Nippon Soda Co Ltd
TSE:4041
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 245.4545
2 992.0297
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nippon Soda Co Ltd
Revenue
|
152.6B
JPY
|
Cost of Revenue
|
-109.5B
JPY
|
Gross Profit
|
43.1B
JPY
|
Operating Expenses
|
-28.6B
JPY
|
Operating Income
|
14.5B
JPY
|
Other Expenses
|
927m
JPY
|
Net Income
|
15.4B
JPY
|
Income Statement
Nippon Soda Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
145 294
N/A
|
145 909
+0%
|
148 062
+1%
|
149 349
+1%
|
149 587
+0%
|
145 364
-3%
|
142 711
-2%
|
139 619
-2%
|
132 963
-5%
|
131 740
-1%
|
128 647
-2%
|
127 804
-1%
|
133 428
+4%
|
138 014
+3%
|
141 230
+2%
|
143 921
+2%
|
143 922
+0%
|
143 931
+0%
|
145 663
+1%
|
146 414
+1%
|
146 963
+0%
|
148 150
+1%
|
144 739
-2%
|
142 940
-1%
|
138 753
-3%
|
134 239
-3%
|
139 363
+4%
|
139 905
+0%
|
142 183
+2%
|
146 917
+3%
|
152 536
+4%
|
161 151
+6%
|
168 844
+5%
|
176 186
+4%
|
172 811
-2%
|
168 262
-3%
|
160 971
-4%
|
153 913
-4%
|
154 429
+0%
|
150 732
-2%
|
152 606
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(109 754)
|
(110 527)
|
(111 776)
|
(112 563)
|
(112 423)
|
(108 510)
|
(105 675)
|
(103 283)
|
(98 481)
|
(97 440)
|
(94 755)
|
(93 467)
|
(97 695)
|
(101 494)
|
(104 758)
|
(107 538)
|
(108 319)
|
(109 550)
|
(108 651)
|
(109 606)
|
(109 032)
|
(109 191)
|
(106 818)
|
(104 515)
|
(100 717)
|
(96 072)
|
(100 590)
|
(100 778)
|
(102 645)
|
(105 867)
|
(110 430)
|
(115 032)
|
(120 177)
|
(124 526)
|
(123 533)
|
(120 999)
|
(116 268)
|
(112 475)
|
(111 729)
|
(109 645)
|
(109 520)
|
|
Gross Profit |
35 540
N/A
|
35 382
0%
|
36 286
+3%
|
36 786
+1%
|
37 164
+1%
|
36 854
-1%
|
37 036
+0%
|
36 336
-2%
|
34 482
-5%
|
34 300
-1%
|
33 892
-1%
|
34 337
+1%
|
35 733
+4%
|
36 520
+2%
|
36 472
0%
|
36 383
0%
|
35 603
-2%
|
34 381
-3%
|
37 012
+8%
|
36 808
-1%
|
37 931
+3%
|
38 959
+3%
|
37 921
-3%
|
38 425
+1%
|
38 036
-1%
|
38 167
+0%
|
38 773
+2%
|
39 127
+1%
|
39 538
+1%
|
41 050
+4%
|
42 106
+3%
|
46 119
+10%
|
48 667
+6%
|
51 660
+6%
|
49 278
-5%
|
47 263
-4%
|
44 703
-5%
|
41 438
-7%
|
42 700
+3%
|
41 087
-4%
|
43 086
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(29 355)
|
(29 202)
|
(29 001)
|
(29 225)
|
(29 116)
|
(29 122)
|
(29 621)
|
(29 574)
|
(28 978)
|
(28 842)
|
(28 527)
|
(28 703)
|
(29 524)
|
(30 350)
|
(30 082)
|
(29 880)
|
(29 597)
|
(29 317)
|
(29 106)
|
(29 575)
|
(29 855)
|
(29 922)
|
(29 786)
|
(28 977)
|
(28 570)
|
(28 195)
|
(28 793)
|
(29 103)
|
(29 431)
|
(29 537)
|
(30 176)
|
(30 690)
|
(31 250)
|
(31 386)
|
(32 385)
|
(31 387)
|
(30 327)
|
(29 552)
|
(28 828)
|
(28 967)
|
(28 595)
|
|
Selling, General & Administrative |
(29 353)
|
(29 200)
|
(21 714)
|
(29 224)
|
(29 116)
|
(29 120)
|
(22 080)
|
(29 573)
|
(28 976)
|
(28 842)
|
(21 241)
|
(28 702)
|
(29 522)
|
(30 350)
|
(22 060)
|
(29 879)
|
