GMO Financial Gate Inc
TSE:4051

Watchlist Manager
GMO Financial Gate Inc Logo
GMO Financial Gate Inc
TSE:4051
Watchlist
Price: 7 000 JPY -7.04% Market Closed
Market Cap: 58.2B JPY
Have any thoughts about
GMO Financial Gate Inc?
Write Note

Income Statement

Earnings Waterfall
GMO Financial Gate Inc

Revenue
18.7B JPY
Cost of Revenue
-12.7B JPY
Gross Profit
6B JPY
Operating Expenses
-4.5B JPY
Operating Income
1.5B JPY
Other Expenses
-527.8m JPY
Net Income
986.7m JPY

Income Statement
GMO Financial Gate Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 692
N/A
3 987
+8%
4 457
+12%
5 694
+28%
7 090
+25%
7 945
+12%
8 742
+10%
9 699
+11%
10 295
+6%
11 422
+11%
13 092
+15%
14 853
+13%
15 909
+7%
17 138
+8%
17 888
+4%
17 501
-2%
18 705
+7%
Gross Profit
Cost of Revenue
(2 074)
(2 365)
(2 783)
(3 867)
(5 069)
(5 787)
(6 491)
(7 250)
(7 527)
(8 414)
(9 787)
(11 119)
(12 004)
(12 805)
(13 029)
(12 290)
(12 659)
Gross Profit
1 618
N/A
1 623
+0%
1 674
+3%
1 827
+9%
2 021
+11%
2 158
+7%
2 251
+4%
2 449
+9%
2 768
+13%
3 008
+9%
3 305
+10%
3 734
+13%
3 905
+5%
4 333
+11%
4 860
+12%
5 211
+7%
6 046
+16%
Operating Income
Operating Expenses
(1 165)
(1 203)
(1 248)
(1 324)
(1 431)
(1 523)
(1 610)
(1 762)
(2 028)
(2 195)
(2 299)
(2 581)
(2 785)
(3 024)
(3 455)
(3 668)
(4 532)
Selling, General & Administrative
(1 121)
(1 201)
(1 248)
(1 324)
(1 387)
(1 522)
(1 610)
(1 762)
(1 983)
(2 195)
(2 299)
(2 581)
(2 741)
(3 009)
(3 452)
(3 668)
(4 487)
Depreciation & Amortization
(44)
0
0
0
(44)
0
0
0
(44)
0
0
0
(44)
0
0
0
(44)
Other Operating Expenses
(0)
(3)
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(14)
(2)
(0)
(0)
Operating Income
453
N/A
419
-7%
426
+2%
503
+18%
589
+17%
635
+8%
641
+1%
686
+7%
741
+8%
813
+10%
1 005
+24%
1 153
+15%
1 120
-3%
1 309
+17%
1 405
+7%
1 543
+10%
1 514
-2%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(4)
(6)
(9)
(11)
(11)
(16)
Non-Reccuring Items
(3)
0
(1)
(1)
(1)
0
0
0
0
0
(12)
(12)
(14)
0
0
(3)
(0)
Total Other Income
(24)
(22)
(13)
(7)
30
30
30
29
6
6
6
6
0
0
0
0
(2)
Pre-Tax Income
426
N/A
397
-7%
412
+4%
496
+20%
618
+25%
665
+8%
670
+1%
715
+7%
746
+4%
818
+10%
997
+22%
1 144
+15%
1 100
-4%
1 300
+18%
1 395
+7%
1 530
+10%
1 497
-2%
Net Income
Tax Provision
(172)
(156)
(149)
(180)
(246)
(254)
(254)
(261)
(266)
(302)
(352)
(397)
(318)
(390)
(434)
(472)
(448)
Income from Continuing Operations
254
241
263
315
373
411
417
454
480
516
645
747
782
910
961
1 057
1 049
Income to Minority Interest
37
40
43
50
39
29
17
4
(7)
(12)
(12)
(19)
(35)
(44)
(57)
(64)
(62)
Net Income (Common)
292
N/A
280
-4%
306
+9%
365
+19%
411
+13%
440
+7%
434
-1%
458
+6%
473
+3%
504
+7%
633
+26%
728
+15%
746
+3%
866
+16%
904
+4%
993
+10%
987
-1%
EPS (Diluted)
39.36
N/A
67.44
+71%
73.46
+9%
87.55
+19%
49.4
-44%
52.8
+7%
52.05
-1%
54.94
+6%
56.7
+3%
60.6
+7%
76.07
+26%
87.46
+15%
89.74
+3%
104.17
+16%
108.64
+4%
119.41
+10%
118.6
-1%

See Also

Discover More