Beaglee Inc
TSE:3981

Watchlist Manager
Beaglee Inc Logo
Beaglee Inc
TSE:3981
Watchlist
Price: 1 671 JPY -1.42% Market Closed
Market Cap: 10.5B JPY
Have any thoughts about
Beaglee Inc?
Write Note

Intrinsic Value

The intrinsic value of one Beaglee Inc stock under the Base Case scenario is 2 210.59 JPY. Compared to the current market price of 1 671 JPY, Beaglee Inc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 210.59 JPY
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beaglee Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Beaglee Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Beaglee Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Beaglee Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

1 671 JPY
-1.42%
-1.42%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Beaglee Inc
JP
Retail
Market Cap
9.6B JPY
IPO
Mar 17, 2017
Employees
197
Japan
Market Cap
9.6B JPY
Industry
Retail
IPO
Mar 17, 2017
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Beaglee Inc

Provide an overview of the primary business activities
of Beaglee Inc.

What unique competitive advantages
does Beaglee Inc hold over its rivals?

What risks and challenges
does Beaglee Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beaglee Inc.

Provide P/S
for Beaglee Inc.

Provide P/E
for Beaglee Inc.

Provide P/OCF
for Beaglee Inc.

Provide P/FCFE
for Beaglee Inc.

Provide P/B
for Beaglee Inc.

Provide EV/S
for Beaglee Inc.

Provide EV/GP
for Beaglee Inc.

Provide EV/EBITDA
for Beaglee Inc.

Provide EV/EBIT
for Beaglee Inc.

Provide EV/OCF
for Beaglee Inc.

Provide EV/FCFF
for Beaglee Inc.

Provide EV/IC
for Beaglee Inc.

Compare the intrinsic valuations
of Beaglee Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beaglee Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beaglee Inc compared to its peers.

Compare the P/E ratios
of Beaglee Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Beaglee Inc with its peers.

Analyze the financial leverage
of Beaglee Inc compared to its main competitors.

Show all profitability ratios
for Beaglee Inc.

Provide ROE
for Beaglee Inc.

Provide ROA
for Beaglee Inc.

Provide ROIC
for Beaglee Inc.

Provide ROCE
for Beaglee Inc.

Provide Gross Margin
for Beaglee Inc.

Provide Operating Margin
for Beaglee Inc.

Provide Net Margin
for Beaglee Inc.

Provide FCF Margin
for Beaglee Inc.

Show all solvency ratios
for Beaglee Inc.

Provide D/E Ratio
for Beaglee Inc.

Provide D/A Ratio
for Beaglee Inc.

Provide Interest Coverage Ratio
for Beaglee Inc.

Provide Altman Z-Score Ratio
for Beaglee Inc.

Provide Quick Ratio
for Beaglee Inc.

Provide Current Ratio
for Beaglee Inc.

Provide Cash Ratio
for Beaglee Inc.

What is the historical Revenue growth
over the last 5 years for Beaglee Inc?

What is the historical Net Income growth
over the last 5 years for Beaglee Inc?

What is the current Free Cash Flow
of Beaglee Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beaglee Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beaglee Inc

Current Assets 8.4B
Cash & Short-Term Investments 4.6B
Receivables 3.7B
Other Current Assets 128m
Non-Current Assets 8.8B
PP&E 68.1m
Intangibles 8.5B
Other Non-Current Assets 165.2m
Current Liabilities 7.8B
Accounts Payable 3B
Accrued Liabilities 167.4m
Short-Term Debt 2B
Other Current Liabilities 2.7B
Non-Current Liabilities 2.2B
Long-Term Debt 2B
Other Non-Current Liabilities 119.4m
Efficiency

Earnings Waterfall
Beaglee Inc

Revenue
18.9B JPY
Cost of Revenue
-12.4B JPY
Gross Profit
6.5B JPY
Operating Expenses
-4.8B JPY
Operating Income
1.6B JPY
Other Expenses
-838.9m JPY
Net Income
797.8m JPY

Free Cash Flow Analysis
Beaglee Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beaglee Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Beaglee Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beaglee Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
66/100
Solvency
Score

Beaglee Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beaglee Inc

There are no price targets for Beaglee Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beaglee Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beaglee Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Beaglee Inc stock?

The intrinsic value of one Beaglee Inc stock under the Base Case scenario is 2 210.59 JPY.

Is Beaglee Inc stock undervalued or overvalued?

Compared to the current market price of 1 671 JPY, Beaglee Inc is Undervalued by 24%.

Back to Top