T

Tosoh Corp
TSE:4042

Watchlist Manager
Tosoh Corp
TSE:4042
Watchlist
Price: 2 074.5 JPY -0.02%
Market Cap: 660.8B JPY
Have any thoughts about
Tosoh Corp?
Write Note

Income Statement

Earnings Waterfall
Tosoh Corp

Revenue
1T JPY
Cost of Revenue
-798.5B JPY
Gross Profit
249.1B JPY
Operating Expenses
-154B JPY
Operating Income
95.1B JPY
Other Expenses
-39.6B JPY
Net Income
55.6B JPY

Income Statement
Tosoh Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
790 580
N/A
801 531
+1%
809 683
+1%
815 388
+1%
811 140
-1%
791 673
-2%
753 736
-5%
736 034
-2%
705 451
-4%
695 388
-1%
743 028
+7%
767 365
+3%
797 556
+4%
831 561
+4%
822 857
-1%
836 791
+2%
855 656
+2%
866 678
+1%
861 456
-1%
849 880
-1%
833 349
-2%
807 485
-3%
786 083
-3%
749 807
-5%
718 197
-4%
710 946
-1%
732 850
+3%
777 522
+6%
832 899
+7%
885 675
+6%
918 580
+4%
969 704
+6%
1 016 714
+5%
1 043 698
+3%
1 064 376
+2%
1 052 689
-1%
1 023 406
-3%
1 017 679
-1%
1 005 640
-1%
1 017 864
+1%
1 047 584
+3%
Gross Profit
Cost of Revenue
(647 634)
(654 529)
(658 305)
(653 077)
(644 351)
(623 358)
(582 578)
(562 432)
(526 021)
(501 866)
(527 743)
(547 125)
(565 770)
(587 728)
(581 811)
(590 883)
(609 882)
(635 866)
(639 714)
(635 612)
(625 266)
(596 757)
(584 836)
(567 330)
(542 689)
(528 130)
(528 462)
(539 625)
(576 062)
(616 923)
(646 557)
(693 156)
(754 900)
(806 434)
(845 192)
(848 500)
(816 634)
(796 572)
(779 414)
(782 777)
(798 452)
Gross Profit
142 946
N/A
147 002
+3%
151 378
+3%
162 311
+7%
166 789
+3%
168 315
+1%
171 158
+2%
173 602
+1%
179 430
+3%
193 522
+8%
215 285
+11%
220 240
+2%
231 786
+5%
243 833
+5%
241 046
-1%
245 908
+2%
245 774
0%
230 812
-6%
221 742
-4%
214 268
-3%
208 083
-3%
210 728
+1%
201 247
-4%
182 477
-9%
175 508
-4%
182 816
+4%
204 388
+12%
237 897
+16%
256 837
+8%
268 752
+5%
272 023
+1%
276 548
+2%
261 814
-5%
237 264
-9%
219 184
-8%
204 189
-7%
206 772
+1%
221 107
+7%
226 226
+2%
235 087
+4%
249 132
+6%
Operating Income
Operating Expenses
(101 076)
(100 515)
(99 981)
(100 707)
(101 810)
(102 492)
(101 714)
(101 930)
(100 830)
(100 894)
(104 069)
(105 198)
(107 376)
(109 741)
(110 466)
(112 016)
(113 692)
(114 935)
(116 003)
(117 133)
(117 930)
(118 796)
(119 589)
(117 874)
(116 624)
(116 393)
(116 569)
(118 987)
(121 339)
(124 649)
(127 978)
(132 344)
(138 065)
(141 203)
(144 578)
(146 285)
(145 088)
(145 850)
(146 380)
(149 030)
(154 003)
Selling, General & Administrative
(101 076)
(100 515)
(84 753)
(100 708)
(101 810)
(102 491)
(85 886)
(101 928)
(100 828)
