Money Forward Inc
TSE:3994

Watchlist Manager
Money Forward Inc Logo
Money Forward Inc
TSE:3994
Watchlist
Price: 4 137 JPY -0.05% Market Closed
Market Cap: 228.7B JPY

Intrinsic Value

The intrinsic value of one Money Forward Inc stock under the Base Case scenario is 3 037.03 JPY. Compared to the current market price of 4 137 JPY, Money Forward Inc is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 037.03 JPY
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Money Forward Inc

Money Forward Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Money Forward Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Money Forward Inc
TSE:3994
JP
Technology
Market Cap
226B JPY
IPO
Sep 29, 2017
JP
Technology
Market Cap
226B JPY
IPO
Sep 29, 2017
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Money Forward Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Money Forward Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Money Forward Inc

Current Assets 66.3B
Cash & Short-Term Investments 50.5B
Receivables 10B
Other Current Assets 5.8B
Non-Current Assets 39.9B
Long-Term Investments 18.8B
PP&E 1.1B
Intangibles 17B
Other Non-Current Assets 3B
Efficiency

Free Cash Flow Analysis
Money Forward Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Money Forward Inc

Revenue
40.4B JPY
Cost of Revenue
-13.3B JPY
Gross Profit
27.1B JPY
Operating Expenses
-31.8B JPY
Operating Income
-4.7B JPY
Other Expenses
-1.6B JPY
Net Income
-6.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Money Forward Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
31/100
Profitability
Score

Money Forward Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Money Forward Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
Low D/E
44/100
Solvency
Score

Money Forward Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Money Forward Inc

Wall Street analysts forecast Money Forward Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Money Forward Inc is 6 085.58 JPY with a low forecast of 4 242 JPY and a high forecast of 7 350 JPY.

Lowest
Price Target
4 242 JPY
3% Upside
Average
Price Target
6 085.58 JPY
47% Upside
Highest
Price Target
7 350 JPY
78% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Money Forward Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Money Forward Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Money Forward Inc stock?

The intrinsic value of one Money Forward Inc stock under the Base Case scenario is 3 037.03 JPY.

Is Money Forward Inc stock undervalued or overvalued?

Compared to the current market price of 4 137 JPY, Money Forward Inc is Overvalued by 27%.

Back to Top