Showa Denko KK
TSE:4004
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 625.5
3 922
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Showa Denko KK
Revenue
|
1.3T
JPY
|
Cost of Revenue
|
-1.1T
JPY
|
Gross Profit
|
287.8B
JPY
|
Operating Expenses
|
-250.4B
JPY
|
Operating Income
|
37.4B
JPY
|
Other Expenses
|
1.9B
JPY
|
Net Income
|
39.3B
JPY
|
Income Statement
Showa Denko KK
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
860 268
N/A
|
876 856
+2%
|
876 580
0%
|
858 878
-2%
|
858 715
0%
|
823 125
-4%
|
775 732
-6%
|
738 557
-5%
|
697 416
-6%
|
666 037
-4%
|
671 159
+1%
|
693 904
+3%
|
720 236
+4%
|
746 110
+4%
|
780 387
+5%
|
811 888
+4%
|
864 039
+6%
|
941 512
+9%
|
992 136
+5%
|
1 012 169
+2%
|
1 011 785
0%
|
962 773
-5%
|
906 454
-6%
|
843 461
-7%
|
757 581
-10%
|
846 856
+12%
|
973 700
+15%
|
1 141 645
+17%
|
1 340 437
+17%
|
1 389 419
+4%
|
1 419 635
+2%
|
1 387 948
-2%
|
1 382 310
0%
|
1 402 091
+1%
|
1 392 621
-1%
|
1 383 548
-1%
|
1 352 714
-2%
|
1 300 776
-4%
|
1 288 869
-1%
|
1 311 324
+2%
|
1 341 290
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(745 484)
|
(762 383)
|
(767 849)
|
(752 958)
|
(742 556)
|
(704 589)
|
(653 924)
|
(619 628)
|
(583 945)
|
(550 555)
|
(544 994)
|
(548 055)
|
(563 546)
|
(578 799)
|
(602 888)
|
(617 632)
|
(638 100)
|
(677 316)
|
(705 003)
|
(712 859)
|
(714 950)
|
(697 087)
|
(671 157)
|
(650 888)
|
(633 045)
|
(718 011)
|
(814 378)
|
(940 482)
|
(1 049 339)
|
(1 068 934)
|
(1 081 642)
|
(1 057 931)
|
(1 061 581)
|
(1 089 243)
|
(1 087 775)
|
(1 102 642)
|
(1 094 681)
|
(1 052 754)
|
(1 042 252)
|
(1 046 526)
|
(1 053 528)
|
|
Gross Profit |
114 784
N/A
|
114 473
0%
|
108 731
-5%
|
105 920
-3%
|
116 159
+10%
|
118 536
+2%
|
121 808
+3%
|
118 929
-2%
|
113 471
-5%
|
115 482
+2%
|
126 165
+9%
|
145 849
+16%
|
156 690
+7%
|
167 311
+7%
|
177 499
+6%
|
194 256
+9%
|
225 939
+16%
|
264 196
+17%
|
287 133
+9%
|
299 310
+4%
|
296 835
-1%
|
265 686
-10%
|
235 297
-11%
|
192 573
-18%
|
124 536
-35%
|
128 845
+3%
|
159 322
+24%
|
201 163
+26%
|
291 098
+45%
|
320 485
+10%
|
337 993
+5%
|
330 017
-2%
|
320 729
-3%
|
312 848
-2%
|
304 846
-3%
|
280 906
-8%
|
258 033
-8%
|
248 022
-4%
|
246 617
-1%
|
264 798
+7%
|
287 762
+9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(85 012)
|
(86 163)
