PKSHA Technology Inc
TSE:3993

Watchlist Manager
PKSHA Technology Inc Logo
PKSHA Technology Inc
TSE:3993
Watchlist
Price: 3 790 JPY -2.82% Market Closed
Market Cap: 121.1B JPY
Have any thoughts about
PKSHA Technology Inc?
Write Note

Income Statement

Earnings Waterfall
PKSHA Technology Inc

Revenue
16.1B JPY
Cost of Revenue
-7.9B JPY
Gross Profit
8.1B JPY
Operating Expenses
-5.1B JPY
Operating Income
3B JPY
Other Expenses
-62.6m JPY
Net Income
3B JPY

Income Statement
PKSHA Technology Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 310
N/A
1 504
+15%
1 680
+12%
1 895
+13%
2 107
+11%
3 061
+45%
4 411
+44%
5 720
+30%
6 893
+21%
7 394
+7%
7 668
+4%
7 816
+2%
7 989
+2%
8 727
+9%
9 254
+6%
10 222
+10%
11 166
+9%
11 510
+3%
12 052
+5%
12 487
+4%
13 099
+5%
13 909
+6%
14 574
+5%
15 371
+5%
16 072
+5%
Gross Profit
Cost of Revenue
(530)
(578)
(648)
(750)
(866)
(1 431)
(2 373)
(3 235)
(4 151)
(4 549)
(4 692)
(4 859)
(4 765)
(5 141)
(5 208)
(5 490)
(5 843)
(5 775)
(5 971)
(6 156)
(6 464)
(6 984)
(7 289)
(7 465)
(7 937)
Gross Profit
780
N/A
925
+19%
1 032
+12%
1 144
+11%
1 241
+8%
1 630
+31%
2 038
+25%
2 485
+22%
2 742
+10%
2 844
+4%
2 977
+5%
2 956
-1%
3 224
+9%
3 586
+11%
4 046
+13%
4 732
+17%
5 323
+12%
5 735
+8%
6 081
+6%
6 331
+4%
6 635
+5%
6 925
+4%
7 286
+5%
7 906
+9%
8 135
+3%
Operating Income
Operating Expenses
(306)
(329)
(413)
(196)
(544)
(909)
(1 379)
(1 752)
(2 132)
(2 210)
(2 190)
(2 253)
(2 594)
(2 936)
(3 314)
(3 645)
(3 896)
(4 169)
(4 430)
(4 648)
(5 001)
(5 205)
(6 752)
(6 504)
(5 095)
Selling, General & Administrative
(306)
(319)
(413)
(493)
(539)
(899)
(1 379)
(1 752)
(2 132)
(2 201)
(2 190)
(2 253)
(2 594)
(2 486)
(3 266)
(3 645)
(3 896)
(3 234)
(4 426)
(4 648)
(5 001)
(3 977)
(5 260)
(5 200)
(5 237)
Research & Development
0
(10)
0
0
0
(11)
0
0
0
(9)
0
0
0
(79)
0
0
0
(58)
0
0
0
(182)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(371)
0
0
0
(876)
0
0
0
(1 046)
0
0
0
Other Operating Expenses
0
(0)
0
297
(5)
0
0
0
0
(0)
(0)
0
(0)
(0)
(47)
(0)
0
(0)
(4)
0
(0)
(0)
(1 492)
(1 304)
141
Operating Income
474
N/A
596
+26%
619
+4%
948
+53%
697
-27%
721
+3%
658
-9%
733
+11%
610
-17%
635
+4%
787
+24%
704
-11%
630
-10%
650
+3%
732
+13%
1 087
+48%
1 427
+31%
1 566
+10%
1 651
+5%
1 683
+2%
1 634
-3%
1 719
+5%
534
-69%
1 402
+163%
3 040
+117%
Pre-Tax Income
Interest Income Expense
0
0
0
(5)
12
(4)
10
6
2 592
2 602
2 568
2 568
(45)
(7)
(18)
(22)
114
13
(37)
123
26
1 662
1 773
1 662
1 745
Non-Reccuring Items
296
291
291
0
0
(0)
0
(0)
(450)
(519)
(523)
(523)
(110)
(52)
0
(48)
(12)
(4)
0
(94)
(1 560)
(1 494)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(0)
1
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(15)
(8)
(8)
(9)
(9)
(92)
(88)
(76)
(88)
(12)
(16)
(34)
(29)
(71)
(36)
(30)
(31)
(27)
(18)
0
11
19
20
4
3
Pre-Tax Income
756
N/A
879
+16%
902
+3%
935
+4%
700
-25%
625
-11%
580
-7%
663
+14%
2 664
+302%
2 707
+2%
2 816
+4%
2 714
-4%
446
-84%
521
+17%
679
+30%
988
+45%
1 500
+52%
1 549
+3%
1 596
+3%
1 712
+7%
111
-94%
1 906
+1 620%
2 327
+22%
3 068
+32%
4 787
+56%
Net Income
Tax Provision
(235)
(268)
(279)
(298)
(232)
(215)
(210)
(258)
(968)
(953)
(1 011)
(972)
(289)
(370)
(454)
(543)
(610)
(670)
(714)
(871)
(520)
(1 119)
(1 193)
(1 366)
(1 812)
Income from Continuing Operations
521
611
623
637
468
410
371
405
1 696
1 754
1 805
1 742
157
151
225
445
890
878
882
841
(410)
787
1 133
1 703
2 975
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(4)
(5)
(12)
(24)
(35)
(36)
(42)
(39)
(33)
(37)
(27)
(15)
(10)
2
Net Income (Common)
521
N/A
611
+17%
623
+2%
637
+2%
468
-27%
410
-12%
371
-10%
405
+9%
1 696
+319%
1 754
+3%
1 805
+3%
1 738
-4%
151
-91%
139
-8%
200
+44%
410
+105%
854
+108%
837
-2%
843
+1%
808
-4%
(447)
N/A
760
N/A
1 118
+47%
1 692
+51%
2 977
+76%
EPS (Diluted)
17.24
N/A
21.6
+25%
21.96
+2%
22.23
+1%
17.46
-21%
14.05
-20%
11.57
-18%
12.65
+9%
53.86
+326%
55.19
+2%
57.08
+3%
54.92
-4%
4.97
-91%
4.41
-11%
6.36
+44%
13.03
+105%
27.12
+108%
26.57
-2%
26.75
+1%
25.78
-4%
-14.53
N/A
24.39
N/A
36.05
+48%
54.45
+51%
95.9
+76%

See Also

Discover More