Sun* Inc
TSE:4053

Watchlist Manager
Sun* Inc Logo
Sun* Inc
TSE:4053
Watchlist
Price: 684 JPY 0.59% Market Closed
Market Cap: 26.3B JPY
Have any thoughts about
Sun* Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

1.2B
-34%
Operating Cash Flow
Growth Rates:
1 Year
-28%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
1.6B
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
35m
Financing Cash Flow
Growth Rates:
1 Year
-96%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Sun* Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
1 563
1 117
1 077
1 630
2 107
1 832
Depreciation & Amortization
78
109
138
168
193
199
Other Non-Cash Items
(97)
(45)
(50)
(101)
18
(52)
Cash Taxes Paid
137
268
317
188
351
618
Cash Interest Paid
2
4
5
6
5
3
Change in Working Capital
(356)
(478)
(357)
19
(436)
(740)
Cash from Operating Activities
1 188
N/A
703
-41%
807
+15%
1 716
+113%
1 882
+10%
1 239
-34%
Investing Cash Flow
Capital Expenditures
(52)
(136)
(177)
(110)
(95)
(94)
Other Items
(1 336)
(1 565)
(1 111)
(311)
(231)
1 703
Cash from Investing Activities
(1 388)
N/A
(1 701)
-23%
(1 288)
+24%
(421)
+67%
(326)
+23%
1 609
N/A
Financing Cash Flow
Net Issuance of Common Stock
71
6
0
7
9
0
Net Issuance of Debt
(252)
1 019
(80)
889
(234)
58
Other
0
0
17
17
1
(25)
Cash from Financing Activities
(181)
N/A
1 025
N/A
(62)
N/A
912
N/A
(224)
N/A
35
N/A
Change in Cash
Effect of Foreign Exchange Rates
44
154
96
108
14
(60)
Net Change in Cash
(337)
N/A
182
N/A
(447)
N/A
2 315
N/A
1 346
-42%
2 823
+110%
Free Cash Flow
Free Cash Flow
1 136
N/A
567
-50%
630
+11%
1 606
+155%
1 787
+11%
1 145
-36%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.