|
(87 816)
|
(88 758)
|
(89 701)
|
(90 351)
|
(88 300)
|
(86 416)
|
(84 508)
|
(81 998)
|
(84 112)
|
(86 910)
|
(91 128)
|
(94 743)
|
(99 791)
|
(101 969)
|
(105 393)
|
(108 156)
|
(107 130)
|
(108 427)
|
(109 445)
|
(110 865)
|
(114 499)
|
(114 682)
|
(115 004)
|
(144 713)
|
(178 771)
|
(214 210)
|
(249 129)
|
(252 598)
|
(250 795)
|
(248 272)
|
(244 015)
|
(244 040)
|
(243 120)
|
(246 104)
|
(248 909)
|
(246 496)
|
(250 381)
|
(250 410)
|
(250 387)
|
|
Selling, General & Administrative |
(85 011)
|
(86 164)
|
(87 816)
|
(88 759)
|
(89 701)
|
(90 351)
|
(68 029)
|
(86 416)
|
(84 508)
|
(81 998)
|
(66 807)
|
(86 907)
|
(91 127)
|
(94 742)
|
(81 371)
|
(101 968)
|
(105 391)
|
(108 154)
|
(87 507)
|
(108 428)
|
(109 446)
|
(110 866)
|
(93 908)
|
(114 681)
|
(115 004)
|
(144 713)
|
(150 464)
|
(214 211)
|
(249 128)
|
(252 597)
|
(194 561)
|
(248 272)
|
(244 018)
|
(244 043)
|
(217 915)
|
(246 105)
|
(248 908)
|
(246 495)
|
(221 801)
|
(250 409)
|
(250 386)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(20 270)
|
0
|
0
|
0
|
(17 304)
|
0
|
0
|
0
|
(18 419)
|
0
|
0
|
0
|
(19 623)
|
0
|
0
|
0
|
(20 591)
|
0
|
0
|
0
|
(28 307)
|
0
|
0
|
0
|
(28 619)
|
0
|
0
|
0
|
(36 247)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27 616)
|
0
|
0
|
0
|
(25 205)
|
0
|
0
|
0
|
(28 579)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(3)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
3
|
3
|
36 247
|
1
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
Operating Income |
29 772
N/A
|
28 310
-5%
|
20 915
-26%
|
17 162
-18%
|
26 458
+54%
|
28 185
+7%
|
33 508
+19%
|
32 513
-3%
|
28 963
-11%
|
33 484
+16%
|
42 053
+26%
|
58 939
+40%
|
65 562
+11%
|
72 568
+11%
|
77 708
+7%
|
92 287
+19%
|
120 546
+31%
|
156 040
+29%
|
180 003
+15%
|
190 883
+6%
|
187 390
-2%
|
154 821
-17%
|
120 798
-22%
|
77 891
-36%
|
9 532
-88%
|
(15 868)
N/A
|
(19 449)
-23%
|
(13 047)
+33%
|
41 969
N/A
|
67 887
+62%
|
87 198
+28%
|
81 745
-6%
|
76 714
-6%
|
68 808
-10%
|
61 726
-10%
|
34 802
-44%
|
9 124
-74%
|
1 526
-83%
|
(3 764)
N/A
|
14 388
N/A
|
37 375
+160%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
4 315
|
7 006
|
7 799
|
6 019
|
8 762
|
8 154
|
(678)
|
478
|
(1 013)
|
(409)
|
1 079
|
3 866
|
2 855
|
1 767
|
(8 488)
|
(1 723)
|
(1 268)
|
(1 075)
|
2 145
|
1 700
