Tosoh Corp
TSE:4042
Intrinsic Value
The intrinsic value of one Tosoh Corp stock under the Base Case scenario is 4 158.36 JPY. Compared to the current market price of 1 962.5 JPY, Tosoh Corp is Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tosoh Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Tosoh Corp
Balance Sheet Decomposition
Tosoh Corp
Current Assets | 759B |
Cash & Short-Term Investments | 133.9B |
Receivables | 315.1B |
Other Current Assets | 310B |
Non-Current Assets | 566.4B |
Long-Term Investments | 70B |
PP&E | 409.6B |
Intangibles | 13.3B |
Other Non-Current Assets | 73.5B |
Free Cash Flow Analysis
Tosoh Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Tosoh Corp
Revenue
|
1.1T
JPY
|
Cost of Revenue
|
-801.7B
JPY
|
Gross Profit
|
251.8B
JPY
|
Operating Expenses
|
-156.9B
JPY
|
Operating Income
|
94.9B
JPY
|
Other Expenses
|
-30.4B
JPY
|
Net Income
|
64.5B
JPY
|
Profitability Score
Profitability Due Diligence
Tosoh Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Tosoh Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tosoh Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Tosoh Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tosoh Corp
According to Wall Street analysts, the average 1-year price target for Tosoh Corp is 2 329.43 JPY with a low forecast of 1 959.4 JPY and a high forecast of 2 992.5 JPY.
Dividends
Current shareholder yield for Tosoh Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Tosoh Corp stock under the Base Case scenario is 4 158.36 JPY.
Compared to the current market price of 1 962.5 JPY, Tosoh Corp is Undervalued by 53%.