Money Forward Inc
TSE:3994

Watchlist Manager
Money Forward Inc Logo
Money Forward Inc
TSE:3994
Watchlist
Price: 5 051 JPY 0.48% Market Closed
Market Cap: 276.5B JPY
Have any thoughts about
Money Forward Inc?
Write Note

Intrinsic Value

The intrinsic value of one Money Forward Inc stock under the Base Case scenario is 2 753.15 JPY. Compared to the current market price of 5 051 JPY, Money Forward Inc is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 753.15 JPY
Overvaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Money Forward Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Money Forward Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Money Forward Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

5 051 JPY
+0.48%
+0.48%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Money Forward Inc
JP
Technology
Market Cap
275.5B JPY
IPO
Sep 29, 2017
Employees
1 248
Japan
Market Cap
275.5B JPY
Industry
Technology
IPO
Sep 29, 2017
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Money Forward Inc

Provide an overview of the primary business activities
of Money Forward Inc.

What unique competitive advantages
does Money Forward Inc hold over its rivals?

What risks and challenges
does Money Forward Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Money Forward Inc.

Provide P/S
for Money Forward Inc.

Provide P/E
for Money Forward Inc.

Provide P/OCF
for Money Forward Inc.

Provide P/FCFE
for Money Forward Inc.

Provide P/B
for Money Forward Inc.

Provide EV/S
for Money Forward Inc.

Provide EV/GP
for Money Forward Inc.

Provide EV/EBITDA
for Money Forward Inc.

Provide EV/EBIT
for Money Forward Inc.

Provide EV/OCF
for Money Forward Inc.

Provide EV/FCFF
for Money Forward Inc.

Provide EV/IC
for Money Forward Inc.

Show me price targets
for Money Forward Inc made by professional analysts.

What are the Revenue projections
for Money Forward Inc?

How accurate were the past Revenue estimates
for Money Forward Inc?

What are the Net Income projections
for Money Forward Inc?

How accurate were the past Net Income estimates
for Money Forward Inc?

What are the EPS projections
for Money Forward Inc?

How accurate were the past EPS estimates
for Money Forward Inc?

What are the EBIT projections
for Money Forward Inc?

How accurate were the past EBIT estimates
for Money Forward Inc?

Compare the revenue forecasts
for Money Forward Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Money Forward Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Money Forward Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Money Forward Inc compared to its peers.

Compare the P/E ratios
of Money Forward Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Money Forward Inc with its peers.

Analyze the financial leverage
of Money Forward Inc compared to its main competitors.

Show all profitability ratios
for Money Forward Inc.

Provide ROE
for Money Forward Inc.

Provide ROA
for Money Forward Inc.

Provide ROIC
for Money Forward Inc.

Provide ROCE
for Money Forward Inc.

Provide Gross Margin
for Money Forward Inc.

Provide Operating Margin
for Money Forward Inc.

Provide Net Margin
for Money Forward Inc.

Provide FCF Margin
for Money Forward Inc.

Show all solvency ratios
for Money Forward Inc.

Provide D/E Ratio
for Money Forward Inc.

Provide D/A Ratio
for Money Forward Inc.

Provide Interest Coverage Ratio
for Money Forward Inc.

Provide Altman Z-Score Ratio
for Money Forward Inc.

Provide Quick Ratio
for Money Forward Inc.

Provide Current Ratio
for Money Forward Inc.

Provide Cash Ratio
for Money Forward Inc.

What is the historical Revenue growth
over the last 5 years for Money Forward Inc?

What is the historical Net Income growth
over the last 5 years for Money Forward Inc?

What is the current Free Cash Flow
of Money Forward Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Money Forward Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Money Forward Inc

Current Assets 50.3B
Cash & Short-Term Investments 34.2B
Receivables 11.1B
Other Current Assets 4.9B
Non-Current Assets 37.3B
Long-Term Investments 17.6B
PP&E 1.1B
Intangibles 16.4B
Other Non-Current Assets 2.2B
Current Liabilities 32.1B
Accounts Payable 320.2m
Accrued Liabilities 2.4B
Short-Term Debt 9B
Other Current Liabilities 20.3B
Non-Current Liabilities 29.2B
Long-Term Debt 21B
Other Non-Current Liabilities 8.1B
Efficiency

Earnings Waterfall
Money Forward Inc

Revenue
38.5B JPY
Cost of Revenue
-13.1B JPY
Gross Profit
25.4B JPY
Operating Expenses
-30B JPY
Operating Income
-4.6B JPY
Other Expenses
-489.2m JPY
Net Income
-5.1B JPY

Free Cash Flow Analysis
Money Forward Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Money Forward Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
30/100
Profitability
Score

Money Forward Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Money Forward Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
44/100
Solvency
Score

Money Forward Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Money Forward Inc

Wall Street analysts forecast Money Forward Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Money Forward Inc is 6 971.7 JPY with a low forecast of 5 050 JPY and a high forecast of 10 500 JPY.

Lowest
Price Target
5 050 JPY
0% Downside
Average
Price Target
6 971.7 JPY
38% Upside
Highest
Price Target
10 500 JPY
108% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Money Forward Inc?

Click here to dive deeper.

Dividends

Money Forward Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Money Forward Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Money Forward Inc stock?

The intrinsic value of one Money Forward Inc stock under the Base Case scenario is 2 753.15 JPY.

Is Money Forward Inc stock undervalued or overvalued?

Compared to the current market price of 5 051 JPY, Money Forward Inc is Overvalued by 45%.

Back to Top