|
2 611
|
2 207
|
2 804
|
3 000
|
404
|
(1 048)
|
1 623
|
5 595
|
6 083
|
6 867
|
7 761
|
8 320
|
17 929
|
21 839
|
334
|
(983)
|
(4 027)
|
(10 866)
|
(5 574)
|
(1 472)
|
(4 916)
|
|
Non-Reccuring Items |
(6 635)
|
(10 503)
|
(10 916)
|
(24 496)
|
(22 118)
|
(17 839)
|
(22 117)
|
(10 428)
|
(11 939)
|
(12 177)
|
(17 940)
|
(18 126)
|
(22 498)
|
(21 767)
|
(8 399)
|
(7 589)
|
(128)
|
(643)
|
(29 620)
|
(29 755)
|
(31 403)
|
(31 396)
|
(19 010)
|
(18 951)
|
(23 252)
|
(23 933)
|
(29 267)
|
(39 505)
|
(79 601)
|
(86 741)
|
(67 959)
|
(58 675)
|
(13 894)
|
(17 520)
|
(14 956)
|
(7 760)
|
(5 286)
|
2 865
|
(33 880)
|
(29 887)
|
(31 488)
|
|
Gain/Loss on Disposition of Assets |
(1 561)
|
(2 198)
|
(4 208)
|
(4 758)
|
(4 912)
|
(4 923)
|
(3 869)
|
(3 711)
|
(4 139)
|
(3 784)
|
(3 222)
|
(3 138)
|
(2 634)
|
(2 371)
|
(5 329)
|
(5 398)
|
(5 806)
|
(6 215)
|
(5 196)
|
(4 896)
|
(4 020)
|
(4 076)
|
(4 143)
|
(3 269)
|
(3 889)
|
(5 400)
|
18
|
(3 503)
|
4 547
|
6 980
|
(1 943)
|
(1 809)
|
(10 356)
|
(15 096)
|
4 172
|
(10 112)
|
(9 971)
|
16 684
|
22 469
|
40 996
|
41 360
|
|
Total Other Income |
(3 433)
|
(2 330)
|
(3 626)
|
(2 636)
|
(877)
|
(1 348)
|
(780)
|
(304)
|
(3 566)
|
(6 258)
|
(4 441)
|
(7 811)
|
(15 032)
|
(13 645)
|
(4 961)
|
(11 515)
|
429
|
924
|
(1 823)
|
(671)
|
(1 729)
|
(2 242)
|
(2 566)
|
(1 107)
|
(18 143)
|
(20 256)
|
(21 185)
|
(20 388)
|
(4 324)
|
(1 887)
|
(2 131)
|
(2 401)
|
(3 240)
|
(2 886)
|
(349)
|
269
|
(319)
|
(1 117)
|
(5 435)
|
(5 769)
|
(5 391)
|
|
Pre-Tax Income |
22 458
N/A
|
20 285
-10%
|
9 964
-51%
|
(8 709)
N/A
|
7 313
N/A
|
12 229
+67%
|
6 064
-50%
|
18 548
+206%
|
8 306
-55%
|
10 856
+31%
|
17 529
+61%
|
33 730
+92%
|
28 253
-16%
|
36 552
+29%
|
50 531
+38%
|
66 062
+31%
|
113 773
+72%
|
149 031
+31%
|
145 509
-2%
|
157 261
+8%
|
152 849
-3%
|
119 314
-22%
|
97 883
-18%
|
57 564
-41%
|
(35 348)
N/A
|
(66 505)
-88%
|
(68 260)
-3%
|
(70 848)
-4%
|
(31 326)
+56%
|
(6 894)
+78%
|
22 926
N/A
|
27 180
+19%
|
67 153
+147%
|
55 145
-18%
|
50 927
-8%
|
16 216
-68%
|
(10 479)
N/A
|
9 092
N/A
|
(26 184)
N/A
|
18 256
N/A
|
36 940
+102%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(17 960)
|
(15 506)
|
(6 824)
|
(4 288)
|
(6 626)
|
(14 338)
|
(13 962)
|
(10 438)
|
(7 944)
|
(3 285)
|
(3 691)
|
(6 129)
|
(8 623)
|
(10 182)
