Showa Denko KK
TSE:4004
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 625.5
3 922
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Showa Denko KK
Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||
Net Income |
64 637
|
69 753
|
19 902
|
26 798
|
29 213
|
26 076
|
24 323
|
11 288
|
6 151
|
24 033
|
22 458
|
9 964
|
7 337
|
6 064
|
8 306
|
17 529
|
28 221
|
50 531
|
113 773
|
145 509
|
153 069
|
97 883
|
(35 348)
|
(68 260)
|
(18 823)
|
22 926
|
68 014
|
48 583
|
(11 340)
|
(26 184)
|
36 940
|
|
Depreciation & Amortization |
(3 315)
|
10 094
|
51 901
|
64 645
|
51 336
|
50 613
|
49 066
|
47 427
|
44 585
|
41 226
|
40 791
|
42 369
|
43 654
|
43 491
|
41 349
|
38 750
|
37 845
|
38 553
|
39 829
|
39 440
|
38 073
|
37 802
|
38 741
|
77 965
|
117 140
|
115 446
|
110 266
|
108 807
|
109 485
|
109 469
|
111 093
|
|
Other Non-Cash Items |
(9 948)
|
(5 179)
|
9 923
|
10 173
|
7 897
|
7 998
|
10 250
|
10 060
|
7 028
|
(1 920)
|
(818)
|
8 553
|
19 472
|
22 762
|
10 121
|
9 681
|
27 426
|
27 675
|
11 059
|
22 525
|
20 975
|
16 127
|
33 650
|
32 406
|
44 198
|
42 407
|
14 226
|
17 095
|
23 580
|
11 717
|
(10 185)
|
|
Cash Taxes Paid |
3 586
|
5 106
|
4 673
|
5 512
|
6 325
|
5 260
|
4 714
|
5 700
|
4 973
|
4 814
|
3 175
|
2 859
|
3 902
|
3 337
|
4 201
|
3 466
|
4 148
|
6 698
|
9 215
|
17 457
|
25 403
|
27 022
|
19 100
|
19 429
|
13 006
|
9 898
|
27 775
|
31 667
|
15 389
|
7 574
|
7 607
|
|
Cash Interest Paid |
(898)
|
599
|
5 549
|
7 077
|
5 510
|
5 416
|
5 133
|
4 736
|
4 283
|
4 078
|
3 914
|
4 293
|
4 465
|
4 115
|
3 617
|
3 227
|
3 007
|
2 828
|
3 050
|
4 269
|
3 834
|
2 326
|
3 139
|
5 371
|
8 302
|
9 999
|
9 440
|
15 641
|
16 702
|
12 233
|
13 778
|
|
Change in Working Capital |
(15 372)
|
(12 273)
|
(27 537)
|
(27 545)
|
(32 322)
|
(15 249)
|
(25 641)
|
(15 452)
|
11 430
|
1 487
|
(3 648)
|
6 106
|
8 701
|
(7 991)
|
1 186
|
3 125
|
(1 848)
|
(48 828)
|
(88 214)
|
(57 842)
|
(74 157)
|
(73 823)
|
5 610
|
67 175
|
16 903
|
(65 267)
|
(110 734)
|
(77 453)
|
1 826
|
23 684
|
(13 945)
|
|
Cash from Operating Activities |
36 002
N/A
|
62 395
+73%
|
54 189
-13%
|
74 071
+37%
|
56 124
-24%
|
69 438
+24%
|
57 998
-16%
|
53 323
-8%
|
69 194
+30%
|
64 826
-6%
|
58 783
-9%
|
66 992
+14%
|
79 164
+18%
|
64 326
-19%
|
60 962
-5%
|
69 085
+13%
|
91 644
+33%
|
67 931
-26%
|
76 447
+13%
|
149 632
+96%
|
137 960
-8%
|
77 989
-43%
|
42 653
-45%
|
109 286
+156%
|
159 418
+46%
|
115 512
-28%
|
81 772
-29%
|
99 376
+22%
|
125 895
+27%
|
118 686
-6%
|
123 903
+4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||
Capital Expenditures |
(6 338)
|
(14 624)
|
(44 009)
|
(50 732)
|
(32 851)
|
(32 627)
|
(35 989)
|
(41 366)
|
(43 623)
|
(44 114)
|
(47 956)
|
(44 278)
|
(37 703)
|
(41 263)
|
(42 217)
|
(38 317)
|
(36 833)
|
(38 872)
|
(40 556)
|
(41 269)
|
(39 491)
|
(40 708)
|
(47 500)
|
(64 500)
|
(72 072)
|
(67 741)
|
(83 262)
|
(87 857)
|
(82 584)
|
(87 105)
|
(83 431)
|
|
Other Items |
(13 293)
|
(13 829)
|
(476)
|
(2 708)
|
(5 777)
|
(6 045)
|
(3 137)
|
1 157
|
(4 309)
|
(2 624)
|
(2 036)
|
(2 947)
|
2 823
|
(1 234)
|
(15 631)
|
(15 437)
|
5 376
|
9 006
|
(3 527)
|
(8 069)
|
(2 187)
|
(7 448)
|
(775 356)
|
(865 547)
|
(75 803)
|
96 347
|
85 645
|
33 190
|
19 397
|
25 236
|
55 638
|
|
Cash from Investing Activities |
(19 631)
N/A
|
(28 453)
-45%
|
(44 485)
-56%
|
(53 440)
-20%
|
(38 628)
+28%
|
(38 672)
0%
|