(100 893)
(87 735)
(105 198)
(107 375)
(109 741)
(92 844)
(112 012)
(113 690)
(114 933)
(97 182)
(117 133)
(117 929)
(118 794)
(98 702)
(117 875)
(116 623)
(116 393)
(94 322)
(118 984)
(121 338)
(124 649)
(105 099)
(132 344)
(138 065)
(141 202)
(119 479)
(146 284)
(145 087)
(145 849)
(120 356)
(149 030)
(154 002)
Research & Development
0
0
(12 877)
0
0
0
0
0
0
0
(14 370)
0
0
0
(15 502)
0
0
0
(16 643)
0
0
0
(18 244)
0
0
0
(19 483)
0
0
0
(19 896)
0
0
0
(21 425)
0
0
0
(21 986)
0
0
Depreciation & Amortization
0
0
(2 351)
0
0
0
(2 084)
0
0
0
(1 963)
0
0
0
(2 118)
0
0
0
(2 177)
0
0
0
(2 642)
0
0
0
(2 763)
0
0
0
(2 983)
0
0
0
(3 673)
0
0
0
(4 037)
0
0
Other Operating Expenses
0
0
(1)
0
0
(1)
(13 744)
(2)
(2)
(1)
(1)
0
(1)
0
(2)
(4)
(2)
(2)
(1)
0
(1)
(2)
(1)
1
(1)
0
(1)
(3)
(1)
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
0
(1)
Operating Income
41 870
N/A
46 487
+11%
51 397
+11%
61 604
+20%
64 979
+5%
65 823
+1%
69 444
+6%
71 672
+3%
78 600
+10%
92 628
+18%
111 216
+20%
115 042
+3%
124 410
+8%
134 092
+8%
130 580
-3%
133 892
+3%
132 082
-1%
115 877
-12%
105 739
-9%
97 135
-8%
90 153
-7%
91 932
+2%
81 658
-11%
64 603
-21%
58 884
-9%
66 423
+13%
87 819
+32%
118 910
+35%
135 498
+14%
144 103
+6%
144 045
0%
144 204
+0%
123 749
-14%
96 061
-22%
74 606
-22%
57 904
-22%
61 684
+7%
75 257
+22%
79 846
+6%
86 057
+8%
95 129
+11%
Pre-Tax Income
Interest Income Expense
2 718
5 289
6 576
9 246
5 840
321
(4 386)
(9 707)
(10 139)
(1 271)
860
7 992
10 268
3 432
780
2 179
2 047
(861)
5 487
1 108
(879)
2 078
(922)
233
3 345
1 661
8 495
9 887
8 943
12 904
16 989
27 781
31 326
21 087
11 952
7 956
5 830
8 678
14 092
13 106
994
Non-Reccuring Items
(598)
(599)
(1 510)
(1 406)
(5 407)
(5 393)
(4 157)
(4 291)
(1 530)
(1 765)
(3 291)
(3 054)
(3 069)
(2 948)
(2 267)
(2 745)
(2 811)
(3 108)
(2 253)
(2 188)
(2 123)
(2 246)
(2 536)
(2 701)
(2 750)
(2 676)
(2 430)
(1 956)
(2 403)
(2 057)
(4 057)
(4 875)
(4 430)
(4 568)
(10 393)
(9 961)
(10 076)
(10 178)
(2 771)
(2 917)
(2 872)
Gain/Loss on Disposition of Assets
250
239
308
294
189
171
0
97
98
141
145
63
63
147
40
335
331
234
379
71
82
40
8
7
(759)
0
(740)
(719)
81
455
489
470
1 361
991
721
654
(233)
(231)
192
207
138
Total Other Income
2 745
3 256
2 227
2 410
777
334
1 027
(303)
1 337
1 412
1 603
699
639
618
1 216
981
1 022
893
3 954
4 315
7 027
8 153
5 441
5 360
2 547
1 079
1 917
2 035
2 331
2 331
2 204
2 908
3 928
4 273
4 729
4 039
3 492
3 115
2 363
2 293
2 425
Pre-Tax Income
46 985
N/A
54 672
+16%
58 998
+8%
72 148
+22%
66 378
