Kureha Corp
TSE:4023

Watchlist Manager
Kureha Corp Logo
Kureha Corp
TSE:4023
Watchlist
Price: 2 802 JPY 1.78% Market Closed
Market Cap: 147.1B JPY
Have any thoughts about
Kureha Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

171.1B
-3%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+9%
5 Years
+18%
7 Years
+21%
10 Years
+11%
10.2B
-9%
Operating Income
Growth Rates:
1 Year
-30%
3 Years
-50%
5 Years
-44%
7 Years
+1%
10 Years
-20%
8.6B
-8%
Net Income
Growth Rates:
1 Year
-25%
3 Years
-50%
5 Years
-50%
7 Years
-12%
10 Years
+4%

Earnings Waterfall
Kureha Corp

Revenue
171.1B JPY
Cost of Revenue
-122.8B JPY
Gross Profit
48.3B JPY
Operating Expenses
-38.1B JPY
Operating Income
10.2B JPY
Other Expenses
-1.6B JPY
Net Income
8.6B JPY

Income Statement
Kureha Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
153 850
N/A
157 566
+2%
150 182
-5%
148 254
-1%
143 720
-3%
137 768
-4%
140 779
+2%
137 085
-3%
134 019
-2%
130 436
-3%
132 294
+1%
136 445
+3%
141 562
+4%
149 131
+5%
147 329
-1%
149 441
+1%
150 297
+1%
147 890
-2%
148 265
+0%
145 733
-2%
145 376
0%
142 890
-2%
142 398
0%
141 838
0%
138 857
-2%
142 645
+3%
144 575
+1%
150 956
+4%
157 604
+4%
162 000
+3%
168 341
+4%
179 772
+7%
191 027
+6%
194 210
+2%
191 277
-2%
185 756
-3%
178 011
-4%
175 149
-2%
177 973
+2%
176 146
-1%
171 123
-3%
Gross Profit
Cost of Revenue
(113 359)
(113 175)
(107 714)
(105 944)
(102 721)
(99 940)
(102 064)
(99 217)
(96 306)
(93 726)
(96 791)
(99 951)
(103 293)
(109 192)
(107 300)
(107 932)
(109 711)
(105 657)
(104 683)
(102 244)
(100 349)
(100 663)
(100 265)
(100 881)
(100 102)
(100 234)
(101 702)
(106 185)
(109 777)
(115 277)
(117 463)
(123 619)
(132 000)
(133 487)
(136 488)
(133 816)
(128 892)
(125 855)
(126 634)
(126 384)
(122 834)
Gross Profit
40 491
N/A
44 391
+10%
42 468
-4%
42 310
0%
40 999
-3%
37 828
-8%
38 715
+2%
37 868
-2%
37 713
0%
36 710
-3%
35 503
-3%
36 494
+3%
38 269
+5%
39 939
+4%
40 029
+0%
41 509
+4%
40 586
-2%
42 233
+4%
43 582
+3%
43 489
0%
45 027
+4%
42 227
-6%
42 133
0%
40 957
-3%
38 755
-5%
42 411
+9%
42 873
+1%
44 771
+4%
47 827
+7%
46 723
-2%
50 878
+9%
56 153
+10%
59 027
+5%
60 723
+3%
54 789
-10%
51 940
-5%
49 119
-5%
49 294
+0%
51 339
+4%
49 762
-3%
48 289
-3%
Operating Income
Operating Expenses
(27 683)
(27 997)
(27 917)
(28 912)
(29 268)
(32 763)
(27 383)
(32 756)
(32 155)
(27 651)
(25 459)
(27 657)
(28 233)
(29 544)
(27 229)
(29 633)
(29 623)
(29 629)
(27 956)
(27 239)
(26 899)
(15 313)
(26 586)
(26 566)
(26 411)
(37 110)
(25 475)
(27 506)
(27 331)
(27 841)
(27 698)
(33 838)
(35 008)
(35 967)
(31 733)
(33 687)
(34 503)
(35 519)
(32 959)
(38 557)
(38 104)
Selling, General & Administrative
(27 681)
(27 996)
(23 074)
(28 101)
(28 311)
(28 264)
(28 056)
(27 768)
(27 351)
(27 173)
(26 632)
(26 444)
(26 519)
(26 707)
(27 193)
(27 493)
(27 887)
(28 213)
(28 051)
(28 253)
(28 120)
(27 936)
(28 105)
(27 283)
(26 854)
(26 256)
(25 438)
(25 888)
(26 052)
(26 496)
(27 521)
(28 656)
(29 729)
(30 761)
(31 973)
(32 104)
(32 648)
(32 778)
(32 606)
(32 828)
(32 365)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(2)
(1)
(4 843)
(811)
(957)
(4 499)
673
(4 988)
(4 804)
(478)
1 173
(1 213)
(1 714)
(2 837)
(36)
(2 140)
(1 736)
(1 416)
95
1 014
1 221
12 623
1 519
717
443
(10 854)
(37)
(1 618)
(1 279)
(1 345)
(177)
(5 182)
(5 279)
(5 206)
240
(1 583)
(1 855)
(2 741)
(353)
(5 729)
(5 739)
Operating Income
12 808
N/A
16 394
+28%
14 551
-11%
13 398
-8%
11 731
-12%
5 065
-57%
11 332
+124%
5 112