(29 595)
|
(29 315)
|
(21 813)
|
(29 573)
|
(29 855)
|
(29 920)
|
(22 215)
|
(28 977)
|
(28 569)
|
(28 193)
|
(21 748)
|
(29 102)
|
(29 431)
|
(29 538)
|
(22 880)
|
(30 687)
|
(31 248)
|
(31 385)
|
(24 496)
|
(31 387)
|
(30 326)
|
(29 550)
|
(21 196)
|
(28 966)
|
(28 593)
|
|
Research & Development |
0
|
0
|
(6 343)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 495)
|
0
|
0
|
0
|
(7 250)
|
0
|
0
|
0
|
(6 241)
|
0
|
0
|
0
|
(6 127)
|
0
|
0
|
0
|
(5 791)
|
0
|
0
|
0
|
(5 844)
|
0
|
0
|
0
|
(6 309)
|
0
|
0
|
0
|
(6 422)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(943)
|
0
|
0
|
0
|
(870)
|
0
|
0
|
0
|
(790)
|
0
|
0
|
0
|
(770)
|
0
|
0
|
0
|
(1 051)
|
0
|
0
|
0
|
(1 443)
|
0
|
0
|
0
|
(1 254)
|
0
|
0
|
0
|
(1 450)
|
0
|
0
|
0
|
(1 579)
|
0
|
0
|
0
|
(1 209)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
(6 671)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
0
|
1
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
|
Operating Income |
6 185
N/A
|
6 180
0%
|
7 285
+18%
|
7 561
+4%
|
8 048
+6%
|
7 732
-4%
|
7 415
-4%
|
6 762
-9%
|
5 504
-19%
|
5 458
-1%
|
5 365
-2%
|
5 634
+5%
|
6 209
+10%
|
6 170
-1%
|
6 390
+4%
|
6 503
+2%
|
6 006
-8%
|
5 064
-16%
|
7 906
+56%
|
7 233
-9%
|
8 076
+12%
|
9 037
+12%
|
8 135
-10%
|
9 448
+16%
|
9 466
+0%
|
9 972
+5%
|
9 980
+0%
|
10 024
+0%
|
10 107
+1%
|
11 513
+14%
|
11 930
+4%
|
15 429
+29%
|
17 417
+13%
|
20 274
+16%
|
16 893
-17%
|
15 876
-6%
|
14 376
-9%
|
11 886
-17%
|
13 872
+17%
|
12 120
-13%
|
14 491
+20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 442
|
4 425
|
6 317
|
8 612
|
11 622
|
12 586
|
11 822
|
9 517
|
6 769
|
5 314
|
5 276
|
4 608
|
4 039
|
3 072
|
2 769
|
2 752
|
2 911
|
2 690
|
726
|
339
|
(351)
|
(88)
|
1 961
|
1 716
|
1 937
|
1 444
|
2 270
|
2 564
|
3 426
|
4 054
|
4 372
|
6 856
|
7 686
|
8 196
|
9 316
|
7 899
|
8 461
|
10 259
|
10 301
|
12 135
|
8 774
|
|
Non-Reccuring Items |
(1 596)
|
(1 559)
|
(1 901)
|
(2 077)
|
(2 014)
|
(2 058)
|
(568)
|
354
|
299
|
362
|
337
|
(707)
|
(777)
|
(786)
|
(580)
|
(506)
|
(596)
|
(560)
|
(364)
|
(373)
|
(299)
|
(345)
|
(2 234)
|
(2 308)
|
(3 484)
|
(5 260)
|
(3 382)
|
(3 394)
|
(2 097)
|
(377)
|
971
|
813
|
(242)
|
(821)
|
(4 402)
|
(2 243)
|
(1 365)
|
(1 211)
|
(3 562)
|
(3 754)
|
(3 722)
|
|
Gain/Loss on Disposition of Assets |
23
|
23
|
0
|
57
|
39
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
28
|
35
|
8
|
8
|
7
|
0
|
0
|
0
|
49
|
6
|
7
|
0
|
11
|
(6)
|
(7)
|
(7)
|
0
|
0
|
(9)
|
28
|
2 049
|
0
|
0
|
13
|
10
|
0
|
0
|
|
Total Other Income |
908
|
1 275
|
1 369
|
2 157
|
1 550
|
580
|
323
|
(185)
|
(89)
|
4
|
(472)
|
(272)
|
(26)
|
(175)
|
4
|
(2)
|
(178)
|
8
|
256
|
110
|
227
|
108
|
116
|
82
|
48
|
204
|
472
|
654
|
553
|
344
|
182
|
210
|
513
|
414
|
361
|
287
|
340
|
352
|
717
|
698
|
514
|
|
Pre-Tax Income |
8 962
N/A
|
10 344
+15%
|
13 070
