Rasa Industries Ltd
TSE:4022

Watchlist Manager
Rasa Industries Ltd Logo
Rasa Industries Ltd
TSE:4022
Watchlist
Price: 2 823 JPY 0.64% Market Closed
Market Cap: 22.2B JPY
Have any thoughts about
Rasa Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Rasa Industries Ltd

Revenue
43B JPY
Cost of Revenue
-34.3B JPY
Gross Profit
8.8B JPY
Operating Expenses
-4.7B JPY
Operating Income
4.1B JPY
Other Expenses
-1.4B JPY
Net Income
2.6B JPY

Income Statement
Rasa Industries Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
21 435
N/A
21 570
+1%
22 127
+3%
22 654
+2%
23 538
+4%
24 912
+6%
24 963
+0%
24 597
-1%
23 987
-2%
23 006
-4%
23 030
+0%
23 283
+1%
24 403
+5%
24 964
+2%
26 321
+5%
27 427
+4%
28 208
+3%
30 171
+7%
30 457
+1%
30 999
+2%
30 729
-1%
30 599
0%
30 266
-1%
29 759
-2%
30 395
+2%
28 838
-5%
28 470
-1%
28 978
+2%
29 247
+1%
30 825
+5%
32 798
+6%
35 411
+8%
39 728
+12%
44 506
+12%
48 605
+9%
49 600
+2%
47 870
-3%
45 035
-6%
41 915
-7%
42 788
+2%
43 041
+1%
Gross Profit
Cost of Revenue
(16 544)
(16 584)
(16 952)
(17 336)
(18 009)
(19 111)
(19 289)
(19 033)
(18 477)
(17 743)
(17 619)
(17 588)
(18 424)
(18 636)
(19 642)
(20 395)
(21 062)
(23 030)
(23 560)
(24 100)
(24 032)
(24 017)
(23 715)
(23 541)
(23 958)
(22 429)
(21 877)
(22 049)
(22 102)
(23 280)
(25 030)
(27 362)
(31 003)
(35 262)
(38 878)
(40 186)
(39 192)
(36 886)
(34 312)
(34 531)
(34 262)
Gross Profit
4 891
N/A
4 986
+2%
5 175
+4%
5 318
+3%
5 529
+4%
5 801
+5%
5 674
-2%
5 564
-2%
5 510
-1%
5 263
-4%
5 411
+3%
5 695
+5%
5 979
+5%
6 328
+6%
6 679
+6%
7 032
+5%
7 146
+2%
7 141
0%
6 897
-3%
6 899
+0%
6 697
-3%
6 582
-2%
6 551
0%
6 218
-5%
6 437
+4%
6 409
0%
6 593
+3%
6 929
+5%
7 145
+3%
7 545
+6%
7 768
+3%
8 049
+4%
8 725
+8%
9 244
+6%
9 727
+5%
9 414
-3%
8 678
-8%
8 149
-6%
7 603
-7%
8 257
+9%
8 779
+6%
Operating Income
Operating Expenses
(3 956)
(3 976)
(4 002)
(4 025)
(4 418)
(3 969)
(3 916)
(3 881)
(4 303)
(3 920)
(3 964)
(4 073)
(4 275)
(4 263)
(4 191)
(4 190)
(4 235)
(4 316)
(4 349)
(4 326)
(4 353)
(4 345)
(4 339)
(4 347)
(4 362)
(4 261)
(4 302)
(4 270)
(4 347)
(4 578)
(4 583)
(4 574)
(4 607)
(4 659)
(4 752)
(4 792)
(4 798)
(4 777)
(4 683)
(4 666)
(4 709)
Selling, General & Administrative
(3 952)
(3 973)
(4 000)
(3 638)
(4 010)
(3 968)
(3 914)
(3 577)
(3 883)
(3 920)
(3 964)
(3 724)
(4 115)
(4 139)
(4 189)
(3 837)
(4 233)
(4 316)
(4 349)
(3 962)
(4 341)
(4 331)
(4 338)
(3 967)
(4 316)
(4 259)
(4 299)
(3 754)
(4 347)
(4 519)
(4 525)
(4 025)
(4 605)
(4 657)
(4 750)
(4 273)
(4 798)
(4 777)
(4 684)
(4 190)
(4 709)
Research & Development
0
0
0
(386)
0
0
0
0
0
0
0
(348)
0
0
0
(352)
0
0
0
(363)
0
0
0
(378)
0
0
0
(515)
0
0
0
(548)
0
0
0
(518)
0
0
0
(476)
0
Other Operating Expenses
(4)
(3)
(2)
(2)
(408)
(1)
(2)
(304)
(420)
0
0
(1)
(160)
(124)
(2)
(1)
(2)
(2)
(1)
(1)
(12)
(14)
(1)
(2)
(46)
0
(3)
(1)
(1)
(59)
(58)
(1)
(2)
0
0
(1)
0
0
1
0
0
Operating Income
935
N/A
1 010
+8%
1 173
+16%
1 293
+10%
1 111
-14%
1 832
+65%
1 758
-4%
1 683
-4%
1 207
-28%
1 343
+11%
1 447
+8%
1 622
+12%
1 704
+5%
2 065
+21%
2 488
+20%
2 842
+14%
2 911
+2%
2 825
-3%
2 548
-10%
2 573
+1%
2 344
-9%
2 237
-5%
2 212
-1%