-8%
61 256
-8%
61 928
+1%
57 468
-7%
68 366
+19%
91 145
+33%
110 533
+21%
120 742
+9%
132 311
+10%
135 341
+2%
130 349
-4%
134 642
+3%
132 671
-1%
113 035
-15%
113 306
+0%
100 441
-11%
94 260
-6%
99 957
+6%
83 649
-16%
67 502
-19%
61 267
-9%
66 487
+9%
95 061
+43%
128 157
+35%
144 450
+13%
157 736
+9%
159 670
+1%
170 488
+7%
155 934
-9%
117 844
-24%
81 615
-31%
60 592
-26%
60 697
+0%
76 641
+26%
93 722
+22%
98 746
+5%
95 814
-3%
Net Income
Tax Provision
(17 629)
5 249
4 300
1 300
3 593
(19 012)
(20 016)
(18 653)
(21 232)
(27 914)
(32 888)
(35 567)
(39 582)
(40 577)
(39 101)
(40 113)
(39 246)
(33 843)
(32 257)
(28 951)
(26 678)
(27 040)
(23 689)
(19 703)
(17 868)
(19 320)
(27 196)
(35 735)
(41 400)
(46 216)
(46 296)
(50 102)
(45 609)
(34 811)
(25 291)
(19 253)
(19 143)
(23 160)
(27 025)
(28 686)
(29 662)
Income from Continuing Operations
29 356
59 921
63 298
73 448
69 971
42 244
41 912
38 815
47 134
63 231
77 645
85 175
92 729
94 764
91 248
94 529
93 425
79 192
81 049
71 490
67 582
72 917
59 960
47 799
43 399
47 167
67 865
92 422
103 050
111 520
113 374
120 386
110 325
83 033
56 324
41 339
41 554
53 481
66 697
70 060
66 152
Income to Minority Interest
(171)
(572)
(1 001)
(1 915)
(2 022)
(2 170)
(2 236)
(2 040)
(1 961)
(1 945)
(1 981)
(1 572)
(1 635)
(1 970)
(2 452)
(3 037)
(3 269)
(3 014)
(2 915)
(3 428)
(4 346)
(4 905)
(4 410)
(3 347)
(2 910)
(3 367)
(4 589)
(5 449)
(5 455)
(5 312)
(5 435)
(5 712)
(6 376)
(6 200)
(5 988)
(6 219)
(6 543)
(8 091)
(9 370)
(9 730)
(10 600)
Net Income (Common)
29 184
N/A
59 349
+103%
62 297
+5%
71 532
+15%
67 948
-5%
40 072
-41%
39 675
-1%
36 776
-7%
45 172
+23%
61 285
+36%
75 664
+23%
83 602
+10%
91 095
+9%
92 794
+2%
88 795
-4%
91 489
+3%
90 155
-1%
76 176
-16%
78 133
+3%
68 062
-13%
63 234
-7%
68 012
+8%
55 550
-18%
44 454
-20%
40 490
-9%
43 800
+8%
63 276
+44%
86 971
+37%
97 594
+12%
106 208
+9%
107 938
+2%
114 673
+6%
103 947
-9%
76 832
-26%
50 335
-34%
35 119
-30%
35 011
0%
45 388
+30%
57 325
+26%
60 329
+5%
55 550
-8%
EPS (Diluted)
97.28
N/A
197.83
+103%
207.53
+5%
238.44
+15%
211.67
-11%
123.67
-42%
125.01
+1%
113.15
-9%
138.99
+23%
188.56
+36%
232.82
+23%
257.24
+10%
280.28
+9%
285.51
+2%
273.2
-4%
281.49
+3%
277.39
-1%
234.33
-16%
240.38
+3%
209.29
-13%
194.6
-7%
209.2
+8%
170.88
-18%
137.47
-20%
126.78
-8%
137.45
+8%
197.75
+44%
273.18
+38%
306.54
+12%
333.58
+9%
339.03
+2%
360.17
+6%
326.48
-9%
241.32
-26%
158.09
-34%
110.3
-30%
109.96
0%
142.56
+30%
180.04
+26%
189.43
+5%
174.4
-8%

See Also

Discover More