+26%
|
16 310
+25%
|
19 245
+18%
|
18 895
-2%
|
18 992
+1%
|
16 448
-13%
|
12 483
-24%
|
11 138
-11%
|
10 506
-6%
|
9 263
-12%
|
9 472
+2%
|
8 308
-12%
|
8 611
+4%
|
8 782
+2%
|
8 151
-7%
|
7 210
-12%
|
8 531
+18%
|
7 309
-14%
|
7 653
+5%
|
8 712
+14%
|
8 027
-8%
|
8 944
+11%
|
7 974
-11%
|
6 360
-20%
|
9 351
+47%
|
9 842
+5%
|
11 982
+22%
|
15 527
+30%
|
17 455
+12%
|
23 308
+34%
|
25 365
+9%
|
28 091
+11%
|
24 217
-14%
|
21 819
-10%
|
21 812
0%
|
21 299
-2%
|
21 338
+0%
|
21 199
-1%
|
20 057
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 923)
|
(2 025)
|
(1 881)
|
(2 008)
|
(2 537)
|
(1 647)
|
(4 514)
|
(4 175)
|
(3 396)
|
(3 939)
|
(1 592)
|
(1 866)
|
(1 883)
|
(1 844)
|
(1 992)
|
(1 724)
|
(1 652)
|
(1 238)
|
(2 464)
|
(2 141)
|
(2 387)
|
(2 719)
|
(1 063)
|
(870)
|
(650)
|
(132)
|
(1 798)
|
(2 637)
|
(3 295)
|
(4 308)
|
(4 438)
|
(6 146)
|
(6 550)
|
(7 539)
|
(7 293)
|
(6 088)
|
(6 392)
|
(5 971)
|
(4 634)
|
(4 907)
|
(4 584)
|
|
Income from Continuing Operations |
7 039
|
8 319
|
11 189
|
14 302
|
16 708
|
17 248
|
14 478
|
12 273
|
9 087
|
7 199
|
8 914
|
7 397
|
7 589
|
6 464
|
6 619
|
7 058
|
6 499
|
5 972
|
6 067
|
5 168
|
5 266
|
5 993
|
6 964
|
8 074
|
7 324
|
6 228
|
7 553
|
7 205
|
8 687
|
11 219
|
13 017
|
17 162
|
18 815
|
20 552
|
16 924
|
15 731
|
15 420
|
15 328
|
16 704
|
16 292
|
15 473
|
|
Income to Minority Interest |
(277)
|
(251)
|
(243)
|
(295)
|
(221)
|
(192)
|
(165)
|
(90)
|
(106)
|
(114)
|
(128)
|
(245)
|
(201)
|
(202)
|
(240)
|
(229)
|
(231)
|
(160)
|
(263)
|
(222)
|
(251)
|
(220)
|
(204)
|
(220)
|
(126)
|
(171)
|
(192)
|
(218)
|
(303)
|
(307)
|
(332)
|
(358)
|
(386)
|
(284)
|
(231)
|
(145)
|
(77)
|
(127)
|
(91)
|
(85)
|
(53)
|
|
Net Income (Common) |
6 762
N/A
|
8 068
+19%
|
10 945
+36%
|
14 005
+28%
|
16 484
+18%
|
17 055
+3%
|
14 313
-16%
|
12 185
-15%
|
8 983
-26%
|
7 085
-21%
|
8 785
+24%
|
7 150
-19%
|
7 386
+3%
|
6 261
-15%
|
6 378
+2%
|
6 828
+7%
|
6 268
-8%
|
5 811
-7%
|
5 802
0%
|
4 944
-15%
|
5 012
+1%
|
5 771
+15%
|
6 759
+17%
|
7 854
+16%
|
7 198
-8%
|
6 056
-16%
|
7 360
+22%
|
6 985
-5%
|
8 382
+20%
|
10 911
+30%
|
12 683
+16%
|
16 802
+32%
|
18 427
+10%
|
20 266
+10%
|
16 692
-18%
|
15 585
-7%
|
15 343
-2%
|
15 201
-1%
|
16 612
+9%
|
16 205
-2%
|
15 418
-5%
|
|
EPS (Diluted) |
225.4
N/A
|
268.93
+19%
|
359.99
+34%
|
466.83
+30%
|
531.74
+14%
|
550.16
+3%
|
464.02
-16%
|
393.06
-15%
|
289.77
-26%
|
236.16
-19%
|
287.04
+22%
|
238.33
-17%
|
246.2
+3%
|
208.7
-15%
|
211.32
+1%
|
227.6
+8%
|
208.93
-8%
|
192.54
-8%
|
192.25
0%
|
163.83
-15%
|
166.09
+1%
|
191.24
+15%
|
224.25
+17%
|
265.94
+19%
|
248.73
-6%
|
212.33
-15%
|
255.15
+20%
|
249.19
-2%
|
300.58
+21%
|
391.48
+30%
|
227.19
-42%
|
603.06
+165%
|
660.91
+10%
|
726.82
+10%
|
299.39
-59%
|
558.95
+87%
|
550.18
-2%
|
273.09
-50%
|
298.71
+9%
|
294.26
-1%
|
279.92
-5%
|