T

Tosoh Corp
TSE:4042

Watchlist Manager
Tosoh Corp
TSE:4042
Watchlist
Price: 2 074.5 JPY -0.02%
Market Cap: 660.8B JPY
Have any thoughts about
Tosoh Corp?
Write Note

Relative Value

The Relative Value of one Tosoh Corp stock under the Base Case scenario is 2 409 JPY. Compared to the current market price of 2 074.5 JPY, Tosoh Corp is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 409 JPY
Undervaluation 14%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.6
vs History
23
vs Industry
54
Median 3Y
10.6
Median 5Y
9.1
Industry
21.7
Forward
10.4
vs History
31
vs Industry
59
Median 3Y
5.4
Median 5Y
5.5
Industry
13
vs History
12
vs Industry
40
Median 3Y
12.9
Median 5Y
12.4
Industry
20.5
vs History
38
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
33
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.5
vs History
31
vs Industry
77
Median 3Y
2.1
Median 5Y
2
Industry
7.2
vs History
33
vs Industry
66
Median 3Y
3.6
Median 5Y
3.5
Industry
13.2
Forward
3.8
vs History
39
vs Industry
60
Median 3Y
5.7
Median 5Y
5.2
Industry
17.5
vs History
31
vs Industry
65
Median 3Y
4.6
Median 5Y
4.6
Industry
13.9
vs History
9
vs Industry
40
Median 3Y
6.4
Median 5Y
8.6
Industry
19.1
vs History
42
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Tosoh Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tosoh Corp
TSE:4042
660.8B JPY 0.6 11.9 4 5.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
640.2T IDR 22.9 -549 -819.2 -819.2
US
Dow Inc
NYSE:DOW
28B USD 0.6 26.6 8.9 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
24B USD 0.6 11.2 7.2 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 153.4 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
923B INR 14.3 91.3 57.8 64.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Tosoh Corp
TSE:4042
Average EV/EBITDA: 16.2
4
38%
0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -819.2 N/A N/A
US
Dow Inc
NYSE:DOW
8.9
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
57.8
88%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Tosoh Corp
TSE:4042
Average EV/EBIT: 27.3
5.9
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -819.2 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.8
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
64.1
87%
0.7

See Also

Discover More
Back to Top