(39 126)
-1%
|
(40 209)
-3%
|
(47 932)
-19%
|
(46 738)
+2%
|
(49 992)
-7%
|
(47 225)
+6%
|
(34 880)
+26%
|
(42 497)
-22%
|
(57 848)
-36%
|
(53 754)
+7%
|
(31 457)
+41%
|
(29 866)
+5%
|
(44 083)
-48%
|
(49 338)
-12%
|
(41 678)
+16%
|
(48 156)
-16%
|
(822 856)
-1 609%
|
(930 047)
-13%
|
(147 875)
+84%
|
28 606
N/A
|
2 383
-92%
|
(54 667)
N/A
|
(63 187)
-16%
|
(61 869)
+2%
|
(27 793)
+55%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
26 083
|
16 088
|
(10 008)
|
(9)
|
268 495
|
268 518
|
10
|
82 398
|
82 401
|
(3)
|
(3)
|
(4)
|
(1 871)
|
|
Net Issuance of Debt |
(37 719)
|
(46 516)
|
(2 054)
|
(7 396)
|
(3 621)
|
(3 264)
|
2 539
|
(5 515)
|
(4 107)
|
2 400
|
435
|
(5 822)
|
(20 214)
|
(15 053)
|
(7 272)
|
(7 227)
|
(24 167)
|
(12 564)
|
(26 724)
|
(57 860)
|
(34 621)
|
7 645
|
620 337
|
648 803
|
(38 899)
|
(197 056)
|
163 038
|
213 332
|
(79 383)
|
(46 660)
|
(33 237)
|
|
Cash Paid for Dividends |
1 740
|
1 733
|
(4 667)
|
(5 581)
|
(4 473)
|
(4 471)
|
(4 476)
|
(4 475)
|
(4 473)
|
(4 472)
|
(4 477)
|
(4 477)
|
(4 274)
|
(4 272)
|
(4 268)
|
(4 267)
|
(3 811)
|
(4 277)
|
(7 585)
|
(10 084)
|
(17 536)
|
(21 861)
|
(18 955)
|
(11 674)
|
(9 486)
|
(9 479)
|
(11 756)
|
(11 758)
|
(11 796)
|
(11 794)
|
(11 765)
|
|
Other |
(2 385)
|
(3 465)
|
(7 023)
|
(9 658)
|
(7 806)
|
(9 560)
|
(10 669)
|
(10 160)
|
(6 738)
|
(4 733)
|
(4 763)
|
(14 725)
|
(14 282)
|
(2 011)
|
(2 148)
|
(1 726)
|
(1 520)
|
(1 517)
|
(6 816)
|
(9 205)
|
(4 718)
|
(4 321)
|
(4 980)
|
(9 126)
|
6 510
|
2 396
|
(299 679)
|
(304 838)
|
(17 675)
|
(4 422)
|
(3 718)
|
|
Cash from Financing Activities |
(38 364)
N/A
|
(48 248)
-26%
|
(13 744)
+72%
|
(22 635)
-65%
|
(15 900)
+30%
|
(17 295)
-9%
|
(12 606)
+27%
|
(20 150)
-60%
|
(15 318)
+24%
|
(6 805)
+56%
|
(8 805)
-29%
|
(25 024)
-184%
|
(38 770)
-55%
|
(21 336)
+45%
|
(13 688)
+36%
|
(13 220)
+3%
|
(29 498)
-123%
|
(18 370)
+38%
|
(15 042)
+18%
|
(61 061)
-306%
|
(66 883)
-10%
|
(18 546)
+72%
|
864 897
N/A
|
896 521
+4%
|
(41 865)
N/A
|
(121 741)
-191%
|
(65 996)
+46%
|
(103 267)
-56%
|
(108 857)
-5%
|
(62 880)
+42%
|
(50 591)
+20%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1 826)
|
(2 178)
|
(1 319)
|
(1 847)
|
(2 136)
|
(1 941)
|
(921)
|
3 264
|
5 461
|
5 638
|
986
|
3 597
|
7 125
|
(1 058)
|
(6 969)
|
(523)
|
3 139
|
953
|
(714)
|
(3 231)
|
(4 729)
|
(2 388)
|
(617)
|
434
|
11 104
|
14 634
|
25 741
|
10 027
|
(219)
|
9 922
|
16 648
|
|
Net Change in Cash |
(23 819)
N/A
|
(16 484)
+31%
|
(5 359)
+67%
|
(3 851)
+28%
|
(540)
+86%
|
11 530
N/A
|
5 345
-54%
|
(3 772)
N/A
|
11 405
N/A
|
16 921
+48%
|
972
-94%
|
(1 660)
N/A
|
12 639
N/A
|
(565)
N/A
|
(17 543)
-3 005%
|
1 588
N/A
|
33 828
+2 030%
|
20 648
-39%
|
16 608
-20%
|
36 002
+117%
|
24 670
-31%
|
8 899
-64%
|
84 077
+845%
|
76 194
-9%
|
(19 218)
N/A
|
37 011
N/A
|
43 900
+19%
|
(48 531)
N/A
|
(46 368)
+4%
|
3 859
N/A
|
62 167
+1 511%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||
Free Cash Flow |
29 664
N/A
|
47 771
+61%
|
10 180
-79%
|
23 339
+129%
|
23 273
0%
|
36 811
+58%
|
22 009
-40%
|
11 957
-46%
|
25 571
+114%
|
20 712
-19%
|
10 827
-48%
|
22 714
+110%
|
41 461
+83%
|
23 063
-44%
|
18 745
-19%
|
30 768
+64%
|
54 811
+78%
|
29 059
-47%
|
35 891
+24%
|
108 363
+202%
|
98 469
-9%
|
37 281
-62%
|
(4 847)
N/A
|
44 786
N/A
|
87 346
+95%
|
47 771
-45%
|
(1 490)
N/A
|
11 519
N/A
|
43 311
+276%
|
31 581
-27%
|
40 472
+28%
|