004)
(5 449)
(5 669)
(5 771)
(5 845)
(5 855)
(5 971)
(6 037)
(6 108)
(6 305)
Gross Profit
2 852
N/A
3 068
+8%
3 301
+8%
3 686
+12%
4 062
+10%
4 323
+6%
4 591
+6%
4 849
+6%
5 076
+5%
5 418
+7%
5 825
+8%
6 183
+6%
6 545
+6%
6 848
+5%
6 804
-1%
6 922
+2%
Operating Income
Operating Expenses
(1 966)
(2 065)
(2 181)
(2 364)
(2 650)
(3 023)
(3 502)
(3 918)
(4 174)
(4 346)
(4 522)
(4 595)
(4 770)
(4 980)
(5 163)
(5 374)
Selling, General & Administrative
(1 858)
(2 065)
(2 181)
(2 364)
(2 405)
(3 023)
(3 502)
(3 918)
(3 879)
(4 345)
(4 521)
(4 594)
(4 770)
(4 979)
(5 163)
(5 373)
Research & Development
(107)
0
0
0
(246)
0
0
0
(295)
0
0
0
0
0
0
0
Other Operating Expenses
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(1)
0
0
0
(1)
0
(1)
Operating Income
886
N/A
1 004
+13%
1 120
+12%
1 322
+18%
1 411
+7%
1 300
-8%
1 088
-16%
931
-14%
902
-3%
1 072
+19%
1 304
+22%
1 588
+22%
1 775
+12%
1 868
+5%
1 641
-12%
1 548
-6%
Pre-Tax Income
Interest Income Expense
46
20
87
88
152
52
91
235
293
557
458
604
576
463
405
236
Non-Reccuring Items
0
0
(1)
(1)
(13)
(13)
(76)
(80)
(68)
(160)
(135)
(232)
(226)
(159)
(121)
(26)
Gain/Loss on Disposition of Assets
0
0
0
0
1
1
1
1
0
0
56
55
55
55
(1)
0
Total Other Income
(6)
(9)
(5)
3
12
9
12
14
(51)
(50)
(53)
(132)
(73)
(82)
(92)
(3)
Pre-Tax Income
927
N/A
1 016
+10%
1 202
+18%
1 412
+17%
1 563
+11%
1 349
-14%
1 117
-17%
1 100
-2%
1 077
-2%
1 419
+32%
1 630
+15%
1 884
+16%
2 107
+12%
2 145
+2%
1 832
-15%
1 755
-4%
Net Income
Tax Provision
(123)
(147)
(180)
(223)
(261)
(245)
(195)
(211)
(253)
(323)
(429)
(478)
(538)
(574)
(511)
(488)
Income from Continuing Operations
804
868
1 022
1 189
1 302
1 104
922
889
824
1 096
1 201
1 406
1 569
1 571
1 321
1 267
Net Income (Common)
804
N/A
868
+8%
1 022
+18%
1 189
+16%
1 302
+9%
1 104
-15%
922
-16%
889
-4%
824
-7%
1 096
+33%
1 201
+10%
1 406
+17%
1 569
+12%
1 570
+0%
1 321
-16%
1 267
-4%
EPS (Diluted)
20.78
N/A
21.46
+3%
25.26
+18%
29.38
+16%
32.16
+9%
27.28
-15%
22.82
-16%
21.99
-4%
20.4
-7%
27.14
+33%
29.72
+10%
34.79
+17%
38.83
+12%
38.88
+0%
32.76
-16%
31.45
-4%

See Also

Discover More