S

Sumitomo Chemical Co Ltd
TSE:4005

Watchlist Manager
Sumitomo Chemical Co Ltd
TSE:4005
Watchlist
Price: 373.6 JPY -0.98% Market Closed
Market Cap: 611.5B JPY
Have any thoughts about
Sumitomo Chemical Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sumitomo Chemical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
138 637
0
116 702
0
221 730
0
157 569
0
200 251
0
122 338
231 772
260 498
316 422
240 811
225 762
204 955
194 917
188 370
193 547
182 707
166 955
130 480
87 471
72 679
97 210
137 803
180 625
245 744
253 837
251 136
308 099
231 133
136 369
231
(163 287)
(230 343)
(254 494)
(462 792)
(375 449)
(389 535)
Depreciation & Amortization
171 654
0
111 502
0
176 954
0
116 602
0
169 751
0
110 308
186 281
162 990
190 091
107 103
105 934
105 701
106 764
112 495
119 219
126 627
131 462
131 741
131 491
131 066
131 343
136 017
141 702
148 980
155 026
156 667
162 811
164 791
166 764
167 957
163 544
160 786
158 271
157 522
151 791
145 681
Other Non-Cash Items
19 466
0
31 575
0
12 942
0
35 887
0
38 603
0
37 355
8 668
(10 229)
(22 403)
(32 856)
(46 697)
(38 975)
(35 436)
(9 981)
(8 477)
17 733
23 597
(19 956)
61 080
63 242
57 587
42 586
32 647
2 127
19 100
(5 803)
5 645
59 160
94 975
119 986
117 508
104 553
68 918
332 483
349 311
259 143
Cash Taxes Paid
44 663
0
43 641
0
61 307
0
41 227
0
79 771
0
64 303
122 302
75 662
91 843
28 747
39 049
41 514
46 022
50 161
44 453
48 259
47 262
48 688
57 243
55 155
52 206
54 401
57 538
62 235
68 561
68 323
55 446
64 882
65 149
65 529
73 414
56 148
51 040
48 333
25 688
22 473
Cash Interest Paid
19 730
0
13 708
0
19 798
0
11 568
0
17 017
0
11 322
19 978
16 524
19 800
10 534
10 280
10 386
10 552
10 940
11 335
11 450
11 758
12 733
14 925
15 142
16 469
15 860
14 798
15 223
15 101
15 404
16 939
19 691
20 085
21 768
22 630
24 085
25 754
28 060
28 993
28 633
Change in Working Capital
(104 384)
(155 595)
(5 987)
7 813
62 923
175 913
(50 577)
(56 277)
(53 885)
(134 477)
(84 225)
(107 300)
(95 387)
(232 381)
(21 808)
(38 355)
(38 658)
(55 927)
(82 741)
(78 634)
(104 598)
(118 580)
(136 253)
(118 802)
(74 320)
29 686
58 058
(31 407)
(101 774)
(227 906)
(230 285)
(266 899)
(277 051)
(227 540)
(177 688)
(180 693)
(122 203)
(93 910)
(81 350)
(58 514)
109 497
Cash from Operating Activities
107 580
N/A
78 237
-27%
261 467
+234%
275 267
+5%
378 624
+38%
443 367
+17%
259 481
-41%
253 781
-2%
210 548
-17%
175 581
-17%
185 776
+6%
224 629
+21%
219 325
-2%
251 729
+15%
293 250
+16%
246 644
-16%
233 023
-6%
210 318
-10%
208 143
-1%
225 655
+8%
222 469
-1%
203 434
-9%
106 012
-48%
161 240
+52%
192 667
+19%
315 826
+64%
374 464
+19%
323 567
-14%
295 077
-9%
200 057
-32%
171 715
-14%
209 656
+22%
178 033
-15%
170 568
-4%
110 486
-35%
(62 928)
N/A
(87 207)
-39%
(121 215)
-39%
(54 137)
+55%
67 139
N/A
124 786
+86%
Investing Cash Flow
Capital Expenditures
(197 863)
0
(93 066)
0
(125 238)
0
(89 765)
0
(154 150)
0
(137 989)
(224 004)
(199 860)
(243 659)
(149 207)
(161 754)
(162 519)
(167 414)
(174 816)
(174 858)
(164 873)
(141 303)
(120 449)
(114 773)
(112 385)
(119 372)
(120 812)
(114 744)
(111 410)
(109 738)
(107 467)
(122 482)
(128 607)
(136 076)
(143 581)
(150 279)
(153 300)
(152 895)
(152 873)
(144 761)
(149 538)
Other Items
32 321
110 636
36 438
57 838
44 784
34 638
36 087
487
17 417
(98 013)
(67 708)
(28 808)
(66 177)
93 577
(5 313)
(16 962)
(20 461)
(3 832)
(6 021)
(165)
(5 685)
(328 994)
(379 221)
(393 153)
(377 457)
(121 260)
(56 577)
(59 751)
(68 166)
7 207
(7 954)
94 360
93 892
107 407
124 170
71 404
38 548
54 000
40 633
128 454
191 505
Cash from Investing Activities
(83 085)
N/A
(43 277)
+48%
(56 628)
-31%
(35 228)
+38%
(36 504)
-4%
(58 428)
-60%
(53 678)
+8%
(89 278)
-66%
(104 561)
-17%
(187 778)