1 871
-15%
2 075
+11%
2 148
+4%
2 291
+7%
2 659
+16%
2 798
+5%
2 967
+6%
3 185
+7%
3 475
+9%
4 118
+19%
4 585
+11%
4 975
+9%
4 622
-7%
3 880
-16%
3 372
-13%
2 920
-13%
3 591
+23%
4 070
+13%
Pre-Tax Income
Interest Income Expense
(243)
(141)
(109)
(62)
(19)
(174)
(266)
(377)
(496)
(393)
(309)
(163)
(73)
(47)
(69)
21
69
113
152
108
93
66
31
18
2
30
89
107
128
136
130
324
420
382
422
187
153
154
(14)
(102)
(158)
Non-Reccuring Items
(67)
(67)
(34)
(443)
0
(418)
(820)
(419)
0
(446)
(75)
(160)
0
0
(124)
1
0
0
(1)
(73)
0
0
(45)
(103)
0
15
48
1
0
0
0
(238)
(268)
(271)
(271)
(66)
100
106
106
87
(1)
Gain/Loss on Disposition of Assets
0
14
0
47
21
7
8
0
0
0
17
17
18
18
4
4
0
3
0
16
0
0
0
214
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
Total Other Income
(183)
(247)
(214)
(96)
(108)
(74)
(96)
(91)
(50)
(59)
2
(117)
(144)
(119)
(143)
(141)
(105)
(79)
(43)
(4)
(61)
(100)
(155)
(88)
68
65
106
(105)
(70)
(83)
(115)
(42)
(64)
(8)
(97)
(114)
(178)
(229)
(122)
(119)
(134)
Pre-Tax Income
442
N/A
569
+29%
816
+43%
739
-9%
1 005
+36%
1 173
+17%
584
-50%
796
+36%
662
-17%
446
-33%
1 082
+143%
1 199
+11%
1 505
+26%
1 917
+27%
2 156
+12%
2 727
+26%
2 875
+5%
2 862
0%
2 656
-7%
2 620
-1%
2 376
-9%
2 204
-7%
2 043
-7%
1 912
-6%
2 145
+12%
2 258
+5%
2 534
+12%
2 662
+5%
2 856
+7%
3 020
+6%
3 202
+6%
3 519
+10%
4 208
+20%
4 690
+11%
5 029
+7%
4 629
-8%
3 955
-15%
3 403
-14%
2 890
-15%
3 457
+20%
3 777
+9%
Net Income
Tax Provision
(112)
(111)
(122)
(119)
(122)
(206)
(148)
(100)
738
760
635
538
(381)
(401)
(437)
(461)
(444)
(411)
(346)
(337)
(359)
(418)
(449)
(528)
(575)
(601)
(630)
(645)
(757)
(800)
(919)
(962)
(1 157)
(1 369)
(1 453)
(1 367)
(1 164)
(992)
(850)
(1 067)
(1 152)
Income from Continuing Operations
330
458
694
620
883
967
436
696
1 400
1 206
1 717
1 737
1 124
1 516
1 719
2 266
2 431
2 451
2 310
2 283
2 017
1 786
1 594
1 384
1 570
1 657
1 904
2 017
2 099
2 220
2 283
2 557
3 051
3 321
3 576
3 262
2 791
2 411
2 040
2 390
2 625
Income to Minority Interest
21
12
(1)
39
16
16
21
(32)
(11)
(10)
(11)
(11)
(11)
(12)
(13)
(14)
(14)
(13)
(11)
(8)
(6)
(4)
(4)
(6)
(9)
(11)
(12)
(13)
(13)
(14)
(16)
(17)
(23)
(28)
(30)
(30)
(24)
(18)
(11)
(6)
0
Net Income (Common)
350
N/A
469
+34%
694
+48%
660
-5%
900
+36%
984
+9%
457
-54%
662
+45%
1 388
+110%
1 195
-14%
1 704
+43%
1 726
+1%
1 112
-36%
1 503
+35%
1 706
+14%
2 251
+32%
2 416
+7%
2 437
+1%
2 298
-6%
2 274
-1%
2 010
-12%
1 781
-11%
1 588
-11%
1 377
-13%
1 560
+13%
1 645
+5%
1 891
+15%
2 004
+6%
2 086
+4%
2 205
+6%
2 268
+3%
2 538
+12%
3 027
+19%
3 293
+9%
3 544
+8%
3 232
-9%
2 766
-14%
2 392
-14%
2 028
-15%
2 382
+17%
2 621
+10%
EPS (Diluted)
44.3
N/A
59.36
+34%
87.84
+48%
83.24
-5%
113.92
+37%
124.55
+9%
57.84
-54%
83.49
+44%
175.69
+110%
151.26
-14%
215.69
+43%
217.69
+1%
140.75
-35%
190.25
+35%
215.94
+14%
283.97
+32%
305.82
+8%
307.47
+1%
289.93
-6%
286.9
-1%
253.62
-12%
224.71
-11%
200.37
-11%
173.75
-13%
196.85
+13%
207.57
+5%
238.61
+15%
252.87
+6%
263.22
+4%
278.09
+6%
285.89
+3%
320.05
+12%
382.24
+19%
416.25
+9%
447.75
+8%
408.39
-9%
349.55
-14%
302.05
-14%
256.96
-15%
301.52
+17%
332.82
+10%

See Also

Discover More