|
(10 814)
|
(15 234)
|
(21 847)
|
(30 807)
|
(28 756)
|
(32 487)
|
(29 669)
|
(23 019)
|
(22 582)
|
(12 756)
|
(8 124)
|
(697)
|
3 160
|
2 505
|
3 059
|
(6 820)
|
(20 270)
|
(21 585)
|
(21 200)
|
(10 808)
|
(11 240)
|
(1 531)
|
(7 603)
|
(18 680)
|
8 159
|
2 354
|
2 132
|
|
Income from Continuing Operations |
4 498
|
4 779
|
3 140
|
(12 997)
|
687
|
(2 109)
|
(7 898)
|
8 110
|
362
|
7 571
|
13 838
|
27 601
|
19 630
|
26 370
|
39 717
|
50 828
|
91 926
|
118 224
|
116 753
|
124 774
|
123 180
|
96 295
|
75 301
|
44 808
|
(43 472)
|
(67 202)
|
(65 100)
|
(68 343)
|
(28 267)
|
(13 714)
|
2 656
|
5 595
|
45 953
|
44 337
|
39 687
|
14 685
|
(18 082)
|
(9 588)
|
(18 025)
|
20 610
|
39 072
|
|
Income to Minority Interest |
(1 024)
|
(293)
|
360
|
8 017
|
7 518
|
7 625
|
8 819
|
1 249
|
1 610
|
693
|
(1 533)
|
(1 610)
|
(1 774)
|
(2 121)
|
(2 313)
|
(3 318)
|
(4 410)
|
(5 168)
|
(5 249)
|
(5 038)
|
(3 995)
|
(3 101)
|
(2 212)
|
(2 094)
|
(3 826)
|
(6 978)
|
(11 203)
|
(14 119)
|
(15 525)
|
(15 264)
|
(14 751)
|
(14 448)
|
(12 910)
|
(10 651)
|
(7 265)
|
(4 589)
|
(2 668)
|
(1 437)
|
(929)
|
(237)
|
235
|
|
Net Income (Common) |
3 474
N/A
|
4 486
+29%
|
3 500
-22%
|
(4 979)
N/A
|
8 205
N/A
|
5 517
-33%
|
921
-83%
|
9 359
+916%
|
1 972
-79%
|
8 263
+319%
|
12 305
+49%
|
25 991
+111%
|
17 856
-31%
|
24 249
+36%
|
37 404
+54%
|
47 510
+27%
|
87 516
+84%
|
113 056
+29%
|
111 503
-1%
|
119 735
+7%
|
119 184
0%
|
93 194
-22%
|
73 088
-22%
|
42 713
-42%
|
(47 300)
N/A
|
(74 182)
-57%
|
(76 304)
-3%
|
(82 465)
-8%
|
(43 794)
+47%
|
(28 980)
+34%
|
(12 094)
+58%
|
(8 851)
+27%
|
33 045
N/A
|
33 687
+2%
|
32 422
-4%
|
10 096
-69%
|
(20 751)
N/A
|
(11 025)
+47%
|
(18 955)
-72%
|
20 371
N/A
|
39 307
+93%
|
|
EPS (Diluted) |
23.16
N/A
|
30.51
+32%
|
23.8
-22%
|
-34.81
N/A
|
57.37
N/A
|
38.58
-33%
|
6.45
-83%
|
65.44
+915%
|
13.79
-79%
|
57.78
+319%
|
86.27
+49%
|
181.75
+111%
|
124.86
-31%
|
169.57
+36%
|
262.44
+55%
|
332.23
+27%
|
587.35
+77%
|
758.76
+29%
|
758.14
0%
|
820.8
+8%
|
817.02
0%
|
638.86
-22%
|
501.03
-22%
|
292.81
-42%
|
-324.23
N/A
|
-508.51
-57%
|
-523.06
-3%
|
-565.29
-8%
|
-300.2
+47%
|
-190.25
+37%
|
-77.4
+59%
|
-48.87
+37%
|
182.46
N/A
|
186
+2%
|
179.02
-4%
|
55.75
-69%
|
-114.57
N/A
|
-60.88
+47%
|
-104.65
-72%
|
112.55
N/A
|
217.55
+93%
|