-55%
5 558
+9%
9 059
+63%
10 044
+11%
8 837
-12%
10 036
+14%
10 395
+4%
12 800
+23%
11 876
-7%
10 963
-8%
12 604
+15%
15 626
+24%
16 250
+4%
18 128
+12%
26 914
+48%
15 547
-42%
14 391
-7%
12 344
-14%
5 301
-57%
17 398
+228%
17 265
-1%
20 496
+19%
18 882
-8%
23 180
+23%
22 315
-4%
24 019
+8%
24 756
+3%
23 056
-7%
18 253
-21%
14 616
-20%
13 775
-6%
18 380
+33%
11 205
-39%
10 185
-9%
Pre-Tax Income
Interest Income Expense
801
1 115
1 146
2 076
1 538
1 241
903
(358)
(220)
510
1 317
2 198
2 556
2 002
1 931
1 976
1 870
1 710
2 227
2 254
2 282
2 357
1 900
1 971
1 849
1 639
1 956
2 019
2 311
2 487
2 276
2 242
2 307
2 210
1 968
1 823
859
487
478
868
1 312
Non-Reccuring Items
(573)
(585)
(877)
0
0
0
(5 654)
0
0
0
(2 408)
0
0
0
(2 057)
0
0
0
(423)
0
0
0
496
0
0
0
(1 607)
0
0
0
(5 058)
0
0
0
(2 031)
0
0
0
(4 945)
0
0
Gain/Loss on Disposition of Assets
(1 031)
(995)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(520)
(478)
(1 227)
(1 115)
(851)
(470)
(1)
(1)
(2)
(2)
28
1
1
1
9
0
0
0
5
0
0
1
1
(1)
0
(1)
1
(1)
0
0
0
(1)
(2)
0
(1)
0
0
0
0
0
0
Pre-Tax Income
11 485
N/A
15 451
+35%
13 593
-12%
14 359
+6%
12 418
-14%
5 836
-53%
6 580
+13%
4 753
-28%
5 336
+12%
9 567
+79%
8 981
-6%
11 036
+23%
12 593
+14%
12 398
-2%
12 683
+2%
13 852
+9%
12 833
-7%
14 314
+12%
17 435
+22%
18 506
+6%
20 412
+10%
29 272
+43%
17 944
-39%
16 361
-9%
14 192
-13%
6 939
-51%
17 748
+156%
19 283
+9%
22 806
+18%
21 369
-6%
20 398
-5%
24 556
+20%
26 324
+7%
26 964
+2%
22 992
-15%
20 074
-13%
15 474
-23%
14 262
-8%
13 913
-2%
12 073
-13%
11 497
-5%
Net Income
Tax Provision
(2 982)
(3 899)
(4 429)
(4 493)
(4 211)
(3 031)
(1 762)
(1 378)
(812)
(1 165)
(1 874)
(2 308)
(2 805)
(3 103)
(2 869)
(3 126)
(3 463)
(2 944)
(3 435)
(3 199)
(3 168)
(5 451)
(4 117)
(4 145)
(3 969)
(2 093)
(4 136)
(4 370)
(5 597)
(6 154)
(6 104)
(8 096)
(8 156)
(8 333)
(6 014)
(5 347)
(3 945)
(4 731)
(4 070)
(2 563)
(2 749)
Income from Continuing Operations
8 503
11 552
9 164
9 866
8 207
2 805
4 818
3 375
4 524
8 402
7 107
8 728
9 788
9 295
9 814
10 726
9 370
11 370
14 000
15 307
17 244
23 821
13 827
12 216
10 223
4 846
13 612
14 913
17 209
15 215
14 294
16 460
18 168
18 631
16 978
14 727
11 529
9 531
9 843
9 510
8 748
Income to Minority Interest
(258)
(271)
32
77
59
125
63
4
(44)
(149)
(105)
(91)
(74)
(92)
(116)
(129)
(114)
(77)
(65)
(61)
(108)
(113)
(108)
(93)
(48)
(67)
(118)
(165)
(200)
(182)
(129)
(135)
(138)
(126)
(109)
(80)
(52)
(78)
(108)
(139)
(157)
Net Income (Common)
8 243
N/A
11 280
+37%
9 195
-18%
9 942
+8%
8 266
-17%
2 929
-65%
4 881
+67%
3 379
-31%
4 479
+33%
8 251
+84%
7 001
-15%
8 636
+23%
9 712
+12%
9 202
-5%
9 697
+5%
10 595
+9%
9 254
-13%
11 290
+22%
13 933
+23%
15 241
+9%
17 132
+12%
23 704
+38%
13 719
-42%
12 123
-12%
10 175
-16%
4 779
-53%
13 493
+182%
14 746
+9%
17 007
+15%
15 031
-12%
14 164
-6%
16 320
+15%
18 024
+10%
18 499
+3%
16 868
-9%
14 643
-13%
11 474
-22%
9 449
-18%
9 734
+3%
9 367
-4%
8 588
-8%
EPS (Diluted)
392.52
N/A
537.14
+37%
445.04
-17%
473.42
+6%
393.61
-17%
139.47
-65%
236.23
+69%
198.76
-16%
213.28
+7%
392.9
+84%
338.76
-14%
411.23
+21%
462.47
+12%
438.19
-5%
469.18
+7%
504.52
+8%
440.66
-13%
551.89
+25%
679.04
+23%
755.24
+11%
860.49
+14%
1 205.42
+40%
692.02
-43%
620.51
-10%
520.75
-16%
244.56
-53%
230.16
-6%
754.54
+228%
870.16
+15%
769.01
-12%
241.54
-69%
834.88
+246%
922.03
+10%
946.29
+3%
287.61
-70%
251.72
-12%
201.95
-20%
171.1
-15%
172.71
+1%
172.08
0%
162.36
-6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.