-80%
(205 697)
-10%
(188 427)
+8%
(201 652)
-7%
(150 082)
+26%
(154 520)
-3%
(178 716)
-16%
(182 980)
-2%
(171 246)
+6%
(180 837)
-6%
(175 023)
+3%
(170 558)
+3%
(470 297)
-176%
(499 670)
-6%
(507 926)
-2%
(489 842)
+4%
(240 632)
+51%
(177 389)
+26%
(174 495)
+2%
(179 576)
-3%
(102 531)
+43%
(115 421)
-13%
(28 122)
+76%
(34 715)
-23%
(28 669)
+17%
(19 411)
+32%
(78 875)
-306%
(114 752)
-45%
(98 895)
+14%
(112 240)
-13%
(16 307)
+85%
41 967
N/A
Financing Cash Flow
Net Issuance of Common Stock
(62)
0
0
0
(103)
0
(82)
0
(359)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
11 829
0
(126 603)
0
(167 636)
0
(142 817)
0
(103 398)
0
41 227
109 896
37 751
101 831
(44 371)
17 385
14 675
13 928
(9 951)
11 836
42 477
387 771
428 921
462 026
434 246
35 766
2 886
(81 442)
(114 507)
(73 890)
(39 571)
(56 944)
(27 240)
(18 657)
76 302
188 312
223 324
194 193
74 652
(136 711)
(147 482)
Cash Paid for Dividends
(14 719)
0
(14 719)
0
(19 625)
0
(17 988)
0
(27 799)
0
(21 258)
(42 515)
(32 704)
(49 055)
(27 797)
(35 972)
(35 972)
(37 606)
(37 606)
(35 970)
(35 970)
(35 970)
(35 970)
(27 795)
(27 795)
(19 620)
(19 620)
(24 525)
(24 525)
(31 083)
(31 068)
(39 253)
(39 215)
(42 487)
(42 484)
(29 405)
(29 469)
(19 622)
(19 639)
(14 737)
(14 726)
Other
(4 267)
53 555
(10 089)
(21 489)
(9 898)
(169 989)
(17 069)
(9 869)
(20 030)
110 631
(20 492)
(80 818)
(23 661)
(118 932)
(22 096)
(27 104)
(25 305)
(16 742)
(13 309)
(9 859)
(9 124)
(17 263)
(19 409)
(19 515)
(15 269)
(3 378)
(23 240)
(19 148)
(26 027)
(33 676)
(10 755)
(15 131)
(12 449)
(11 733)
(212 320)
(206 884)
(207 461)
(204 952)
(5 767)
(4 394)
(4 168)
Cash from Financing Activities
(4 728)
N/A
(3 884)
+18%
(151 465)
-3 800%
(162 865)
-8%
(251 749)
-55%
(311 365)
-24%
(177 956)
+43%
(170 756)
+4%
(105 598)
+38%
(50 256)
+52%
(523)
+99%
(43 045)
-8 130%
(47 945)
-11%
(66 156)
-38%
(94 264)
-42%
(45 691)
+52%
(46 602)
-2%
(40 420)
+13%
(60 866)
-51%
(33 993)
+44%
(2 617)
+92%
334 538
N/A
373 542
+12%
414 716
+11%
391 182
-6%
12 768
-97%
(39 974)
N/A
(125 115)
-213%
(165 059)
-32%
(138 649)
+16%
(81 394)
+41%
(111 328)
-37%
(78 904)
+29%
(72 877)
+8%
(178 502)
-145%
(47 977)
+73%
(13 606)
+72%
(30 381)
-123%
49 246
N/A
(155 842)
N/A
(166 376)
-7%
Change in Cash
Effect of Foreign Exchange Rates
11 727
15 896
16 302
20 702
6 083
(6 898)
(14 252)
(34 752)
(31 250)
(11 852)
(1 892)
14 504
21 009
2 965
(5 832)
(1 629)
(698)
(6 303)
3 309
(6 810)
(11 738)
(953)
(914)
16 839
16 475
7 061
23 169
12 802
14 561
27 481
29 611
61 937
74 777
40 133
27 842
14 314
7 232
27 049
28 736
16 134
(4 684)
Net Change in Cash
31 494
N/A
46 972
+49%
69 676
+48%
97 876
+40%
96 454
-1%
66 676
-31%
13 595
-80%
(41 005)
N/A
(30 861)
+25%
(74 305)
-141%
(22 336)
+70%
7 661
N/A
(9 263)
N/A
38 456
N/A
38 634
+0%
20 608
-47%
2 743
-87%
(7 651)
N/A
(30 251)
-295%
9 829
N/A
37 556
+282%
66 722
+78%
(21 030)
N/A
84 869
N/A
110 482
+30%
95 023
-14%
180 270
+90%
36 759
-80%
(34 997)
N/A
(13 642)
+61%
4 511
N/A
132 143
+2 829%
139 191
+5%
109 155
-22%
(59 585)
N/A
(175 466)
-194%
(208 333)
-19%
(223 442)
-7%
(88 395)
+60%
(88 876)
-1%
(4 307)
+95%
Free Cash Flow
Free Cash Flow
(90 283)
N/A
78 237
N/A
168 401
+115%
275 267
+63%
253 386
-8%
443 367
+75%
169 716
-62%
253 781
+50%
56 398
-78%
175 581
+211%
47 787
-73%
625
-99%
19 465
+3 014%
8 070
-59%
144 043
+1 685%
84 890
-41%
70 504
-17%
42 904
-39%
33 327
-22%
50 797
+52%
57 596
+13%
62 131
+8%
(14 437)
N/A
46 467
N/A
80 282
+73%
196 454
+145%
253 652
+29%
208 823
-18%
183 667
-12%
90 319
-51%
64 248
-29%
87 174
+36%
49 426
-43%
34 492
-30%
(33 095)
N/A
(213 207)
-544%
(240 507)
-13%
(274 110)
-14%
(207 010)
+24%
(77 622)
+63%
(24 752)
+68%

See Also

Discover More