Money Forward Inc
TSE:3994

Watchlist Manager
Money Forward Inc Logo
Money Forward Inc
TSE:3994
Watchlist
Price: 4 434 JPY 0.64% Market Closed
Market Cap: 242.1B JPY
Have any thoughts about
Money Forward Inc?
Write Note

Relative Value

The Relative Value of one Money Forward Inc stock under the Base Case scenario is 2 547.84 JPY. Compared to the current market price of 4 434 JPY, Money Forward Inc is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 547.84 JPY
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
14
Median 3Y
10.5
Median 5Y
13
Industry
2.4
Forward
5.8
vs History
vs Industry
Median 3Y
-42.1
Median 5Y
-51.8
Industry
23.1
Forward
-65.9
vs History
vs Industry
4
Median 3Y
-59.6
Median 5Y
-61.8
Industry
16.9
vs History
15
vs Industry
24
Median 3Y
-58.7
Median 5Y
-97.1
Industry
21.5
vs History
49
vs Industry
10
Median 3Y
9.1
Median 5Y
10.4
Industry
2.9
vs History
96
vs Industry
14
Median 3Y
10
Median 5Y
12.3
Industry
2.4
Forward
5.7
vs History
96
vs Industry
17
Median 3Y
16.1
Median 5Y
19.8
Industry
4.8
vs History
vs Industry
Median 3Y
-60.4
Median 5Y
-88.7
Industry
12.9
Forward
103.1
vs History
vs Industry
Median 3Y
-42.8
Median 5Y
-54.9
Industry
16.7
Forward
-2 063.8
vs History
vs Industry
5
Median 3Y
-57
Median 5Y
-59.9
Industry
15.7
vs History
vs Industry
Median 3Y
-46.4
Median 5Y
-50.9
Industry
18.7
vs History
82
vs Industry
20
Median 3Y
6
Median 5Y
8.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Money Forward Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Money Forward Inc
TSE:3994
241.8B JPY 6.3 -47.5 -148 -51.6
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
261.5B EUR 7.9 92.2 28.6 33.4
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.5B USD 24.8 92.6 55.4 71.3
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
US
Synopsys Inc
NASDAQ:SNPS
85.1B USD 14 56.8 48.3 56.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3B USD 19.1 80.2 57.2 65.4
EV/EBITDA Multiple
EBITDA Growth
JP
Money Forward Inc
TSE:3994
Average EV/EBITDA: 111.9
Negative Multiple: -148
N/A
US
Salesforce Inc
NYSE:CRM
30.1
90%
DE
SAP SE
XETRA:SAP
28.6
71%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
US
N
NCR Corp
LSE:0K45
380.6
-25%
US
Intuit Inc
NASDAQ:INTU
41.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
338.7
880%
US
Applovin Corp
NASDAQ:APP
55.4
211%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 199.4
479%
US
Synopsys Inc
NASDAQ:SNPS
48.3
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.2
104%
EV/EBIT Multiple
EBIT Growth
JP
Money Forward Inc
TSE:3994
Average EV/EBIT: 207.7
Negative Multiple: -51.6
N/A
US
Salesforce Inc
NYSE:CRM
45.7
170%
DE
SAP SE
XETRA:SAP
33.4
84%
US
Adobe Inc
NASDAQ:ADBE
29.6
81%
US
N
NCR Corp
LSE:0K45
1 148.6
121%
US
Intuit Inc
NASDAQ:INTU
49.7
143%
US
Palantir Technologies Inc
NYSE:PLTR
368.9
1 135%
US
Applovin Corp
NASDAQ:APP
71.3
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 504
14 172%
US
Synopsys Inc
NASDAQ:SNPS
56.4
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.4
115%

See Also

Discover More
Back to Top